Integrated
Master Securities Pvt Ltd

Adani Enterp.

2312.6 -7.75

Adani Ports

1181.6 -0.85

Apollo Hospitals

6519.8 -124.90

Asian Paints

2323.15 -7.60

Axis Bank

1096.25 -22.30

B P C L

273.01 -6.10

Bajaj Auto

7977.1 -28.90

Bajaj Finance

8866.05 -201.20

Bajaj Finserv

1943.4 -1.65

Bharat Electron

299.54 -0.49

Bharti Airtel

1738.55 8.05

Britannia Inds.

4849.7 4.50

Cipla

1476.2 -35.00

Coal India

394.8 -3.50

Dr Reddy's Labs

1164.6 -13.30

Eicher Motors

5403.3 -27.95

Grasim Inds

2581.6 12.15

HCL Technologies

1633.4 8.50

HDFC Bank

1806.55 -14.90

HDFC Life Insur.

668.4 -4.70

Hero Motocorp

3645.95 18.00

Hind. Unilever

2245.95 -25.35

Hindalco Inds.

691.3 -2.15

ICICI Bank

1335.9 -7.80

IndusInd Bank

655.3 18.25

Infosys

1599.45 -29.00

ITC

407.35 -2.45

JSW Steel

1056.45 -5.25

Kotak Mah. Bank

2144.9 -25.10

Larsen & Toubro

3444.8 -24.80

M & M

2742.25 6.25

Maruti Suzuki

11734.3 -134.60

Nestle India

2243.45 -11.40

NTPC

354.65 -12.30

O N G C

239.72 -2.53

Power Grid Corpn

290.85 -0.15

Reliance Industr

1273.05 -12.40

SBI Life Insuran

1541.3 -15.90

Shriram Finance

672 -6.35

St Bk of India

764 -8.85

Sun Pharma.Inds.

1758.95 -5.80

Tata Consumer

959.65 -11.05

Tata Motors

708.25 -2.05

Tata Steel

155.81 -0.92

TCS

3635.8 -21.95

Tech Mahindra

1416.3 -39.20

Titan Company

3057.5 3.80

Trent

5321.95 136.90

UltraTech Cem.

