Integrated
Master Securities Pvt Ltd

Adani Enterp.

2312.6 -7.75

Adani Ports

1181.6 -0.85

Apollo Hospitals

6519.8 -124.90

Asian Paints

2323.15 -7.60

Axis Bank

1096.25 -22.30

B P C L

273.01 -6.10

Bajaj Auto

7977.1 -28.90

Bajaj Finance

8866.05 -201.20

Bajaj Finserv

1943.4 -1.65

Bharat Electron

299.54 -0.49

Bharti Airtel

1738.55 8.05

Britannia Inds.

4849.7 4.50

Cipla

1476.2 -35.00

Coal India

394.8 -3.50

Dr Reddy's Labs

1164.6 -13.30

Eicher Motors

5403.3 -27.95

Grasim Inds

2581.6 12.15

HCL Technologies

1633.4 8.50

HDFC Bank

1806.55 -14.90

HDFC Life Insur.

668.4 -4.70

Hero Motocorp

3645.95 18.00

Hind. Unilever

2245.95 -25.35

Hindalco Inds.

691.3 -2.15

ICICI Bank

1335.9 -7.80

IndusInd Bank

655.3 18.25

Infosys

1599.45 -29.00

ITC

407.35 -2.45

JSW Steel

1056.45 -5.25

Kotak Mah. Bank

2144.9 -25.10

Larsen & Toubro

3444.8 -24.80

M & M

2742.25 6.25

Maruti Suzuki

11734.3 -134.60

Nestle India

2243.45 -11.40

NTPC

354.65 -12.30

O N G C

239.72 -2.53

Power Grid Corpn

290.85 -0.15

Reliance Industr

1273.05 -12.40

SBI Life Insuran

1541.3 -15.90

Shriram Finance

672 -6.35

St Bk of India

764 -8.85

Sun Pharma.Inds.

1758.95 -5.80

Tata Consumer

959.65 -11.05

Tata Motors

708.25 -2.05

Tata Steel

155.81 -0.92

TCS

3635.8 -21.95

Tech Mahindra

1416.3 -39.20

Titan Company

3057.5 3.80

Trent

5321.95 136.90

UltraTech Cem.

