Adani Ports

744.7down-arrow21.25

Asian Paints

3030.35down-arrow-7.95

Axis Bank

687down-arrow23.90

B P C L

387.8down-arrow4.35

Bajaj Auto

3286.45down-arrow36.70

Bajaj Finance

7103.15down-arrow151.40

Bajaj Finserv

17109down-arrow215.55

Bharti Airtel

698.85down-arrow1.25

Britannia Inds.

3474.2down-arrow-22.00

Cipla

889.25down-arrow-5.70

Coal India

150.65down-arrow2.10

Divi's Lab.

4624.8down-arrow-22.00

Dr Reddy's Labs

4520.7down-arrow22.00

Eicher Motors

2471.8down-arrow27.70

Grasim Inds

1685.55down-arrow24.80

H D F C

2817.5down-arrow48.70

HCL Technologies

1149.65down-arrow13.10

HDFC Bank

1525.7down-arrow21.90

HDFC Life Insur.

694.4down-arrow10.20

Hero Motocorp

2461.8down-arrow41.80

Hind. Unilever

2321.6down-arrow15.10

Hindalco Inds.

442.5down-arrow21.15

I O C L

120.6down-arrow-0.35

ICICI Bank

734.65down-arrow25.10

IndusInd Bank

926.65down-arrow11.00

Infosys

1711.65down-arrow16.35

ITC

220.65down-arrow2.75

JSW Steel

660.65down-arrow17.80

Kotak Mah. Bank

1937.15down-arrow51.95

Larsen & Toubro

1798.1down-arrow15.45

M & M

825.95down-arrow3.80

Maruti Suzuki

7186.6down-arrow143.75

Nestle India

19344.25down-arrow327.75

NTPC

125.35down-arrow1.00

O N G C

145.9down-arrow2.55

Power Grid Corpn

205.8down-arrow3.80

Reliance Industr

2381.85down-arrow19.25

SBI Life Insuran

1159.15down-arrow10.65

Shree Cement

25746.55down-arrow134.20

St Bk of India

476.7down-arrow11.40

Sun Pharma.Inds.

743.7down-arrow6.55

Tata Consumer

760.7down-arrow13.10

Tata Motors

481.8down-arrow14.60

Tata Steel

1148.8down-arrow40.00

TCS

3584.5down-arrow48.10

Tech Mahindra

1576.65down-arrow24.90

Titan Company

2380.55down-arrow55.25

UltraTech Cem.

