IMSL Integrated Master Securities Pvt Ltd

Adani Enterp.

2519.9 -20.90

Adani Ports

1432.8 -5.80

Apollo Hospitals

6880.5 -42.50

Asian Paints

2259.1 -35.20

Axis Bank

1192.2 -9.50

CORPORATE INFORMATION

Bharat Electronics Ltd

Industry : Electronics - Components

BSE Code

ISIN Demat

Book Value()

500049

INE263A01024

26.9470231

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

BEL

53.2

281134.09

EPS(TTM)

Face Value()

Div & Yield %

7.23

0.62

Detailed Quotes

	BSE	NSE
Last Price()	384.60 May 30,2025 EOD	384.60 May 30,2025 EOD
Today's Change( )	-2.20 (-0.57%)	-2.20 (-0.57%)
Open( )	386.75	386.80
Prev Close( )	386.80	386.80
Volume	1,237,338.00	23,144,580.00
Today's Range( )	390.00 - 383.60	390.00 - 383.65
52-Week Range( )	393.55 - 230.00	393.50 - 230.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	384.60(×2)

Company Background


Incorporation Year	1954
Registered Office	Nagavara,Outer Ring Road, Bangalore, Karnataka-560045
Telephone	91-80-25039300
Fax	91-80-25039233
Chairman	Manoj Jain.
Managing Director	Manoj Jain.
Company Secretary	S Sreenivas
Auditor	P G Bhagwat LLP
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Integrated Enterprises (I) Ltd No. 30 Ramana Resid.,4th Cross Sampige Rd,Malleswaram,Bangalore - 560003

Board of Directors


Company Sec. & Compli. Officer	S Sreenivas
Part Time Dir.(Govt.Nominee)	Binoy Kumar Das
Director (Research & Devplmnt)	Bhanu Prakash Srivastava
Chairman & Managing Director	Manoj Jain.
Director (Marketing)	K V Suresh Kumar
Director (Finance) & CFO	Damodar S Bhattad
Director (Human Resources)	Vikraman
Part Time Dir.(Govt.Nominee)	Rajeev Prakash
Director (Research & Devplmnt)	Hari Kumar R
Independent Director	Pradeep Tripathi
Non Official Director	Bharatsinh Prabhatsinh Parmar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	730.98	730.98	243.66	243.66	243.66	243.66
Reserves Total	15351.41	12851.01	11740.60	10564.23	9609.28	8775.25
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	16082.39	13581.99	11984.26	10807.89	9852.94	9018.91
Secured Loans	0.00	0.00	0.00	0.00	8.33	33.34
Unsecured Loans	62.51	61.34	52.70	2.52	0.00	0.00
Total Debt	62.51	61.34	52.70	2.52	8.33	33.34
Other Liabilities	1022.93	904.26	1882.14	1479.37	1280.12	1018.37
Total Liabilities	17167.83	14547.59	13919.10	12289.78	11141.39	10070.62
APPLICATION OF FUNDS :
Gross Block	5567.37	5082.87	4533.97	4117.59	3794.83	3013.20
Less : Accumulated Depreciation	2808.44	2410.68	2010.34	1637.56	1275.14	928.80
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2758.93	2672.19	2523.63	2480.03	2519.69	2084.40
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	891.07	841.27	859.00	736.25	682.87	721.36
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	767.79	664.40	1554.24	1331.19	1161.67	1019.27
Current Assets, Loans & Advances
Inventories	7407.59	6406.18	5539.56	4915.29	3910.20	4413.65
Sundry Debtors	7362.19	7022.01	6103.39	6551.54	6732.91	5369.21
Cash and Bank Balance	10968.10	8009.00	7499.14	5008.21	1557.70	883.98
Loans and Advances	8153.27	8466.09	8015.07	7101.57	6393.78	5135.63
Total Current Assets	33891.15	29903.28	27157.16	23576.61	18594.59	15802.47
Less : Current Liabilities and Provisions
Current Liabilities	21298.82	19883.74	19115.21	16420.91	12454.34	9934.63
Provisions	689.00	623.15	415.63	342.46	315.36	458.19
Total Current Liabilities & Provisions	21987.82	20506.89	19530.84	16763.37	12769.70	10392.82
Net Current Assets	11903.33	9396.39	7626.32	6813.24	5824.89	5409.65
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	774.86	711.59	835.19	692.64	846.85	804.83
Deferred Tax Liability	200.70	208.20	214.49	229.25	349.45	333.63
Net Deferred Tax	574.16	503.39	620.70	463.39	497.40	471.20
Other Assets	272.55	469.95	735.21	465.68	454.87	364.74
Total Assets	17167.83	14547.59	13919.10	12289.78	11141.39	10070.62
Contingent Liabilities	3606.11	2379.70	2129.78	2004.66	2216.43	1006.98