11402.1 -19.10

Wipro

267.4 -3.60

CORPORATE INFORMATION   
Tata Steel Ltd
Industry :  Steel - Large
BSE Code
ISIN Demat
Book Value()
500470
INE081A01020
112.6639938
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
TATASTEEL
12.51
195616.87
EPS(TTM)
Face Value()
Div & Yield %
12.53
1
2.3
Detailed Quotes
BSE NSE
Last Price() 155.80 arrowDown
Mar 26,2025 EOD 		155.81 arrowDown
Mar 26,2025 EOD
Today's Change( ) -0.90 (-0.57%) arrowDown -0.92 (-0.59%) arrowDown
Open( ) 156.05 156.20
Prev Close( ) 156.70 156.73
Volume 433,210.00 23,182,869.00
Today's Range( ) 157.50 - 155.00 157.54 - 155.01
52-Week Range( ) 184.60 - 122.60 184.60 - 122.62
Buy (Size) N.A N.A
Sell (Size) N.A 155.81(×72553)
Company Background
Incorporation Year 1907
Registered Office Bombay House,24 Homi Mody Street Fort,
Mumbai,
Maharashtra-400001
Telephone 91-022-66658282
Fax 91-022-66657724
Chairman N Chandrasekaran
Managing Director T V Narendran
Company Secretary K Parvatheesam
Auditor Price Waterhouse Chartered Accountants LLP
Face Value 1
Market Lot 1
Listing BSE,London,Luxembourg,MSEI ,NSE,SingaporeBSE,London,Luxembourg,MSEI ,NSE,Singapore
Registrar TSR Consultants P Ltd
C-101 1st Floor,247 Park Vikhroli W,Lal Bahadur Marg,Mumbai - 400 083
Board of Directors
Chairman (Non-Executive)N Chandrasekaran
Executive Director & CFOKoushik Chatterjee
Managing Director & CEOT V Narendran
Company Sec. & Compli. OfficerK Parvatheesam
Independent DirectorDeepak Kapoor
Non Executive DirectorSaurabh Agrawal
Vice ChairmanN N Tata
Independent DirectorV K Sharma
Farida Khambata
Bharti Gupta Ramola
Shekhar C Mande
Additional DirectorPramod Agrawal
Balance Sheet
Particulars (Sources Of Funds)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Share Capital 1248.601222.401222.371198.781146.131146.12
Reserves Total 136445.05135386.48124211.3993207.5673416.9969308.59
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.00778.782275.002275.00
Total Shareholders Funds137693.65136608.88125433.7695185.1276838.1272729.71
Secured Loans 2829.254442.542715.142927.405987.432572.19
Unsecured Loans 41749.8538861.8233809.3734138.0935435.4427129.28
Total Debt44579.1043304.3636524.5137065.4941422.8729701.47
Other Liabilities9213.5110346.4210782.3511161.405438.904716.81
Total Liabilities191486.26190259.66172740.62143412.01123699.89107147.99
APPLICATION OF FUNDS :
Gross Block 144731.04138750.91128078.07125757.2991825.6787965.86
Less : Accumulated Depreciation 47114.7941326.8533786.4328528.4020550.6216702.17
Less:Impairment of Assets180.111.211.2185.6141.6741.67
Net Block 97436.1497422.8594290.4397143.2871233.3871222.02
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress27729.0622168.7714541.9610908.288247.055796.29
Producing Properties0.000.000.000.000.000.00
Investments 65998.6242435.6343497.5436184.1350096.0739406.72
Current Assets, Loans & Advances
Inventories 24547.2025420.3619942.9412857.5110716.6611255.34
Sundry Debtors 1606.142561.793280.302878.581016.731363.04
Cash and Bank Balance5954.682849.952855.292396.901226.87718.11
Loans and Advances 4156.776715.215114.934044.613813.773221.62
Total Current Assets36264.7937547.3131193.4622177.6016774.0316558.11
Less : Current Liabilities and Provisions
Current Liabilities 43056.4840255.6838995.9226830.4819889.2721407.00
Provisions 3074.553672.062162.111730.66941.121136.37
Total Current Liabilities & Provisions46131.0343927.7441158.0328561.1420830.3922543.37
Net Current Assets-9866.24-6380.43-9964.57-6383.54-4056.36-5985.26
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets6553.196564.806676.065948.935220.706238.60
Deferred Tax Liability14569.9615073.1314763.6314466.7111082.9814045.60
Net Deferred Tax-8016.77-8508.33-8087.57-8517.78-5862.28-7807.00
Other Assets18205.4543121.1738462.8314077.644042.034515.22
Total Assets191486.26190259.66172740.62143412.01123699.89107147.99
Contingent Liabilities66949.3963785.0439147.6633565.6930570.2728295.62
Profit and Loss
Particulars(INCOME)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Sales Turnover 140987.43142913.32129021.3584132.9260435.9770610.92
Excise Duty0.000.000.000.000.000.00
Net Sales140987.43142913.32129021.3584132.9260435.9770610.92
Other Income 3141.002899.991845.441989.70404.122667.36
Stock Adjustments -369.851329.691820.87-2176.56564.40554.33
Total Income143758.58147143.00132687.6683946.0661404.4973832.61
EXPENDITURE :
Raw Materials 57720.7867372.9339346.0122445.8818970.1321648.14
Power & Fuel Cost6562.186630.384663.693746.263104.403033.34
Employee Cost 7402.317220.746365.805741.945036.625131.06
Other Manufacturing Expenses 16159.1515892.2712981.6911056.1210751.019861.44
Selling & Administrative Expenses 17192.8816513.1714791.029251.107024.027925.02
Miscellaneous Expenses 20388.274578.094651.124405.884627.334179.52
Less : Pre-operative Expenses Capitalised 987.541085.232458.091321.241671.13799.70
Total Expenditure124438.03117122.3580341.2455325.9447842.3850978.82
Operating Profit19320.5530020.6552346.4228620.1213562.1122853.79
Interest 4178.613974.632792.084541.023031.012823.58
Gross Profit15141.9426046.0249554.3424079.1010531.1020030.21
Depreciation5969.795956.325463.695469.263920.123802.96
Profit Before Tax9172.1520089.7044090.6518609.846610.9816227.25
Tax4954.214918.3911611.94-1329.781787.956297.11
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-589.46486.06-532.472861.65-1920.77-603.05
Reported Net Profit4807.4014685.2533011.1817077.976743.8010533.19
Extraordinary Items -5787.47-414.04-26.22833.21-1214.59294.43
Adjusted Net Profit10594.8715099.2933037.4016244.767958.3910238.76
Adjustment below Net Profit -157.24199.8314.57-256.02-842.07-392.62
P & L Balance brought forward86491.2077873.9646480.0030803.9727694.9018700.25
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 4414.006267.843007.081145.921489.671145.92
P & L Balance carried down86727.3686491.2076498.6746480.0032106.9627694.90
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %360.00360.00510.00250.00100.00130.00
Dividend Per Share(Rs)3.603.6051.0025.0010.0013.00
Earnings Per Share-Unit Curr3.8512.01270.06142.4658.8491.90
Earnings Per Share(Adj)-Unit Curr3.8512.0127.0114.255.889.19
Book Value-Unit Curr109.02111.201019.17785.21652.21614.24
Book Value(Adj)-Unit Curr109.02111.20101.9278.5365.2261.42
Quarterly Results
 
