IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,004.50 Sep 10,2026 EOD	1,009.70 Sep 10,2026 EOD
Today's Change( )	2.90 (0.29%)	9.20 (0.92%)
Open( )	1,001.75	1,002.00
Prev Close( )	1,001.60	1,000.50
Volume	303,789.00	5,504,031.00
Today's Range( )	1,011.90 - 1,001.50	1,011.90 - 1,001.00
52-Week Range( )	1,234.80 - 805.40	1,234.70 - 805.60
Buy (Size)	N.A	N.A
Sell (Size)	N.A	1,009.70(×18872)

Company Background


Incorporation Year	1955
Registered Office	State Bank Bhavan 14th Floor,Madame Cama Road Nariman Point, Mumbai, Maharashtra-400021
Telephone	91-22-22740841/42/43/44/45/46/47/48
Fax	91-22-22855348
Chairman	Challa Sreenivasulu Setty
Managing Director	Challa Sreenivasulu Setty
Company Secretary	NA
Auditor	Ravi Rajan & Co LLP/Gokhale & Sathe/JLN US & Co
Face Value	1
Market Lot	1
Listing	BSE,Kolkata,London,MSEI ,NSEBSE,Kolkata,London,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman & Managing Director	Challa Sreenivasulu Setty
Managing Director	Ashwini Kumar Tewari RAVIRANJAN Rana Ashutosh Kumar Singh Rama Mohan Rao Amara
Non Executive Director	Swati Gupta Ajay Kumar
CS / Compliance Officer / General Manager	ARUNA NITIN DAK
Director	Sanjay Lohiya
Director (Shareholder)	Sandeep Natwarlal Shah Sandhya Shekhar K.R. Ashok Khurshed Rustom Dordi

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Capital	923.06	892.46	892.46	892.46	892.46	892.46
Reserves Total	543519.22	440269.66	376354.07	326715.99	279195.60	252982.73
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Deposits	5975642.12	5382189.53	4916076.77	4423777.78	4051534.12	3681277.08
Borrowings	731253.80	563572.52	597560.91	493135.16	426043.38	417297.70
Other Liabilities & Provisions	386512.10	304111.74	301913.62	283523.16	240429.03	191383.38
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	7637850.30	6691035.91	6192797.83	5528044.55	4998094.59	4543833.35
APPLICATION OF FUNDS :
Cash & Balances with RBI	268445.30	227217.50	225141.70	247087.58	318265.21	213201.54
Balances with Banks & money at Call	116114.53	113012.19	85660.29	60812.04	76287.11	129837.17
Investments	1801254.08	1690572.75	1671339.66	1570366.23	1481445.47	1351705.21
Advances	4877894.83	4163312.10	3703970.85	3199269.30	2733966.59	2449497.79
Fixed Assets	54790.35	44107.55	42617.25	42381.80	37708.16	38419.24
Other Assets	519351.23	452813.83	464068.08	408127.60	350422.05	361172.40
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	7637850.32	6691035.92	6192797.83	5528044.55	4998094.59	4543833.35
Contingent Liabilities	4231113.97	2668237.39	2389320.82	1826574.12	2007083.44	1706949.91
Bills for collection	111496.80	64447.00	67795.94	64531.08	77730.12	56516.12
Deferred Tax Liability	14893.00	15037.58	13111.49	11066.03	10499.75	9406.18

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Interest Earned	482797.17	461864.27	415130.66	332103.06	275457.29	265150.63
Other Income	73443.51	62308.15	51682.16	36615.60	40563.91	43496.37
Total Income	556240.68	524172.42	466812.82	368718.66	316021.20	308647.00
II. Expenditure
Interest expended	309676.69	295524.23	255254.83	187262.56	154749.70	154440.63
Payments to/Provisions for Employees	65723.78	64352.24	78336.98	57291.84	57561.99	50936.00
Operating Expenses & Administrative Expenses	22691.63	19428.96	16169.29	14639.05	13590.80	12054.99
Depreciation	4270.20	3528.91	3351.92	3297.27	3248.59	3317.55
Other Expenses, Provisions & Contingencies	48401.59	46066.81	31916.84	39022.30	43448.28	60356.71
Provision for Tax	29045.07	24843.75	22871.63	21223.93	11427.30	10760.88
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3600.30	-473.11	-2165.29	-4250.74	318.57	-3630.23
Total Expenditure	476208.67	453271.79	405736.20	318486.21	284345.22	288236.53
III. Profit & Loss
Reported Net Profit	80032.01	70900.63	61076.62	50232.45	31675.98	20410.47
Extraordinary Items	4.27	-15.06	-23.92	-20.38	-12.30	-17.41
Adjusted Net Profit	80027.74	70915.69	61100.54	50252.83	31688.28	20427.88
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	81859.37	50127.91	24098.72	5881.40	-3600.84	-10498.30
IV. Appropriations
Transfer to Statutory Reserve	24009.60	21270.19	18322.99	15069.74	9502.79	6123.14
Transfer to Other Reserves	7735.34	3708.83	4497.72	6860.59	6354.47	3820.03
Trans. to Government /Proposed Dividend	16015.12	14190.15	12226.72	10084.81	6336.47	3569.84
Balance carried forward to Balance Sheet	114131.32	81859.37	50127.91	24098.72	5881.40	-3600.84
Equity Dividend %	1735.00	1590.00	1370.00	1130.00	710.00	400.00
Dividend Per Share(Rs)	17.35	15.90	13.70	11.30	7.10	4.00
Earnings Per Share-Unit Curr	86.70	79.44	68.44	56.29	35.49	22.87
Earnings Per Share(Adj)-Unit Curr	86.70	79.44	68.44	56.29	35.49	22.87
Book Value-Unit Curr	552.55	463.67	391.83	335.98	287.64	258.05
Book Value(Adj)-Unit Curr	552.55	463.67	391.83	335.98	287.64	258.05

