	BSE	NSE
Last Price()	942.40 Nov 12,2026 14:13:00	941.85 Nov 12,2026 14:09:59
Today's Change( )	17.40 (1.88%)	13.55 (1.46%)
Open( )	920.20	920.00
Prev Close( )	925.00	928.30
Volume	87,847.00	2,222,795.00
Today's Range( )	942.60 - 919.10	943.00 - 918.90
52-Week Range( )	1,187.25 - 797.00	1,185.40 - 797.00
Buy (Size)	942.30(×63)	941.60(×43)
Sell (Size)	942.95(×36)	941.85(×20)

Company Background

Incorporation Year	2001
Registered Office	167 Floor-1 Plot-167,Ready Money Mansion Worli, Mumbai, Maharashtra-400018
Telephone	91-22-66604447/48/49
Fax	NA
Chairman	Abhay Soi
Managing Director	Abhay Soi
Company Secretary	NA
Auditor	S R Batliboi & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Link Intime India Pvt Ltd Noble Heights 1st Fl,Plot NH 2 C-1 Block ,LSC Janakpuri ,New Delhi - 110058

Board of Directors

Board Of Directors
Chairman / Executive Director / Managing Director	Abhay Soi
Non-Exec & Non-Independent Dir	Anil Bhatnagar Narayan Seshadri
Independent Director	Amrita Gangotra Mahendra Lodha Michael Thomas Neeb
Lead Independent Director	Pranav Amin
Independent Director	Pranav Amin
Co. Sec. / Comp. Off. / Exec. VP	Dhiraj Aroraa

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	973.13	972.14	971.91	970.92	969.61	965.95
Reserves Total	7965.45	7317.21	6708.85	6071.14	5341.77	4973.48
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	2.01	0.01	0.00	0.05	0.00	0.00
Total Shareholders Funds	8940.59	8289.36	7680.76	7042.11	6311.38	5939.43
Secured Loans	584.03	379.33	268.19	299.21	348.81	334.93
Unsecured Loans	240.91	233.09	174.43	234.31	206.71	144.64
Total Debt	824.94	612.42	442.62	533.52	555.52	479.57
Other Liabilities	59.17	40.33	26.50	22.12	23.12	20.88
Total Liabilities	9824.70	8942.11	8149.88	7597.75	6890.02	6439.88
APPLICATION OF FUNDS :
Gross Block	5554.10	5401.47	5131.21	4812.94	4714.85	3079.39
Less : Accumulated Depreciation	645.00	530.65	414.34	328.30	221.83	90.43
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	4909.10	4870.82	4716.87	4484.64	4493.02	2988.96
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	508.69	276.95	235.04	102.85	60.25	8.34
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2625.64	2613.71	1915.36	1474.74	1447.01	2379.30
Current Assets, Loans & Advances
Inventories	30.72	29.80	28.69	29.94	24.66	21.49
Sundry Debtors	416.79	295.24	204.61	140.29	270.52	307.44
Cash and Bank Balance	532.73	416.50	720.04	1231.46	386.51	610.99
Loans and Advances	90.57	86.55	73.42	34.36	30.75	21.93
Total Current Assets	1070.81	828.09	1026.76	1436.05	712.44	961.85
Less : Current Liabilities and Provisions
Current Liabilities	528.75	502.77	448.13	390.58	248.51	235.20
Provisions	25.89	30.69	27.00	18.25	16.62	15.88
Total Current Liabilities & Provisions	554.64	533.46	475.13	408.83	265.13	251.08
Net Current Assets	516.17	294.63	551.63	1027.22	447.31	710.77
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	97.70	84.04	71.64	66.30	40.17	56.99
Deferred Tax Liability	608.45	575.69	515.50	480.05	696.78	508.98
Net Deferred Tax	-510.75	-491.65	-443.86	-413.75	-656.61	-451.99
Other Assets	1775.85	1377.65	1174.84	922.05	1099.04	804.50
Total Assets	9824.70	8942.11	8149.88	7597.75	6890.02	6439.88
Contingent Liabilities	2306.07	2012.53	1100.95	493.23	755.65	851.23