Quarters : 
ParticularsDec 2024 ( Cr)Sep 2024 ( Cr)Jun 2024 ( Cr)
Gross Sales32306.1032013.7632614.71
Other Operating Income454.35385.72343.18
Other Income 456.02865.28374.43
Total Income33216.4733264.7633332.32
Total Expenditure 25406.2225789.7126418.51
PBIDT7810.257475.056913.81
Interest 1080.201132.85924.77
PBDT6730.056342.205989.04
Depreciation1555.511556.361523.76
Tax380.031105.831083.89
Fringe Benefit Tax0.000.000.00
Deferred Tax915.9489.0250.44
Reported Profit After Tax3878.573590.993330.95
Extra-ordinary Items -109.6210.37-176.47
Adjusted Profit After Extra-ordinary item3988.193580.623507.42
EPS (Unit Curr.)3.112.882.67
EPS (Adj) (Unit Curr.)3.112.882.67
Calculated EPS (Unit Curr.)3.112.882.67
Calculated EPS (Adj) (Unit Curr.)3.112.882.67
Calculated EPS (Ann.) (Unit Curr.)12.4311.5010.67
Calculated EPS (Adj) (Ann.) (Unit Curr.)12.4311.5010.67
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity1248.601248.601248.60
Reserve & Surplus0.000.000.00
Face Value1.001.001.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)24.1823.3521.20
PBDTM(%)20.8319.8118.36
PATM(%)12.0111.2210.21
Financial Ratios
   ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Debt-Equity Ratio0.320.310.340.460.48
Long Term Debt-Equity Ratio0.280.230.270.390.39
Current Ratio0.660.610.580.580.55
Fixed Assets1.001.081.020.770.67
Inventory5.646.307.877.145.50
Debtors67.6548.9341.9043.2050.79
Interest Cover Ratio6.216.0516.795.103.73
PBIDTM (%)22.6321.0140.5734.0225.20
PBITM (%)18.4016.8436.3427.5218.71
PBDTM (%)19.6718.2338.4128.6220.18
CPM (%)11.7514.4429.8226.8019.65
APATM (%)7.5110.2825.5920.3013.17
ROCE (%)13.6713.3129.7617.349.79
RONW (%)7.7911.2730.0819.8710.63
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Feb 2025 141.55 127.80 137.20 16.79 14.59 16.17 171,273.99
Jan 2025 139.70 122.60 134.65 16.63 14.40 15.87 168,090.69
Share Prices Of 2024
Dec 2024 152.50 136.05 138.10 18.23 15.93 16.27 172,397.51
Nov 2024 156.80 137.20 144.55 19.20 15.81 17.03 180,449.39
Oct 2024 169.95 144.50 148.65 20.38 16.87 17.51 185,567.63
Sep 2024 170.20 147.65 168.45 20.26 17.34 19.85 210,285.02
Aug 2024 168.90 142.35 152.80 20.61 16.33 18.00 190,748.30
Jul 2024 178.15 155.00 165.35 21.22 17.69 19.48 206,415.12
Jun 2024 184.60 148.15 174.00 22.16 16.29 20.50 217,213.37
May 2024 178.00 158.15 167.15 21.27 17.99 19.69 208,662.16
Apr 2024 170.70 156.55 164.95 20.70 17.70 19.44 205,915.78
Mar 2024 159.50 138.40 155.90 19.53 15.84 18.37 194,618.19
Feb 2024 147.35 134.10 140.90 12.34 10.78 11.65 175,892.90
Jan 2024 142.15 128.10 135.90 11.76 10.20 11.15 168,296.19
Share Prices Of 2023
Dec 2023 141.20 127.80 139.50 11.64 10.15 11.36 171,547.79
Nov 2023 128.80 114.25 127.95 10.56 8.94 10.42 157,344.37
Oct 2023 129.00 118.40 118.75 10.52 9.56 9.61 145,130.70
Sep 2023 134.85 123.30 129.00 11.28 9.68 10.44 157,657.77
Aug 2023 124.10 114.70 123.00 10.12 9.18 9.96 150,324.85
Jul 2023 123.90 111.30 123.15 10.09 8.98 9.97 150,508.17

DJIA 42604.32
4.17 0.01%
S&P 500 5844.00
16.50 0.28%
HANG SENG 23478.99
134.73 0.58%
NIKKEI 225 38066.34
285.80 0.76%
FTSE 100 8702.82
39.02 0.45%
NIFTY 23486.85
-181.80 -0.77%
×
Ask Your Question
close
refresh