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	15922.69	17314.10	18562.30
Total Income	143819.15	140411.77	140914.65
Total Expenditure	34432.72	36861.98	35193.42
PBIDT	109386.43	103549.79	105721.23
Interest	80904.02	78717.77	77365.76
PBDT	28482.41	24832.02	28355.47
Depreciation	0.00	0.00	0.00
Tax	7361.19	5148.27	7327.32
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	21121.22	19683.75	21028.15
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	21121.22	19683.75	21028.15
EPS (Unit Curr.)	22.88	21.32	22.78
EPS (Adj) (Unit Curr.)	22.88	21.32	22.78
Calculated EPS (Unit Curr.)	22.88	21.32	22.78
Calculated EPS (Adj) (Unit Curr.)	22.88	21.32	22.78
Calculated EPS (Ann.) (Unit Curr.)	91.53	85.30	91.12
Calculated EPS (Adj) (Ann.) (Unit Curr.)	91.53	85.30	91.12
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	923.06	923.06	923.06
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	85.53	84.12	86.41
PBDTM(%)	22.27	20.17	23.18
PATM(%)	16.51	15.99	17.19

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Credit-Deposit(%)	79.60	76.39	73.91	70.01	67.03
Investment / Deposit (%)	30.74	32.65	34.71	36.01	36.64
Cash / Deposit (%)	4.36	4.39	5.06	6.67	6.87
Interest Expended / Interest Earned (%)	64.14	63.99	61.49	56.39	56.18
Other Income / Total Income (%)	13.20	11.89	11.07	9.93	12.84
Operating Expenses / Total Income (%)	22.21	22.52	26.75	26.51	29.55
Interest Income / Total Funds (%)	6.77	7.20	7.12	6.34	5.80
Interest Expended / Total Funds (%)	4.34	4.61	4.38	3.58	3.26
Net Interest Income / Total Funds (%)	2.43	2.59	2.74	2.77	2.54
Non Interest Income / Total Funds (%)	1.03	0.97	0.89	0.70	0.85
Operating Expenses / Total Funds (%)	1.73	1.84	2.14	1.87	1.97
Profit before Provisions / Total Funds (%)	1.72	1.72	1.49	1.60	1.43
Net Profit / Total funds (%)	1.12	1.11	1.05	0.96	0.67
RONW (%)	17.33	18.57	18.81	18.05	12.91

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	1,124.40	1,030.95	1,060.00	13.30	11.71	12.23	978,445.46
Jul 2026	1,066.90	1,000.50	1,026.80	12.57	11.37	11.84	947,799.81
Jun 2026	1,055.45	937.25	1,027.10	12.29	10.43	11.85	948,076.73
May 2026	1,108.95	933.85	964.00	12.99	10.70	11.12	889,831.54
Apr 2026	1,120.90	978.00	1,068.00	13.08	10.82	12.32	985,829.96
Mar 2026	1,197.00	976.20	979.80	13.89	11.22	11.30	904,415.91
Feb 2026	1,234.80	987.70	1,202.00	16.22	12.48	15.65	1,109,520.23
Jan 2026	1,082.40	980.20	1,077.55	14.15	12.70	14.03	994,645.20
Share Prices Of 2025
Dec 2025	991.25	944.10	982.20	13.14	12.24	12.78	906,631.26
Nov 2025	999.10	937.80	979.55	13.20	12.05	12.75	904,185.15
Oct 2025	946.70	857.30	937.00	12.45	11.15	12.20	864,908.87
Sep 2025	880.40	802.65	872.55	11.65	10.41	11.36	805,417.54
Aug 2025	835.20	786.55	802.35	10.98	10.12	10.44	740,618.60
Jul 2025	842.30	792.45	796.45	10.78	10.26	10.37	735,172.54
Jun 2025	824.40	781.50	820.35	10.43	9.79	10.32	732,131.20
May 2025	814.35	755.25	812.40	10.27	9.21	10.22	725,036.13
Apr 2025	835.40	730.95	788.15	10.68	9.00	9.92	703,393.93
Mar 2025	786.00	679.65	771.60	10.06	8.36	9.71	688,623.68
Feb 2025	781.60	682.85	688.25	11.65	9.90	10.05	614,236.97
Jan 2025	809.70	722.50	773.10	12.07	10.45	11.29	689,962.37

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52403.42
-403.65 -0.76%

S&P 500 7657.83
-36.69 -0.48%

HANG SENG 24955.82
-319.15 -1.26%

NIKKEI 225 65056.24
-86.54 -0.13%

FTSE 100 10664.98
-146.68 -1.36%

NIFTY 23477.80
46.30 0.20%

× Ask Your Question