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	20169.39	17646.20	15313.76	14063.83	12921.11	12084.60
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	20169.39	17646.20	15313.76	14063.83	12921.11	12084.60
Other Income	755.84	360.02	233.59	126.10	101.94	169.54
Stock Adjustments	560.57	397.45	276.97	129.33	-259.43	132.20
Total Income	21485.80	18403.67	15824.32	14319.26	12763.62	12386.34
EXPENDITURE :
Raw Materials	11126.48	10206.29	9149.83	7918.41	6819.22	6045.40
Power & Fuel Cost	53.86	44.10	41.30	36.48	38.88	40.83
Employee Cost	2466.70	2297.73	2109.39	1940.68	2057.49	1879.05
Other Manufacturing Expenses	175.77	144.42	180.50	166.31	136.59	138.48
Selling & Administrative Expenses	331.79	273.39	214.41	325.71	259.14	285.83
Miscellaneous Expenses	1605.62	1054.14	632.25	641.07	649.63	994.74
Less : Pre-operative Expenses Capitalised	32.99	27.60	49.61	19.76	33.36	32.69
Total Expenditure	15727.23	13992.47	12278.07	11008.90	9927.59	9351.64
Operating Profit	5758.57	4411.20	3546.25	3310.36	2836.03	3034.70
Interest	11.58	18.45	8.27	9.22	7.22	15.29
Gross Profit	5746.99	4392.75	3537.98	3301.14	2828.81	3019.41
Depreciation	412.43	407.87	380.18	366.33	349.64	316.22
Profit Before Tax	5334.56	3984.88	3157.80	2934.81	2479.17	2703.19
Tax	1380.69	854.45	910.52	800.01	716.42	796.82
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-66.13	123.76	-101.65	69.38	-31.08	-20.92
Reported Net Profit	4020.00	3006.67	2348.93	2065.42	1793.83	1927.29
Extraordinary Items	16.55	5.54	4.50	0.84	0.15	0.19
Adjusted Net Profit	4003.45	3001.13	2344.43	2064.58	1793.68	1927.10
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-166.32	-117.50
P & L Balance brought forward	9071.15	7707.18	6781.60	6139.56	5667.39	4769.28
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1861.96	1642.70	1423.35	1423.38	1155.34	911.68
P & L Balance carried down	11229.19	9071.15	7707.18	6781.60	6139.56	5667.39
Dividend	0.00	0.00	0.00	0.00	341.12	414.22
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	220.00	180.00	450.00	400.00	280.00	340.00
Dividend Per Share(Rs)	2.20	1.80	4.50	4.00	2.80	3.40
Earnings Per Share-Unit Curr	5.50	4.11	9.64	8.48	7.36	7.91
Earnings Per Share(Adj)-Unit Curr	5.50	4.11	3.21	2.83	2.45	2.64
Book Value-Unit Curr	22.00	18.58	49.18	44.36	40.44	37.01
Book Value(Adj)-Unit Curr	22.00	18.58	16.39	14.79	13.48	12.34

Quarterly Results

Quarters :