7299.4down-arrow84.80

UPL

726.95down-arrow10.40

Wipro

632.4down-arrow7.90

CORPORATE INFORMATION   
Maruti Suzuki India Ltd
Industry :  Automobiles - Passenger Cars
BSE Code
ISIN Demat
Book Value()
532500
INE585B01010
1691.1692267
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
MARUTI
53.96
217110.94
EPS(TTM)
Face Value()
Div & Yield %
133.2
5
0.63
Detailed Quotes
BSE NSE
Last Price() 7,187.20 arrowupp
Dec 07,2021 EOD
7,186.60 arrowupp
Dec 07,2021 EOD
Today's Change( ) 145.00 (2.06%) arrowupp 143.75 (2.04%) arrowupp
Open( ) 7,144.90 7,129.00
Prev Close( ) 7,042.20 7,042.85
Volume 22,952.00 637,151.00
Today's Range( ) 7,264.85 - 7,104.50 7,261.80 - 7,091.20
52-Week Range( ) 8,400.00 - 6,301.20 8,368.00 - 6,400.00
Buy (Size) N.A N.A
Sell (Size) N.A 7,186.60(×56)
Company Background
Incorporation Year 1981
Registered Office Plot No 1 Nelson Mandela Road,Vasant Kunj,
New Delhi,
New Delhi-110070
Telephone 91-11-46781000
Fax 91-11-46150275
Chairman R C Bhargava
Managing Director Kenichi Ayukawa
Company Secretary Sanjeev Grover
Auditor Deloitte Haskins & Sells LLP
Face Value 5
Market Lot 1
Listing BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar KFin Techologies Pvt Ltd
Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032
Board of Directors
Non-Exec & Non-Independent Dir O Suzuki
Chairman (Non-Executive) R C Bhargava
Non-Exec. & Independent Dir. D S Brar
Managing Director & CEO Kenichi Ayukawa
Non-Exec & Non-Independent Dir Kinji Saito
Non-Exec. & Independent Dir. R P Singh
Non-Exec & Non-Independent Dir Toshihiro Suzuki
Company Secretary Sanjeev Grover
WTD & Joint Managing Director Hisashi Takeuchi
Non-Exec. & Independent Dir. Lira Goswami
Director (Corporate Planning) Kenichiro Toyofuku
Non-Exec. & Independent Dir. M S Sahu
WTD & Joint Managing Director Shigetoshi Torii
Balance Sheet
Particulars (Sources Of Funds)Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Mar 2017
( Cr)
Mar 2016
( Cr)
Share Capital 151.00151.00151.00151.00151.00151.00
Reserves Total 51215.8048286.0045990.5041606.3036280.1029733.20
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds51366.8048437.0046141.5041757.3036431.1029884.20
Secured Loans 0.000.000.000.000.000.00
Unsecured Loans 530.60170.70149.60110.80483.60230.90
Total Debt530.60170.70149.60110.80483.60230.90
Other Liabilities2173.902166.902076.001611.801126.90822.30
Total Liabilities54071.3050774.6048367.1043479.9038041.6030937.40
APPLICATION OF FUNDS :
Gross Block 31455.3029726.0026329.3021423.9018659.5015321.80
Less : Accumulated Depreciation 16498.3014015.7010921.508064.905366.802811.80
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 14957.0015710.3015407.8013359.0013292.7012510.00
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress1489.801408.301600.102125.901252.301006.90
Producing Properties0.000.000.000.000.000.00
Investments 41786.7036467.6036515.0035290.2028481.0019932.20
Current Assets, Loans & Advances
Inventories 3050.003214.903325.703160.803262.203132.10
Sundry Debtors 1276.601974.902310.401461.801199.201322.20
Cash and Bank Balance3036.4021.10178.9071.1013.8039.10
Loans and Advances 2748.001997.701501.102010.402122.202295.80
Total Current Assets10111.007208.607316.106704.106597.406789.20
Less : Current Liabilities and Provisions
Current Liabilities 14015.909803.3012703.4013917.2011495.109613.80
Provisions 1595.501375.801297.301414.101247.701194.50
Total Current Liabilities & Provisions15611.4011179.1014000.7015331.3012742.8010808.30
Net Current Assets-5500.40-3970.50-6684.60-8627.20-6145.40-4019.10
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets488.40290.30252.50318.30603.40626.20
Deferred Tax Liability873.10888.70816.50877.201069.60820.50
Net Deferred Tax-384.70-598.40-564.00-558.90-466.20-194.30
Other Assets1722.901757.302092.801890.901627.201701.70
Total Assets54071.3050774.6048367.1043479.9038041.6030937.40
Contingent Liabilities13627.3011868.109688.506913.508246.307684.60
Profit and Loss
Particulars(INCOME)Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Mar 2017
( Cr)
Mar 2016
( Cr)
Sales Turnover 70332.5075610.6086020.3081994.4077266.2065054.60
Excise Duty0.000.000.002231.709231.407516.50
Net Sales70332.5075610.6086020.3079762.7068034.8057538.10
Other Income 2946.403420.802561.002045.502300.101461.00
Stock Adjustments -273.10238.10-210.80-40.70380.10-6.90
Total Income73005.8079269.5088370.5081767.5070715.0058992.20
EXPENDITURE :
Raw Materials 50544.1053394.7059337.7054934.3047111.7038690.50
Power & Fuel Cost475.20697.80861.70671.90517.20692.60
Employee Cost 3402.903383.903254.902833.802331.001978.80
Other Manufacturing Expenses 682.70635.80876.20842.40765.70770.10
Selling & Administrative Expenses 7780.108332.208276.706628.806041.005191.70
Miscellaneous Expenses 1829.102101.702203.001749.301296.601323.10
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure64714.1068546.1074810.2067660.5058063.2048646.80
Operating Profit8291.7010723.4013560.3014107.0012651.8010345.40
Interest 100.80132.9075.80345.7089.4081.50
Gross Profit8190.9010590.5013484.5013761.3012562.4010263.90
Depreciation3031.503525.703018.902757.902602.102820.20
Profit Before Tax5159.407064.8010465.6011003.409960.307443.70
Tax1155.601374.802932.303349.502335.602041.40
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-225.9039.4032.70-67.90274.5038.00
Reported Net Profit4229.705650.607500.607721.807350.205364.30
Extraordinary Items 2136.692438.821702.211320.951595.99838.84
Adjusted Net Profit2093.013211.785798.396400.855754.214525.46
Adjustment below Net Profit -81.60-697.10-683.20-474.3022.30-159.90
P & L Balance brought forward43238.5040701.6036300.8031318.9025003.7021011.60
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 1812.502416.602416.602265.601057.301212.30
P & L Balance carried down45574.1043238.5040701.6036300.8031318.9025003.70
Dividend0.000.000.000.002265.601057.30
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %900.001200.001600.001600.001500.00700.00
Dividend Per Share(Rs)45.0060.0080.0080.0075.0035.00
Earnings Per Share-Unit Curr140.06187.11248.36255.69243.38177.63
Earnings Per Share(Adj)-Unit Curr140.06187.11248.36255.69243.38177.63
Book Value-Unit Curr1700.891603.871527.861382.691206.33989.54
Book Value(Adj)-Unit Curr1700.891603.871527.861382.691206.33989.54
Quarterly Results
 