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	2874.45	2663.60	2446.01	1997.31	1855.31	1079.68
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2874.45	2663.60	2446.01	1997.31	1855.31	1079.68
Other Income	301.95	366.54	271.22	144.17	128.12	106.51
Stock Adjustments	0.92	1.11	-1.25	0.00	0.00	0.00
Total Income	3177.32	3031.25	2715.98	2141.48	1983.43	1186.19
EXPENDITURE :
Raw Materials	639.27	540.94	429.97	354.42	446.16	237.12
Power & Fuel Cost	26.84	27.85	26.17	22.81	20.35	15.49
Employee Cost	520.22	492.75	448.89	372.25	371.43	265.47
Other Manufacturing Expenses	641.62	550.54	486.43	418.87	365.56	232.62
Selling & Administrative Expenses	192.72	184.77	277.32	232.41	202.34	152.67
Miscellaneous Expenses	53.29	109.85	14.78	12.46	6.21	226.08
Less : Pre-operative Expenses Capitalised	3.53	1.75	0.84	0.00	0.00	0.00
Total Expenditure	2070.43	1904.95	1682.72	1413.22	1412.05	1129.45
Operating Profit	1106.89	1126.30	1033.26	728.26	571.38	56.74
Interest	39.87	48.39	51.66	51.91	58.93	112.45
Gross Profit	1067.02	1077.91	981.60	676.35	512.45	-55.71
Depreciation	142.90	131.19	116.64	113.21	111.96	90.75
Profit Before Tax	924.12	946.72	864.96	563.14	400.49	-146.46
Tax	187.84	197.36	146.90	111.93	64.94	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	19.67	48.29	30.80	-243.10	4.03	17.99
Reported Net Profit	716.61	701.07	687.26	694.31	331.52	-164.45
Extraordinary Items	-11.87	-53.81	-0.23	0.53	-0.02	-228.49
Adjusted Net Profit	728.48	754.88	687.49	693.78	331.54	64.04
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	9.22
P & L Balance brought forward	1950.10	1394.82	804.70	110.39	-221.13	-2.61
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	145.82	145.79	97.14	0.00	0.00	0.00
P & L Balance carried down	2520.89	1950.10	1394.82	804.70	110.39	-157.84
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	20.00	15.00	15.00	10.00	0.00	0.00
Dividend Per Share(Rs)	2.00	1.50	1.50	1.00	0.00	0.00
Earnings Per Share-Unit Curr	7.36	7.21	7.07	7.15	3.42	-1.70
Earnings Per Share(Adj)-Unit Curr	7.36	7.21	7.07	7.15	3.42	-1.70
Book Value-Unit Curr	91.85	85.27	79.03	72.53	65.09	61.49
Book Value(Adj)-Unit Curr	91.85	85.27	79.03	72.53	65.09	61.49

Quarterly Results

Quarters:

Particulars	Sep 2026 ( Cr)	Jun 2026 ( Cr)	Mar 2026 ( Cr)
Gross Sales	841.97	782.92	732.90
Other Operating Income	0.00	0.00	0.00
Other Income	49.11	92.10	91.34
Total Income	891.08	875.02	824.24
Total Expenditure	612.44	600.44	518.03
PBIDT	278.64	274.58	306.21
Interest	13.72	12.07	11.20
PBDT	264.92	262.51	295.01
Depreciation	38.77	36.60	34.63
Tax	60.65	57.19	45.54
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-2.83	1.12	11.63
Reported Profit After Tax	168.33	167.60	203.21
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	168.33	167.60	203.21
EPS (Unit Curr.)	1.73	1.72	2.09
EPS (Adj) (Unit Curr.)	1.73	1.72	2.09
Calculated EPS (Unit Curr.)	1.73	1.72	2.09
Calculated EPS (Adj) (Unit Curr.)	1.73	1.72	2.09
Calculated EPS (Ann.) (Unit Curr.)	6.92	6.89	8.35
Calculated EPS (Adj) (Ann.) (Unit Curr.)	6.92	6.89	8.35
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	973.31	973.24	973.13
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	33.09	35.07	41.78
PBDTM(%)	31.46	33.53	40.25
PATM(%)	19.99	21.41	27.73