11402.1 -19.10

Wipro

267.4 -3.60

CORPORATE INFORMATION   
Larsen & Toubro Ltd
Industry :  Engineering - Turnkey Services
BSE Code
ISIN Demat
Book Value()
500510
INE018A01030
479.5681588
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
LT
47.71
477144.47
EPS(TTM)
Face Value()
Div & Yield %
72.73
2
0.98
Detailed Quotes
BSE NSE
Last Price() 3,442.60 arrowDown
Mar 26,2025 EOD 		3,444.80 arrowDown
Mar 26,2025 EOD
Today's Change( ) -27.10 (-0.78%) arrowDown -24.80 (-0.71%) arrowDown
Open( ) 3,469.70 3,473.00
Prev Close( ) 3,469.70 3,469.60
Volume 103,136.00 2,315,715.00
Today's Range( ) 3,495.70 - 3,418.80 3,496.80 - 3,418.50
52-Week Range( ) 3,963.00 - 3,141.30 3,963.50 - 3,141.00
Buy (Size) N.A 3,444.80(×291)
Sell (Size) N.A N.A
Company Background
Incorporation Year 1946
Registered Office L&T House,Ballard Estate,
Mumbai,
Maharashtra-400001
Telephone 91-22-67525656
Fax 91-22-67525893
Chairman S N Subrahmanyan
Managing Director S N Subrahmanyan
Company Secretary Sivaram Nair A
Auditor Deloitte Haskins & Sells LLP/MSKA & Associates
Face Value 2
Market Lot 1
Listing BSE,London,Luxembourg,MSEI ,NSEBSE,London,Luxembourg,MSEI ,NSE
Registrar KFin Techologies Ltd
Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032
Board of Directors
Chairman EmeritusA M Naik
Chairman & Managing DirectorS N Subrahmanyan
WTD, President & CFOR Shankar Raman
Non-Exec. & Independent Dir.Adil Zainulbhai
President & Whole-time Dir.Subramanian Sarma
Non-Exec. & Independent Dir.Sanjeev Aga
Narayanan Kumar
Company Sec. & Compli. OfficerSivaram Nair A
Whole Time Director & SeniorVPSUDHINDRA VASANTRAO DESAI
T Madhava Das
Independent DirectorPreetha Reddy
Pramit Jhaveri
JYOTI SAGAR
Rajnish Kumar
Whole Time Director & SeniorVPANIL VITHAL PARAB
Independent DirectorAjay Tyagi
P R Ramesh
Nominee (LIC)Siddhartha Mohanty
Balance Sheet
Particulars (Sources Of Funds)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Share Capital 274.93281.10281.01280.91280.78280.55
Reserves Total 64141.1171246.8566833.0461456.9151894.5749614.67
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.00153.20
Total Shareholders Funds64416.0471527.9567114.0561737.8252175.3550048.42
Secured Loans 25.000.361381.321380.912168.861750.08
Unsecured Loans 22786.6118338.1719095.3923283.5523772.8910239.61
Total Debt22811.6118338.5320476.7124664.4625941.7511989.69
Other Liabilities796.211750.91798.36750.15791.07579.89
Total Liabilities88023.8691617.3988389.1287152.4378908.1762618.00
APPLICATION OF FUNDS :
Gross Block 20295.2417750.2916045.7915217.6812665.1313163.11
Less : Accumulated Depreciation 9154.917891.716829.995949.974720.164468.61
Less:Impairment of Assets100.67102.62102.62102.62104.60102.50
Net Block 11039.669755.969113.189165.097840.378592.00
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress1423.671954.77582.76286.72797.21739.00
Producing Properties0.000.000.000.000.000.00
Investments 47542.1147261.2645527.7249413.5734034.4322904.15
Current Assets, Loans & Advances
Inventories 3520.973428.563132.512877.572769.903349.24
Sundry Debtors 36961.5533152.5836347.3533331.6027912.9628212.55
Cash and Bank Balance4769.194569.646498.514175.543938.397619.97
Loans and Advances 61426.2960824.5057561.2752627.6754954.7147170.56
Total Current Assets106678.00101975.28103539.6493012.3889575.9686352.32
Less : Current Liabilities and Provisions
Current Liabilities 84301.6478175.6677591.8170696.0760464.1160237.21
Provisions 2957.192631.442521.352067.122184.311804.52
Total Current Liabilities & Provisions87258.8380807.1080113.1672763.1962648.4262041.73
Net Current Assets19419.1721168.1823426.4820249.1926927.5424310.59
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets1993.942035.831646.281376.001908.591551.21
Deferred Tax Liability406.82496.69505.98621.73480.39709.35
Net Deferred Tax1587.121539.141140.30754.271428.20841.86
Other Assets7012.139938.088598.687283.597880.425230.40
Total Assets88023.8691617.3988389.1287152.4378908.1762618.00
Contingent Liabilities146871.7994044.4460292.6435714.2951293.2955594.44
Profit and Loss
Particulars(INCOME)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Sales Turnover 126235.85110500.98101000.4187255.4882383.6582287.42
Excise Duty0.000.000.000.000.000.00
Net Sales126235.85110500.98101000.4187255.4882383.6582287.42
Other Income 5927.074034.953879.9412010.774072.634896.60
Stock Adjustments -411.832930.731944.37-362.1064.011126.17
Total Income131751.09117466.66106824.7298904.1586520.2988310.19
EXPENDITURE :
Raw Materials 55731.7052338.0345106.9736390.2834974.6536101.68
Power & Fuel Cost2440.762568.182112.871419.261755.521735.16
Employee Cost 8864.418298.227396.886398.205955.985732.60
Other Manufacturing Expenses 45237.4937921.1335920.1831153.3229985.1029704.50
Selling & Administrative Expenses 2361.342215.231814.511469.581757.691784.54
Miscellaneous Expenses 1560.71720.291459.894494.481079.09612.83
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure116196.41104061.0893811.3081325.1275508.0375671.31
Operating Profit15554.6813405.5813013.4217579.0311012.2612638.88
Interest 2487.362201.241832.222459.142368.071876.81
Gross Profit13067.3211204.3411181.2015119.898644.1910762.07
Depreciation1751.011371.641172.501150.681020.51999.55
Profit Before Tax11316.319832.7010008.7013969.217623.689762.52
Tax2205.002334.762405.171847.721508.922409.73
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-193.02-351.03-275.92323.70-564.45-138.60
Reported Net Profit9304.337848.977879.4511797.796679.217491.39
Extraordinary Items 608.98-246.08605.63-1925.56464.711258.12
Adjusted Net Profit8695.358095.057273.8213723.356214.506233.27
Adjustment below Net Profit 10.43-25.3758.0239.36-360.01-373.97
P & L Balance brought forward35863.3231131.1425722.0517795.7915043.0210254.07
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 4216.953091.422528.383910.894405.052324.50
P & L Balance carried down40961.1335863.3231131.1425722.0516957.1715046.99
Dividend843.390.000.002527.661403.890.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %1700.001200.001100.001800.00900.00900.00
Dividend Per Share(Rs)34.0024.0022.0036.0018.0018.00
Earnings Per Share-Unit Curr67.6955.8456.0884.0047.5853.41
Earnings Per Share(Adj)-Unit Curr67.6955.8456.0884.0047.5853.41
Book Value-Unit Curr468.60508.91477.66439.56371.65355.70
Book Value(Adj)-Unit Curr468.60508.91477.66439.56371.65355.70
Quarterly Results
 
