Integrated
Master Securities Pvt Ltd

Adani Enterp.

2363.35 50.75

Adani Ports

1196.75 15.15

Apollo Hospitals

6492.05 -27.75

Asian Paints

2338.1 14.95

Axis Bank

1098.35 2.10

B P C L

276.06 3.05

Bajaj Auto

7974.3 -2.80

Bajaj Finance

9003.85 137.80

Bajaj Finserv

2005.75 62.35

Bharat Electron

300.65 1.11

Bharti Airtel

1724.7 -13.85

Britannia Inds.

4841.2 -8.50

Cipla

1482.9 6.70

Coal India

396.85 2.05

Dr Reddy's Labs

1162.2 -2.40

Eicher Motors

5345.75 -57.55

Grasim Inds

2618.7 37.10

HCL Technologies

1630.15 -3.25

HDFC Bank

1825.35 18.80

HDFC Life Insur.

681.9 13.50

Hero Motocorp

3772.05 126.10

Hind. Unilever

2244.65 -1.30

Hindalco Inds.

693.35 2.05

ICICI Bank

1336.65 0.75

IndusInd Bank

673.55 18.25

Infosys

1603.55 4.10

ITC

409.45 2.10

JSW Steel

1059.75 3.30

Kotak Mah. Bank

2128.65 -16.25

Larsen & Toubro

3501.6 56.80

M & M

2733 -9.25

Maruti Suzuki

11721.95 -12.35

Nestle India

2242.05 -1.40

NTPC

360.65 6.00

O N G C

242.17 2.45

Power Grid Corpn

295.5 4.65

Reliance Industr

1278.2 5.15

SBI Life Insuran

1544.9 3.60

Shriram Finance

678.5 6.50

St Bk of India

772.3 8.30

Sun Pharma.Inds.

1731.45 -27.50

Tata Consumer

973.55 13.90

Tata Motors

668.55 -39.70

Tata Steel

155.42 -0.39

TCS

3651.2 15.40

Tech Mahindra

1423.9 7.60

Titan Company

3087.65 30.15

Trent

5422.3 100.35

UltraTech Cem.