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.08	0.07	0.07	0.08	0.08
Long Term Debt-Equity Ratio	0.07	0.06	0.06	0.08	0.08
Current Ratio	0.86	0.92	1.33	1.18	1.00
Fixed Assets	0.52	0.51	0.49	0.42	0.48
Inventory	94.99	91.08	83.44	73.16	80.40
Debtors	8.07	10.66	14.18	9.72	6.42
Interest Cover Ratio	24.18	20.56	17.74	11.85	7.80
PBIDTM (%)	38.51	42.28	42.24	36.46	30.80
PBITM (%)	33.54	37.36	37.47	30.79	24.76
PBDTM (%)	37.12	40.47	40.13	33.86	27.62
CPM (%)	29.90	31.25	32.87	40.43	23.90
APATM (%)	24.93	26.32	28.10	34.76	17.87
ROCE (%)	10.27	11.64	11.64	8.49	6.89
RONW (%)	8.32	8.78	9.34	10.40	5.41

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Oct 2026	948.00	797.00	860.00	127.08	104.34	114.91	83,706.13
Sep 2026	1,072.00	907.80	929.70	144.24	118.43	124.22	90,488.65
Aug 2026	1,114.00	980.40	1,019.00	152.11	126.52	136.14	99,176.87
Jul 2026	1,167.75	1,066.50	1,098.55	160.86	140.51	146.77	106,918.95
Jun 2026	1,158.90	920.00	1,129.30	155.92	119.09	150.87	109,908.42
May 2026	1,111.00	956.00	964.25	151.07	126.63	128.82	93,845.03
Apr 2026	1,029.00	903.50	993.20	140.65	116.97	132.68	96,657.48
Mar 2026	1,088.00	937.30	961.65	146.01	122.71	128.46	93,581.53
Feb 2026	1,112.40	933.80	1,091.75	143.71	117.27	140.73	106,237.40
Jan 2026	1,064.00	940.80	957.05	137.31	119.21	123.36	93,121.10
Share Prices Of 2025
Dec 2025	1,166.85	1,025.70	1,044.90	155.98	131.41	134.65	101,644.67
Nov 2025	1,187.25	1,075.00	1,163.05	157.13	134.90	149.83	113,101.09
Oct 2025	1,221.10	1,060.00	1,147.75	158.53	135.37	147.82	111,588.44
Sep 2025	1,199.00	1,102.40	1,115.85	159.43	140.78	143.71	108,487.00
Aug 2025	1,301.95	1,147.05	1,154.30	172.22	146.80	148.66	112,224.14
Jul 2025	1,314.30	1,200.70	1,243.80	171.44	152.34	160.18	120,915.62
Jun 2025	1,296.65	1,122.65	1,275.20	169.79	141.09	164.22	123,968.17
May 2025	1,204.00	1,083.50	1,124.95	157.31	138.64	144.87	109,361.66
Apr 2025	1,150.95	1,059.05	1,096.20	151.00	135.24	141.17	106,566.21
Mar 2025	1,189.25	940.35	1,096.70	155.61	115.17	141.23	106,614.82

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

BSE delayed data sourced at 5 mins - www.bseindia.com | NSE delayed data sourced at 15 minutes - www.nseindia.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52502.29
249.40 0.48%

S&P 500 7647.48
105.55 1.40%

HANG SENG 23981.00
-334.93 -1.38%

NIKKEI 225 60763.20
-485.39 -0.79%

FTSE 100 10823.18
71.59 0.67%

NIFTY 25251.30
-3.75 -0.01%

× Ask Your Question