Quarters : 
ParticularsDec 2024 ( Cr)Sep 2024 ( Cr)Jun 2024 ( Cr)
Gross Sales34984.2834918.3630278.75
Other Operating Income0.000.000.00
Other Income 1197.38833.382448.52
Total Income36181.6635751.7432727.27
Total Expenditure 32089.7331963.7828293.94
PBIDT4091.933787.964433.33
Interest 542.51583.12567.18
PBDT3549.423204.843866.15
Depreciation487.96504.86480.78
Tax733.10617.78467.29
Fringe Benefit Tax0.000.000.00
Deferred Tax-91.0289.09-43.26
Reported Profit After Tax2419.381993.112961.34
Extra-ordinary Items 0.000.000.00
Adjusted Profit After Extra-ordinary item2419.381993.112961.34
EPS (Unit Curr.)17.5914.5021.54
EPS (Adj) (Unit Curr.)17.5914.5021.54
Calculated EPS (Unit Curr.)17.5914.5021.54
Calculated EPS (Adj) (Unit Curr.)17.5914.5021.54
Calculated EPS (Ann.) (Unit Curr.)70.3757.9886.16
Calculated EPS (Adj) (Ann.) (Unit Curr.)70.3757.9886.16
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity275.03275.00274.97
Reserve & Surplus0.000.000.00
Face Value2.002.002.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)11.7010.8514.64
PBDTM(%)10.159.1812.77
PATM(%)6.925.719.78
Financial Ratios
   ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Debt-Equity Ratio0.300.280.350.440.37
Long Term Debt-Equity Ratio0.160.160.230.210.11
Current Ratio1.131.171.181.141.17
Fixed Assets6.646.546.466.266.38
Inventory36.3333.6833.6130.9026.93
Debtors3.603.182.902.852.94
Interest Cover Ratio5.555.476.463.884.22
PBIDTM (%)12.3212.1312.8812.2513.37
PBITM (%)10.9310.8911.7210.9312.13
PBDTM (%)10.3510.1411.079.4310.49
CPM (%)8.768.348.9617.059.35
APATM (%)7.377.107.8015.738.11
ROCE (%)15.3713.3713.4911.4914.12
RONW (%)13.6911.3212.2324.0913.07
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Feb 2025 3,628.80 3,141.30 3,164.75 60.41 49.31 50.05 435,208.51
Jan 2025 3,724.00 3,396.05 3,567.20 59.05 53.34 56.42 490,552.43
Share Prices Of 2024
Dec 2024 3,963.00 3,552.35 3,608.00 63.34 55.31 57.06 496,147.13
Nov 2024 3,759.95 3,452.95 3,725.90 59.57 54.14 58.92 512,359.92
Oct 2024 3,724.00 3,262.95 3,624.40 60.06 50.41 57.32 498,402.35
Sep 2024 3,837.95 3,518.00 3,675.50 61.50 55.33 58.12 505,379.38
Aug 2024 3,838.00 3,401.05 3,703.10 61.68 51.85 58.56 509,174.36
Jul 2024 3,819.90 3,461.00 3,812.55 60.52 53.53 60.29 524,223.68
Jun 2024 3,948.60 3,175.50 3,549.40 63.25 46.76 56.12 487,988.59
May 2024 3,745.00 3,225.80 3,667.40 60.46 49.93 57.98 504,177.35
Apr 2024 3,859.65 3,474.00 3,594.15 61.86 54.22 56.82 494,076.52
Mar 2024 3,812.00 3,481.00 3,774.10 60.87 54.69 59.67 518,813.68
Feb 2024 3,511.95 3,264.00 3,481.60 59.73 54.67 59.12 478,591.06
Jan 2024 3,738.90 3,387.40 3,480.15 65.33 55.99 59.10 478,391.74
Share Prices Of 2023
Dec 2023 3,559.75 3,125.05 3,527.05 61.16 51.98 59.89 484,810.06
Nov 2023 3,122.00 2,872.00 3,111.65 53.19 48.39 52.84 427,711.33
Oct 2023 3,114.00 2,856.85 2,928.80 53.15 47.35 49.73 402,577.71
Sep 2023 3,057.00 2,688.55 3,021.95 52.50 46.46 51.31 415,336.42
Aug 2023 2,767.00 2,586.75 2,706.00 49.47 44.73 46.99 380,347.99
Jul 2023 2,687.90 2,419.95 2,679.90 46.81 41.60 46.53 376,679.44

DJIA 42604.32
4.17 0.01%
S&P 500 5844.00
16.50 0.28%
HANG SENG 23478.99
134.73 0.58%
NIKKEI 225 38066.34
285.80 0.76%
FTSE 100 8702.82
39.02 0.45%
NIFTY 23486.85
-181.80 -0.77%
×
Ask Your Question
close
refresh