IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	476.40 Oct 17,2025 EOD	476.10 Oct 17,2025 EOD
Today's Change( )	-6.50 (-1.35%)	-6.40 (-1.33%)
Open( )	480.80	482.90
Prev Close( )	482.90	482.50
Volume	73,580.00	557,328.00
Today's Range( )	483.65 - 469.05	484.60 - 469.00
52-Week Range( )	550.00 - 469.05	549.00 - 469.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	476.10(×2649)

Company Background


Incorporation Year	2021
Registered Office	Survey No.166 Kulali Cross,Jamkhandi Mudhol Road, Bagalkot, Karnataka-587313
Telephone	083502 00004
Fax	NA
Chairman	CHANDRASEKHAR KANEKAL
Managing Director	VIJAY MURUGESH NIRANI
Company Secretary	Sudheer Sannapaneni
Auditor	N M Raiji & Co
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	Bigshare Services Pvt Ltd Office No 56-2 ,Pinnacle Busine.Park,Mahakali Caves Road ,Mumbai - 400093

Board of Directors


Chairman & Independent Director	CHANDRASEKHAR KANEKAL
Managing Director	VIJAY MURUGESH NIRANI
Whole Time Director	Vishal Nirani
Executive Director	Anand Murugan Jakkampati Durairaj
Non Executive Director	Sushmitha Vijaykumar Nirani
Independent Director	MALLIKARJUN BHIMAPPA DYABERI Yagati Badarinarayana Ramakrishna
Company Sec. & Compli. Officer	Sudheer Sannapaneni

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Share Capital	70.63	61.08	347.88	0.06
Reserves Total	696.90	61.18	32.52	-0.01
Equity Share Warrants	0.00	0.00	0.00	0.00
Equity Application Money	0.00	146.90	146.90	0.00
Total Shareholders Funds	767.53	269.16	527.30	0.05
Secured Loans	1532.45	1339.11	863.30	0.00
Unsecured Loans	6.86	318.13	0.00	0.00
Total Debt	1539.31	1657.24	863.30	0.00
Other Liabilities	3.09	1.92	11.85	0.00
Total Liabilities	2309.93	1928.32	1402.45	0.05
APPLICATION OF FUNDS :
Gross Block	1912.90	1447.04	1322.33	0.00
Less : Accumulated Depreciation	141.13	76.53	20.75	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00
Net Block	1771.77	1370.51	1301.58	0.00
Lease Adjustment	0.00	0.00	0.00	0.00
Capital Work in Progress	2.78	201.25	9.62	0.00
Producing Properties	0.00	0.00	0.00	0.00
Investments	21.28	26.92	0.00	0.00
Current Assets, Loans & Advances
Inventories	204.20	155.51	153.49	0.00
Sundry Debtors	337.80	296.93	86.54	0.00
Cash and Bank Balance	147.83	17.38	4.78	0.06
Loans and Advances	353.10	162.42	219.29	0.00
Total Current Assets	1042.93	632.24	464.10	0.06
Less : Current Liabilities and Provisions
Current Liabilities	589.92	331.27	362.72	0.01
Provisions	0.24	0.14	0.05	0.00
Total Current Liabilities & Provisions	590.16	331.42	362.76	0.01
Net Current Assets	452.77	300.82	101.34	0.05
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00
Deferred Tax Assets	18.72	14.84	10.86	0.00
Deferred Tax Liability	96.39	118.27	101.63	0.00
Net Deferred Tax	-77.67	-103.43	-90.77	0.00
Other Assets	139.01	132.25	80.68	0.00
Total Assets	2309.93	1928.32	1402.45	0.05
Contingent Liabilities	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Sales Turnover	1880.12	1217.08	762.38	0.00
Excise Duty	0.00	0.00	0.00	0.00
Net Sales	1880.12	1217.08	762.38	0.00
Other Income	60.59	56.35	0.00	0.00
Stock Adjustments	50.63	5.26	82.71	0.00
Total Income	1991.34	1278.69	845.09	0.00
EXPENDITURE :
Raw Materials	1318.60	806.99	584.11	0.00
Power & Fuel Cost	92.51	85.81	60.40	0.00
Employee Cost	37.15	23.58	8.59	0.00
Other Manufacturing Expenses	56.17	65.10	47.43	0.00
Selling & Administrative Expenses	122.46	52.24	38.96	0.01
Miscellaneous Expenses	6.67	0.87	0.55	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00
Total Expenditure	1633.55	1034.59	740.04	0.01
Operating Profit	357.79	244.10	105.05	-0.01
Interest	141.04	141.01	35.31	0.00
Gross Profit	216.75	103.09	69.74	-0.01
Depreciation	64.60	55.78	20.75	0.00
Profit Before Tax	152.15	47.31	48.99	-0.01
Tax	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00
Deferred Tax	11.54	12.69	13.53	0.00
Reported Net Profit	140.62	34.61	35.46	-0.01
Extraordinary Items	0.00	0.00	0.00	0.00
Adjusted Net Profit	140.62	34.61	35.46	-0.01
Adjustment below Net Profit	35.47	-5.94	0.00	0.00
P & L Balance brought forward	61.18	32.52	-0.01	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	2.93	0.00
P & L Balance carried down	237.27	61.18	32.52	-0.01
Dividend	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	19.91	5.67	5.81	-2.02
Earnings Per Share(Adj)-Unit Curr	19.91	5.67	5.81	-2.02
Book Value-Unit Curr	108.67	20.02	15.32	7.98
Book Value(Adj)-Unit Curr	108.67	20.02	15.32	7.98

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023
Debt-Equity Ratio	3.08	3.16	1.64
Long Term Debt-Equity Ratio	1.99	2.18	1.49
Current Ratio	0.75	0.66	0.87
Fixed Assets	1.12	0.88	1.15
Inventory	10.45	7.88	9.93
Debtors	5.92	6.35	17.62
Interest Cover Ratio	2.08	1.34	2.39
PBIDTM (%)	19.03	20.06	13.78
PBITM (%)	15.59	15.47	11.06
PBDTM (%)	11.53	8.47	9.15
CPM (%)	10.92	7.43	7.37
APATM (%)	7.48	2.84	4.65
ROCE (%)	13.84	11.31	12.02
RONW (%)	27.13	13.58	29.48

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
No Data Found

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 46210.66
237.41 0.52%

S&P 500 6685.53
35.46 0.53%

HANG SENG 25247.11
-641.41 -2.48%

NIKKEI 225 47599.34
-678.40 -1.41%

FTSE 100 9354.57
-81.52 -0.86%

NIFTY 25709.85
124.55 0.49%

× Ask Your Question