11599.6 197.50

Wipro

272.2 4.80

CORPORATE INFORMATION   
Eicher Motors Ltd
Industry :  Automobiles - Motorcycles / Mopeds
BSE Code
ISIN Demat
Book Value()
505200
INE066A01021
602.9533996
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
EICHERMOT
35.78
148054.09
EPS(TTM)
Face Value()
Div & Yield %
150.91
1
0.94
Detailed Quotes
BSE NSE
Last Price() 5,347.65 arrowDown
Mar 27,2025 15:40:00 		5,345.75 arrowDown
Mar 27,2025 15:31:24
Today's Change( ) -52.55 (-0.97%) arrowDown -57.55 (-1.07%) arrowDown
Open( ) 5,301.05 5,329.45
Prev Close( ) 5,400.20 5,403.30
Volume 5,434.00 603,103.00
Today's Range( ) 5,400.00 - 5,285.45 5,405.00 - 5,300.00
52-Week Range( ) 5,551.75 - 3,888.50 5,575.50 - 3,886.10
Buy (Size) N.A N.A
Sell (Size) N.A N.A
Company Background
Incorporation Year 1982
Registered Office 3rd Floor - Select Citywalk,A - 3 District Centre Saket,
New Delhi,
New Delhi-110017
Telephone 91-011-41437600
Fax 91-011-4415997
Chairman S Sandilya
Managing Director Siddhartha Lal
Company Secretary Atul Sharma..
Auditor S R Batliboi & Co LLP
Face Value 1
Market Lot 1
Listing BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar Link Intime India Pvt Ltd
Noble Heights 1st Fl,Plot NH 2 C-1 Block ,LSC Janakpuri ,New Delhi - 110058
Board of Directors
Chairman & Independent DirectoS Sandilya
Managing DirectorSiddhartha Lal
Whole Time Director & CEOGovindarajan Balakrishnan
Non-Exec & Non-Independent DirVinod Kumar Aggarwal
Independent Non Exe. DirectorManvi Sinha
Inder Mohan Singh
Company Sec. & Compli. OfficerAtul Sharma..
Independent DirectorS Madhavan
Tejpreet S Chopra
Balance Sheet
Particulars (Sources Of Funds)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Share Capital 27.3827.3527.3427.3327.3027.28
Reserves Total 15666.2012859.5510767.239677.678248.047099.17
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds15693.5812886.9010794.579705.008275.347126.45
Secured Loans 172.2898.805.980.000.000.00
Unsecured Loans 37.4741.5346.9860.20100.6676.38
Total Debt209.75140.3352.9660.20100.6676.38
Other Liabilities750.17549.60382.44224.10120.2796.23
Total Liabilities16653.5013576.8311229.979989.308496.277299.06
APPLICATION OF FUNDS :
Gross Block 5534.985028.704371.624033.303572.502761.21
Less : Accumulated Depreciation 2761.012428.421970.991609.941203.75890.40
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 2773.972600.282400.632423.362368.751870.81
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress553.49468.48504.18310.16312.17449.74
Producing Properties0.000.000.000.000.000.00
Investments 11306.8810279.605949.962044.793925.583046.53
Current Assets, Loans & Advances
Inventories 1068.63910.94898.37769.13518.05605.34
Sundry Debtors 572.68702.02492.87256.18133.97106.61
Cash and Bank Balance93.12704.352698.565798.912926.382940.07
Loans and Advances 1959.26962.71983.30844.89245.70263.60
Total Current Assets3693.693280.025073.107669.113824.103915.62
Less : Current Liabilities and Provisions
Current Liabilities 3028.582620.212478.822193.871666.961702.74
Provisions 310.25375.06291.15220.61163.74199.12
Total Current Liabilities & Provisions3338.832995.272769.972414.481830.701901.86
Net Current Assets354.86284.752303.135254.631993.402013.76
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets75.5974.5555.1228.3619.4220.82
Deferred Tax Liability556.07377.95277.98249.49271.46297.31
Net Deferred Tax-480.48-303.40-222.86-221.13-252.04-276.49
Other Assets2144.78247.12294.93177.49148.41194.71
Total Assets16653.5013576.8311229.979989.308496.277299.06
Contingent Liabilities481.54317.72346.65427.59393.47316.14
Profit and Loss
Particulars(INCOME)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Sales Turnover 16078.1614066.6410122.868619.049077.479794.48
Excise Duty0.000.000.000.000.000.00
Net Sales16078.1614066.6410122.868619.049077.479794.48
Other Income 1168.14639.84454.28452.03615.34508.04
Stock Adjustments 222.47-64.3923.76154.76-110.35198.46
Total Income17468.7714642.0910600.909225.839582.4610500.98
EXPENDITURE :
Raw Materials 8971.528070.965988.635258.834878.155263.32
Power & Fuel Cost80.5372.9155.7152.9462.8266.89
Employee Cost 1146.95935.07776.83803.95765.12679.53
Other Manufacturing Expenses 392.77396.03331.05250.05255.85262.96
Selling & Administrative Expenses 1204.37991.48737.14476.57629.10634.83
Miscellaneous Expenses 133.98148.19146.71146.63175.03160.65
Less : Pre-operative Expenses Capitalised 9.675.893.011.682.732.10
Total Expenditure11920.4510608.758033.066987.296763.347066.08
Operating Profit5548.324033.342567.842238.542819.123434.90
Interest 19.2012.9710.259.2010.862.99
Gross Profit5529.124020.372557.592229.342808.263431.91
Depreciation559.10512.05445.52446.03377.92298.93
Profit Before Tax4970.023508.322112.071783.312430.343132.98
Tax1039.95808.55521.04492.61548.82941.92
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax180.6577.184.81-39.00-22.30136.62
Reported Net Profit3749.422622.591586.221329.701903.822054.44
Extraordinary Items -1.070.34-2.90-1.10-2.08-14.08
Adjusted Net Profit3750.492622.251589.121330.801905.902068.52
Adjustment below Net Profit -23.89-6.07-2.380.58-64.70-49.14
P & L Balance brought forward12154.9410112.618993.447663.166576.634871.26
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 1012.87574.19464.670.00752.59299.93
P & L Balance carried down14867.6012154.9410112.618993.447663.166576.63
Dividend0.000.000.000.00341.320.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %5100.003700.002100.001700.001250.001250.00
Dividend Per Share(Rs)51.0037.0021.0017.00125.00125.00
Earnings Per Share-Unit Curr136.9495.8958.0248.65697.37753.09
Earnings Per Share(Adj)-Unit Curr136.9495.8958.0248.6569.7475.31
Book Value-Unit Curr573.18471.18394.83355.103031.262612.34
Book Value(Adj)-Unit Curr573.18471.18394.83355.10303.13261.23
Quarterly Results
 