Particulars	Mar 2025 ( Cr)	Dec 2024 ( Cr)	Sep 2024 ( Cr)
Gross Sales	9119.71	5756.12	4583.41
Other Operating Income	0.00	0.00	0.00
Other Income	194.18	205.08	166.83
Total Income	9313.89	5961.20	4750.24
Total Expenditure	6330.69	4102.82	3194.88
PBIDT	2983.20	1858.38	1555.36
Interest	5.80	1.31	1.32
PBDT	2977.40	1857.07	1554.04
Depreciation	129.78	102.92	103.16
Tax	620.34	477.65	381.56
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	122.50	-39.56	-21.95
Reported Profit After Tax	2104.78	1316.06	1091.27
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	2104.78	1316.06	1091.27
EPS (Unit Curr.)	2.87	1.81	1.49
EPS (Adj) (Unit Curr.)	2.87	1.81	1.49
Calculated EPS (Unit Curr.)	2.88	1.80	1.49
Calculated EPS (Adj) (Unit Curr.)	2.88	1.80	1.49
Calculated EPS (Ann.) (Unit Curr.)	11.52	7.20	5.97
Calculated EPS (Adj) (Ann.) (Unit Curr.)	11.52	7.20	5.97
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	150.00	0.00
Equity	730.98	730.98	730.98
Reserve & Surplus	0.00	0.00	16669.27
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	32.71	32.29	33.93
PBDTM(%)	32.65	32.26	33.91
PATM(%)	23.08	22.86	23.81

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	1.52	1.45	1.42	1.45	1.51
Fixed Assets	3.79	3.67	3.54	3.55	3.80
Inventory	2.92	2.95	2.93	3.19	3.10
Debtors	2.80	2.69	2.42	2.12	2.14
Interest Cover Ratio	461.67	216.98	382.84	319.31	344.38
PBIDTM (%)	28.55	25.00	23.16	23.54	21.95
PBITM (%)	26.51	22.69	20.67	20.93	19.24
PBDTM (%)	28.49	24.89	23.10	23.47	21.89
CPM (%)	21.98	19.35	17.82	17.29	16.59
APATM (%)	19.93	17.04	15.34	14.69	13.88
ROCE (%)	33.71	28.13	24.16	25.13	23.44
RONW (%)	27.10	23.52	20.61	19.99	19.01

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2025	320.40	252.25	313.90	59.71	42.53	57.31	229,453.96
Mar 2025	306.50	244.30	301.20	56.95	42.34	55.00	220,170.54
Feb 2025	299.65	240.15	246.40	58.18	41.56	44.99	180,112.95
Jan 2025	297.75	252.85	292.80	54.57	45.21	53.46	214,030.32
Share Prices Of 2024
Dec 2024	320.85	283.00	293.05	60.09	51.35	53.51	214,213.07
Nov 2024	310.60	270.30	307.85	57.22	48.42	56.21	225,031.54
Oct 2024	294.60	257.40	284.85	54.94	44.39	52.01	208,219.05
Sep 2024	301.85	267.20	285.05	55.66	47.79	52.05	208,365.25
Aug 2024	317.60	275.55	299.40	59.19	47.79	54.67	218,854.78
Jul 2024	340.35	281.35	316.00	63.38	47.94	57.70	230,989.01
Jun 2024	323.00	230.00	306.20	59.78	37.10	55.91	223,825.43
May 2024	303.35	221.00	296.10	57.08	39.68	54.06	216,442.55
Apr 2024	241.50	204.00	233.70	44.57	35.97	42.67	170,829.53
Mar 2024	216.70	179.20	201.45	39.81	31.05	36.78	147,255.49
Feb 2024	209.00	171.70	205.10	51.72	40.69	49.96	149,923.56
Jan 2024	196.25	179.75	185.85	50.15	43.19	45.27	135,852.24
Share Prices Of 2023
Dec 2023	185.20	146.80	184.10	45.38	35.60	44.84	134,573.03
Nov 2023	146.75	132.15	145.85	36.45	32.13	35.52	106,613.12
Oct 2023	141.35	127.00	133.30	35.02	30.44	32.47	97,439.35
Sep 2023	147.20	133.25	138.25	36.46	31.40	33.67	101,057.69

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

"We also do Pro trading in Commodity/Equity/Equity Derivatives/CDS Segment"

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 42280.67
43.94 0.10%

S&P 500 5931.28
-1.89 -0.03%

HANG SENG 23289.78
-283.61 -1.20%

× Ask Your Question