Adani Enterp.

2152.65 -92.05

Adani Ports

1062.7 -48.85

Apollo Hospitals

6270.5 -101.70

Asian Paints

2231.3 -5.10

Axis Bank

997.5 -10.70

B P C L

251 -4.75

Bajaj Auto

8506.5 -184.85

Bajaj Finance

8392.3 -16.70

Bajaj Finserv

1841.3 -7.95

Bharat Electron

250.35 -11.20

Bharti Airtel

1717.05 2.45

Britannia Inds.

4939.65 50.95

Cipla

1459.45 -12.70

Coal India

354.2 -7.45

Dr Reddy's Labs

1197.05 -26.55

Eicher Motors

4703.35 -117.05

Grasim Inds

2431.3 -58.80

HCL Technologies

1711.25 8.15

HDFC Bank

1694.85 -2.85

HDFC Life Insur.

626.2 -3.40

Hero Motocorp

3862.4 -94.15

Hind. Unilever

2318.35 -3.15

Hindalco Inds.

606.2 3.70

ICICI Bank

1260.1 11.20

IndusInd Bank

1024.4 -22.85

Infosys

1856.4 13.15

ITC

410.25 0.55

JSW Steel

964.6 -5.20

Kotak Mah. Bank

1952.4 -20.40

Larsen & Toubro

3237.65 -26.00

M & M

2942.6 -35.40

Maruti Suzuki

12680.25 8.95

Nestle India

2195.85 18.30

NTPC

300.35 -6.35

O N G C

230.5 -4.45

Power Grid Corpn

257.35 -1.80

Reliance Industr

1217.25 1.15

SBI Life Insuran

1465.45 -5.05

Shriram Finance

539.15 -9.50

St Bk of India

722.15 -5.50

Sun Pharma.Inds.

1700.5 -45.85

Tata Consumer

1022.55 -0.25

Tata Motors

680.65 -3.20

Tata Steel

134.47 -1.78

TCS

3934.85 24.70

Tech Mahindra

1659.1 -16.20

Titan Company

3213.25 -18.25

Trent

5117.35 -139.45

UltraTech Cem.