Quarters : 
ParticularsDec 2024 ( Cr)Sep 2024 ( Cr)Jun 2024 ( Cr)
Gross Sales4830.694132.464160.64
Other Operating Income77.4572.9870.64
Other Income 300.03337.49417.29
Total Income5208.174542.934648.57
Total Expenditure 3684.473100.563052.69
PBIDT1523.701442.371595.88
Interest 5.565.344.50
PBDT1518.141437.031591.38
Depreciation168.14169.17158.27
Tax283.11249.75281.85
Fringe Benefit Tax0.000.000.00
Deferred Tax10.668.2363.24
Reported Profit After Tax1056.231009.881088.02
Extra-ordinary Items 0.000.000.00
Adjusted Profit After Extra-ordinary item1056.231009.881088.02
EPS (Unit Curr.)38.5336.8539.72
EPS (Adj) (Unit Curr.)38.5336.8539.72
Calculated EPS (Unit Curr.)38.5336.8439.71
Calculated EPS (Adj) (Unit Curr.)38.5336.8439.71
Calculated EPS (Ann.) (Unit Curr.)154.14147.37158.84
Calculated EPS (Adj) (Ann.) (Unit Curr.)154.14147.37158.84
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity27.4127.4127.40
Reserve & Surplus0.000.000.00
Face Value1.001.001.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)31.5434.9038.36
PBDTM(%)31.4334.7738.25
PATM(%)21.8624.4426.15
Financial Ratios
   ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Debt-Equity Ratio0.010.010.010.010.01
Long Term Debt-Equity Ratio0.010.010.000.010.00
Current Ratio0.971.312.232.401.77
Fixed Assets3.042.992.412.272.87
Inventory16.2415.5512.1413.3916.16
Debtors25.2323.5427.0344.1875.46
Interest Cover Ratio259.86271.49207.06194.84224.79
PBIDTM (%)34.5128.6725.3725.9731.06
PBITM (%)31.0325.0320.9720.8026.89
PBDTM (%)34.3928.5825.2725.8730.94
CPM (%)26.8022.2820.0720.6025.14
APATM (%)23.3218.6415.6715.4320.97
ROCE (%)33.0128.3920.0019.3930.91
RONW (%)26.2422.1515.4814.7924.72
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Feb 2025 5,551.75 4,644.10 4,773.30 41.34 33.23 34.89 130,860.19
Jan 2025 5,386.55 4,741.90 5,196.65 39.95 33.64 37.98 142,457.04
Share Prices Of 2024
Dec 2024 4,951.85 4,675.00 4,817.10 36.76 33.49 35.21 132,052.35
Nov 2024 5,065.00 4,538.00 4,832.75 37.49 32.80 35.32 132,481.36
Oct 2024 5,047.80 4,500.00 4,901.80 37.45 31.50 35.82 134,339.08
Sep 2024 5,104.50 4,692.20 5,023.45 37.63 33.97 36.71 137,673.03
Aug 2024 5,020.00 4,549.00 4,958.50 37.06 33.02 36.23 135,893.00
Jul 2024 5,057.65 4,593.35 4,968.55 37.29 33.32 36.30 136,143.49
Jun 2024 4,977.50 4,260.85 4,667.70 36.75 29.43 34.10 127,899.89
May 2024 4,907.65 4,526.45 4,727.25 36.04 32.13 34.54 129,531.62
Apr 2024 4,689.55 3,888.50 4,596.05 34.93 28.06 33.55 125,842.44
Mar 2024 4,074.95 3,675.00 4,019.45 30.16 26.52 29.34 110,054.80
Feb 2024 4,016.55 3,729.05 3,793.00 43.58 37.21 39.61 103,854.48
Jan 2024 4,143.05 3,564.00 3,840.60 44.41 36.45 40.10 105,146.22
Share Prices Of 2023
Dec 2023 4,201.70 3,850.00 4,143.05 44.05 39.08 43.26 113,426.56
Nov 2023 3,920.00 3,272.35 3,898.85 41.15 34.05 40.71 106,740.96
Oct 2023 3,546.00 3,288.00 3,295.95 37.57 34.24 34.41 90,226.45
Sep 2023 3,539.00 3,309.05 3,456.05 37.67 34.43 36.08 94,609.18
Aug 2023 3,478.15 3,275.55 3,337.55 37.59 33.44 34.84 91,365.25
Jul 2023 3,664.90 3,159.20 3,366.85 38.60 32.80 35.11 92,077.14

DJIA 42475.79
-132.72 -0.31%
S&P 500 5766.75
-71.75 -1.23%
HANG SENG 23603.15
119.82 0.51%
NIKKEI 225 37686.97
-340.32 -0.89%
FTSE 100 8702.82
39.02 0.45%
NIFTY 23591.95
105.10 0.45%
×
Ask Your Question
close
refresh