Quarters
ParticularsSep 2021 ( Cr)Jun 2021 ( Cr)Mar 2021 ( Cr)
Gross Sales19297.8016798.7022958.60
Other Operating Income1241.10972.001065.10
Other Income 522.70507.8089.80
Total Income21061.6018278.5024113.50
Total Expenditure 19684.0016949.6022032.60
PBIDT1377.601328.902080.90
Interest 22.5022.2032.40
PBDT1355.101306.702048.50
Depreciation756.10743.20741.00
Tax141.20539.80309.60
Fringe Benefit Tax0.000.000.00
Deferred Tax-17.50-417.10-168.20
Reported Profit After Tax475.30440.801166.10
Extra-ordinary Items 0.000.000.00
Adjusted Profit After Extra-ordinary item475.30440.801166.10
EPS (Unit Curr.)15.7314.5938.60
EPS (Adj) (Unit Curr.)15.7314.5938.60
Calculated EPS (Unit Curr.)15.7414.6038.61
Calculated EPS (Adj) (Unit Curr.)15.7414.6038.61
Calculated EPS (Ann.) (Unit Curr.)62.9558.38154.45
Calculated EPS (Adj) (Ann.) (Unit Curr.)62.9558.38154.45
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity151.00151.00151.00
Reserve & Surplus0.000.000.00
Face Value5.005.005.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)7.147.919.06
PBDTM(%)7.027.788.92
PATM(%)2.462.625.08
Financial Ratios
   ParticularsMar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Debt-Equity Ratio0.010.000.000.010.01
Long Term Debt-Equity Ratio0.000.000.000.000.00
Current Ratio0.620.550.470.460.56
Fixed Assets2.302.703.604.094.55
Inventory22.4523.1226.5225.5324.17
Debtors43.2635.2945.6161.6361.29
Interest Cover Ratio24.8731.22107.7327.3288.26
PBIDTM (%)7.8710.1513.0014.8813.58
PBITM (%)3.565.499.4911.5210.21
PBDTM (%)7.739.9712.9114.4613.46
CPM (%)7.298.9110.2511.1710.81
APATM (%)2.984.256.747.817.45
ROCE (%)4.788.3717.7823.1722.88
RONW (%)4.196.7913.1916.3717.35
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Nov 2021 8,369.50 6,991.30 7,086.15 124.62 98.71 102.27 214,058.42
Oct 2021 7,808.00 7,093.50 7,483.40 114.30 101.44 108.01 226,058.55
Sep 2021 7,521.00 6,700.00 7,334.80 110.04 95.48 105.86 221,569.64
Aug 2021 7,247.15 6,590.65 6,844.25 106.74 94.86 98.78 206,751.10
Jul 2021 7,690.00 6,940.00 6,978.70 112.34 99.42 100.72 210,812.57
Jun 2021 7,695.30 6,824.85 7,513.80 112.55 96.61 108.45 226,976.87
May 2021 7,099.80 6,400.00 7,087.35 102.65 89.59 102.29 214,094.67
Apr 2021 6,990.00 6,415.00 6,459.80 101.87 91.13 93.23 195,137.64
Mar 2021 7,387.00 6,735.60 6,859.75 108.26 95.55 99.01 207,219.33
Feb 2021 7,797.00 6,301.20 6,872.65 74.34 53.80 64.64 207,609.01
Jan 2021 8,400.00 7,170.55 7,207.95 81.55 67.09 67.79 217,737.75
Share Prices Of 2020
Dec 2020 8,006.95 6,981.10 7,649.70 77.68 64.57 71.95 231,082.14
Nov 2020 7,250.00 6,755.20 7,026.70 70.08 62.61 66.09 212,262.55
Oct 2020 7,329.75 6,746.35 6,956.20 70.35 62.80 65.43 210,132.89
Sep 2020 7,349.85 6,273.70 6,742.85 70.66 58.80 63.42 203,688.01
Aug 2020 7,173.50 6,130.00 6,837.90 68.06 57.32 64.31 206,559.28
Jul 2020 6,392.00 5,751.70 6,260.45 61.33 52.96 58.88 189,115.67
Jun 2020 6,003.50 5,222.00 5,839.10 57.59 46.17 54.92 176,387.53
May 2020 5,667.60 4,639.75 5,612.00 53.83 43.47 52.78 169,527.30
Apr 2020 5,601.40 4,002.00 5,360.30 53.59 37.55 50.42 161,923.94

NASDAQ 15225.15
139.68 0.93%
DJIA 35227.03
646.95 1.87%
S&P 500 4591.67
53.24 1.17%
HANG SENG 23983.66
634.28 2.72%
NIKKEI 225 28455.60
528.23 1.89%
STRAITS TIMES 3134.66
18.34 0.59%
FTSE 100 7232.28
109.96 1.54%
KLSE COMPOSITE 1497.97
14.52 0.98%
JAKARTA COMPOSITE 6602.57
55.45 0.85%
BSE SENSEX 57633.65
886.51 1.56%
NIFTY 17176.70
264.45 1.56%