11263.85 -282.60

Wipro

308.1 -0.45

CORPORATE INFORMATION   
Maruti Suzuki India Ltd
Industry :  Automobiles - Passenger Cars
BSE Code
ISIN Demat
Book Value()
532500
INE585B01010
2777.6108884
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
MARUTI
28.2
398293.04
EPS(TTM)
Face Value()
Div & Yield %
449.17
5
0.99
Detailed Quotes
BSE NSE
Last Price() 12,669.35 arrowupp
Feb 14,2025 EOD
12,680.25 arrowupp
Feb 14,2025 EOD
Today's Change( ) 1.10 (0.01%) arrowupp 8.95 (0.07%) arrowupp
Open( ) 12,843.95 12,700.00
Prev Close( ) 12,668.25 12,671.30
Volume 7,380.00 233,454.00
Today's Range( ) 12,843.95 - 12,581.95 12,780.00 - 12,584.10
52-Week Range( ) 13,675.00 - 10,700.00 13,680.00 - 10,703.40
Buy (Size) N.A N.A
Sell (Size) N.A 12,680.25(×52)
Company Background
Incorporation Year 1981
Registered Office Plot No 1 Nelson Mandela Road,Vasant Kunj,
New Delhi,
New Delhi-110070
Telephone 91-11-46781000
Fax 91-11-46150275
Chairman R C Bhargava
Managing Director Hisashi Takeuchi
Company Secretary NA
Auditor Deloitte Haskins & Sells LLP
Face Value 5
Market Lot 1
Listing BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar KFin Techologies Ltd
Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032
Board of Directors
Chairman (Non-Executive)R C Bhargava
Non Executive DirectorKenichi Ayukawa
Managing Director & CEOHisashi Takeuchi
Director (Corporate Planning)Kenichiro Toyofuku
Non Executive DirectorO Suzuki
Toshihiro Suzuki
Kinji Saito
Independent DirectorLira Goswami
M S Sahu
Director (Production)Kazunari Yamaguchi
Independent DirectorAnjali Bansal
Ireena Vittal
Balance Sheet
Particulars (Sources Of Funds)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Share Capital 157.20151.00151.00151.00151.00151.00
Reserves Total 83824.8060231.0053935.0051215.8048286.0045990.50
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds83982.0060382.0054086.0051366.8048437.0046141.50
Secured Loans 0.000.000.000.000.000.00
Unsecured Loans 118.601247.30418.90530.60170.70149.60
Total Debt118.601247.30418.90530.60170.70149.60
Other Liabilities3306.402672.502264.402173.902166.902076.00
Total Liabilities87407.0064301.8056769.3054071.3050774.6048367.10
APPLICATION OF FUNDS :
Gross Block 42426.1039077.6032489.2031455.3029726.0026329.30
Less : Accumulated Depreciation 23930.8021272.7018771.9016498.3014015.7010921.50
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 18495.3017804.9013717.3014957.0015710.3015407.80
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress6533.902897.002929.401489.801408.301600.10
Producing Properties0.000.000.000.000.000.00
Investments 68513.7047756.4040763.3041786.7036467.6036515.00
Current Assets, Loans & Advances
Inventories 4119.604283.803533.103050.003214.903325.70
Sundry Debtors 4601.303295.802030.101276.601974.902310.40
Cash and Bank Balance460.0037.703036.203036.4021.10178.90
Loans and Advances 4669.303982.604081.702301.801997.701501.10
Total Current Assets13850.2011599.9012681.109664.807208.607316.10
Less : Current Liabilities and Provisions
Current Liabilities 20468.2016716.5014653.3014109.309803.3012703.40
Provisions 2409.602160.401971.701595.501375.801297.30
Total Current Liabilities & Provisions22877.8018876.9016625.0015704.8011179.1014000.70
Net Current Assets-9027.60-7277.00-3943.90-6040.00-3970.50-6684.60
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets867.40715.90646.70488.40290.30252.50
Deferred Tax Liability755.00374.80444.00873.10888.70816.50
Net Deferred Tax112.40341.10202.70-384.70-598.40-564.00
Other Assets2779.302779.403100.502262.501757.302092.80
Total Assets87407.0064301.8056769.3054071.3050774.6048367.10
Contingent Liabilities19780.8019154.1018575.2013627.3011868.109688.50
Profit and Loss
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 140932.60117522.9088295.6070332.5075610.6086020.30
Excise Duty0.000.000.000.000.000.00
Net Sales140932.60117522.9088295.6070332.5075610.6086020.30
Other Income 3854.802161.301793.502946.403420.802561.00
Stock Adjustments 442.90403.7091.90-273.10238.10-210.80
Total Income145230.30120087.9090181.0073005.8079269.5088370.50
EXPENDITURE :
Raw Materials 101049.6086647.2066129.2050544.1053394.7059337.70
Power & Fuel Cost698.50788.40629.50475.20697.80861.70
Employee Cost 5478.404605.104022.203402.903383.903254.90
Other Manufacturing Expenses 1344.401119.90851.70682.70635.80876.20
Selling & Administrative Expenses 13443.2011693.509118.107922.808332.208276.70
Miscellaneous Expenses 2960.302064.801935.601686.402101.702203.00
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure124974.40106918.9082686.3064714.1068546.1074810.20
Operating Profit20255.9013169.007494.708291.7010723.4013560.30
Interest 193.20186.60125.90100.80132.9075.80
Gross Profit20062.7012982.407368.808190.9010590.5013484.50
Depreciation3022.302823.302786.503031.503525.703018.90
Profit Before Tax17040.4010159.104582.305159.407064.8010465.60
Tax3631.102247.501430.101155.601374.802932.30
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax199.90-137.60-614.10-225.9039.4032.70
Reported Net Profit13209.408049.203766.304229.705650.607500.60
Extraordinary Items 2823.561460.841043.49-45.662438.821702.21
Adjusted Net Profit10385.846588.362722.814275.363211.785798.39
Adjustment below Net Profit -37.80-37.3017.60-81.60-697.10-683.20
P & L Balance brought forward54198.0047998.6045574.1043238.5040701.6036300.80
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 2718.701812.501359.401812.502416.602416.60
P & L Balance carried down64650.9054198.0047998.6045574.1043238.5040701.60
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %2500.001800.001200.00900.001200.001600.00
Dividend Per Share(Rs)125.0090.0060.0045.0060.0080.00
Earnings Per Share-Unit Curr420.15266.53124.71140.06187.11248.36
Earnings Per Share(Adj)-Unit Curr420.15266.53124.71140.06187.11248.36
Book Value-Unit Curr2671.181999.401790.931700.891603.871527.86
Book Value(Adj)-Unit Curr2671.181999.401790.931700.891603.871527.86
Quarterly Results
 
Quarters
ParticularsDec 2024 ( Cr)Sep 2024 ( Cr)Jun 2024 ( Cr)
Gross Sales36802.0035589.1033875.30
Other Operating Income1690.101613.701656.10
Other Income 985.001475.00975.10
Total Income39477.1038677.8036506.50
Total Expenditure 34021.8032786.2031029.10
PBIDT5455.305891.605477.40
Interest 48.4040.2057.30
PBDT5406.905851.405420.10
Depreciation805.00750.90731.00
Tax1008.901016.70956.80
Fringe Benefit Tax0.000.000.00
Deferred Tax68.001014.6082.40
Reported Profit After Tax3525.003069.203649.90
Extra-ordinary Items 0.000.000.00
Adjusted Profit After Extra-ordinary item3525.003069.203649.90
EPS (Unit Curr.)112.1297.62116.09
EPS (Adj) (Unit Curr.)112.1297.62116.09
Calculated EPS (Unit Curr.)112.1297.62116.09
Calculated EPS (Adj) (Unit Curr.)112.1297.62116.09
Calculated EPS (Ann.) (Unit Curr.)448.47390.48464.36
Calculated EPS (Adj) (Ann.) (Unit Curr.)448.47390.48464.36
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity157.20157.20157.20
Reserve & Surplus0.000.000.00
Face Value5.005.005.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)14.8216.5516.17
PBDTM(%)14.6916.4416.00
PATM(%)9.588.6210.77
Financial Ratios
   ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Debt-Equity Ratio0.010.010.010.010.00
Long Term Debt-Equity Ratio0.000.000.000.000.00
Current Ratio0.610.680.680.600.55
Fixed Assets3.463.282.762.302.70
Inventory33.5430.0726.8222.4523.12
Debtors35.6944.1353.4043.2635.29
Interest Cover Ratio70.3545.2825.3152.1831.22
PBIDTM (%)11.799.596.7711.7910.15
PBITM (%)9.647.193.617.485.49
PBDTM (%)11.659.436.6211.659.97
CPM (%)9.518.016.2410.328.91
APATM (%)7.375.613.086.014.25
ROCE (%)17.9213.965.7510.038.37
RONW (%)14.3911.515.168.486.79
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Jan 2025 12,392.90 10,800.00 12,308.40 37.77 31.47 37.26 386,979.26
Share Prices Of 2024
Dec 2024 11,374.55 10,725.00 10,866.90 34.60 32.44 32.90 341,658.13
Nov 2024 11,526.05 10,771.95 11,072.50 36.08 32.34 33.52 348,122.25
Oct 2024 13,293.95 10,744.10 11,080.60 40.63 31.63 33.54 348,376.92
Sep 2024 13,539.85 12,100.00 13,228.20 41.12 36.14 40.04 415,898.01
Aug 2024 13,675.00 12,050.00 12,421.25 42.41 36.03 37.60 390,527.30
Jul 2024 13,390.00 11,960.35 13,167.95 41.22 35.73 39.86 414,003.74
Jun 2024 12,950.00 11,578.35 12,036.90 39.51 33.48 36.44 378,443.23
May 2024 13,056.85 12,250.00 12,397.45 40.00 36.73 37.53 389,779.02
Apr 2024 13,066.85 12,031.20 12,806.45 39.94 35.26 38.77 402,638.08
Mar 2024 12,724.95 11,275.00 12,613.10 39.15 33.78 38.18 396,559.11
Feb 2024 11,715.00 10,216.90 11,269.35 56.76 46.85 53.78 354,311.26
Jan 2024 10,398.95 9,738.40 10,183.30 50.19 45.62 48.60 320,165.57
Share Prices Of 2023
Dec 2023 10,930.00 9,828.80 10,299.40 53.32 44.82 49.15 323,815.79
Nov 2023 10,644.80 10,187.35 10,604.10 50.99 46.54 50.60 333,395.63
Oct 2023 10,846.10 10,090.00 10,391.10 51.11 46.06 47.64 313,894.41
Sep 2023 10,720.00 9,950.00 10,601.70 49.77 43.94 48.61 320,256.22
Aug 2023 10,064.80 9,256.75 10,007.10 46.41 41.71 45.88 302,294.54
Jul 2023 10,036.70 9,526.45 9,819.55 46.21 43.31 45.02 296,629.03
Jun 2023 9,849.35 9,225.00 9,786.75 45.45 41.83 44.87 295,638.20

NASDAQ 19945.64
295.69 1.50%
DJIA 44711.43
342.87 0.77%
S&P 500 6115.07
63.10 1.04%
HANG SENG 22620.33
805.96 3.69%
NIKKEI 225 39149.43
-312.04 -0.79%
STRAITS TIMES 3877.50
-5.08 -0.13%
FTSE 100 8764.72
-42.72 -0.49%
KLSE COMPOSITE 1591.60
-0.68 -0.04%
JAKARTA COMPOSITE 6638.46
24.89 0.38%
NIFTY 22929.25
-102.15 -0.44%
×
Ask Your Question
close
refresh