IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,385.95 Nov 13,2025 EOD	1,385.90 Nov 13,2025 EOD
Today's Change( )	27.00 (1.99%)	27.00 (1.99%)
Open( )	1,359.00	1,358.90
Prev Close( )	1,358.95	1,358.90
Volume	1,226,318.00	18,296,626.00
Today's Range( )	1,390.60 - 1,359.00	1,390.40 - 1,358.50
52-Week Range( )	1,494.10 - 1,187.00	1,500.00 - 1,186.00
Buy (Size)	N.A	1,385.90(×199)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1994
Registered Office	ICICI Bank Tower,Nr Chakli Circle Old Padra Rd, Vadodara, Gujarat-390007
Telephone	91-0265-6722239
Fax	91-0265-6722020
Chairman	Pradeep Kumar Sinha
Managing Director	Sandeep Bakhshi
Company Secretary	NA
Auditor	B S R & Co LLP/C N K & Associates LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,New York,NSEBSE,MSEI ,New York,NSE
Registrar	3i Infotech Ltd Tower No 5 3rd Floor,International Infote,Park Vashi,Navi Mumbai-400703

Board of Directors


Independent Director	NEELAM DHAWAN Radhakrishnan Nair
Managing Director & Chief Executive Officer	Sandeep Bakhshi
Independent Director	B Sriram Subramanian Madhavan
Whole Time Director	Sandeep Batra
Independent Director	Vibha Paul Rishi
Whole Time Director	Rakesh Jha
Whole-time Director	Ajay Kumar Gupta
Part Time Chairman	Pradeep Kumar Sinha
Independent Director	Rohit Bhasin PUNIT SOOD

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Capital	1424.60	1404.68	1396.78	1389.97	1383.41	1294.76
Reserves Total	290651.70	236994.64	199318.60	169122.01	146122.67	115206.16
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	3.10	3.49
Deposits	1610348.02	1412824.95	1180840.70	1064571.61	932522.16	770968.99
Borrowings	123538.26	124967.58	119325.49	107231.36	91630.96	162896.76
Other Liabilities & Provisions	98104.67	100296.16	87464.26	72557.00	61918.23	50766.96
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	2124067.25	1876488.01	1588345.83	1414871.95	1233580.53	1101137.12
APPLICATION OF FUNDS :
Cash & Balances with RBI	119928.12	89711.70	68526.17	109522.82	46031.19	35283.96
Balances with Banks & money at Call	65633.88	50214.31	50912.10	58299.54	87097.06	83871.78
Investments	504756.74	461942.27	362329.74	310241.00	281286.54	249531.48
Advances	1341766.16	1184406.39	1019638.31	859020.44	733729.09	645289.97
Fixed Assets	12838.74	10859.84	9599.84	9373.82	8877.58	8410.29
Other Assets	79143.62	79353.50	77339.67	68414.33	76559.07	78749.64
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	2124067.26	1876488.01	1588345.83	1414871.95	1233580.53	1101137.12
Contingent Liabilities	6039713.65	4655761.78	4283165.45	3867675.87	2648640.67	2523825.80
Bills for collection	131360.99	100791.76	86454.77	75150.83	54643.42	48216.24
Deferred Tax Liability	5827.28	4973.44	4139.18	3574.21	3147.86	2771.97

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Interest Earned	163263.78	142890.94	109231.34	86374.55	79118.27	74798.32
Other Income	28506.70	22957.77	19831.45	18517.53	18968.53	16448.62
Total Income	191770.48	165848.71	129062.79	104892.08	98086.80	91246.94
II. Expenditure
Interest expended	82099.34	68585.22	47102.74	38908.45	40128.84	41531.25
Payments to/Provisions for Employees	16540.88	15141.99	12059.93	9672.75	8091.78	8271.24
Operating Expenses & Administrative Expenses	9954.51	9254.24	8435.67	6911.10	5548.34	5486.58
Depreciation	2149.41	1662.64	1324.79	1171.10	1071.79	948.54
Other Expenses, Provisions & Contingencies	18410.14	16716.78	17718.43	17619.79	23063.32	20961.29
Provision for Tax	14588.49	12050.65	10254.48	6297.68	4665.66	3746.03
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	800.72	1548.91	270.25	971.72	-675.62	2371.20
Total Expenditure	144543.49	124960.43	97166.29	81552.58	81894.12	83316.12
III. Profit & Loss
Reported Net Profit	47226.99	40888.27	31896.50	23339.49	16192.68	7930.81
Extraordinary Items	32.40	10.76	40.22	3.08	-2.15	0.80
Adjusted Net Profit	47194.59	40877.51	31856.28	23336.41	16194.83	7930.01
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	77377.72	56356.99	43671.34	31009.07	21327.47	17879.57
IV. Appropriations
Transfer to Statutory Reserve	11806.80	10222.10	7974.20	5834.90	4048.20	1982.80
Transfer to Other Reserves	3365.48	4046.84	7757.20	3457.09	2462.89	1854.80
Trans. to Government /Proposed Dividend	7041.27	5598.60	3479.45	1385.23	0.00	645.31
Balance carried forward to Balance Sheet	102391.17	77377.72	56356.99	43671.34	31009.07	21327.47
Equity Dividend %	550.00	500.00	400.00	250.00	100.00	0.00
Dividend Per Share(Rs)	11.00	10.00	8.00	5.00	2.00	0.00
Earnings Per Share-Unit Curr	66.30	58.22	45.67	33.58	23.41	12.25
Earnings Per Share(Adj)-Unit Curr	66.30	58.22	45.67	33.58	23.41	12.25
Book Value-Unit Curr	404.80	335.05	283.01	240.75	208.78	175.15
Book Value(Adj)-Unit Curr	404.80	335.05	283.01	240.75	208.78	175.15

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	7575.54	8504.90	7260.07
Total Income	49333.49	51451.81	49690.87
Total Expenditure	12721.15	13208.09	11679.46
PBIDT	36612.34	38243.72	38011.41
Interest	20228.49	21312.45	21237.86
PBDT	16383.85	16931.27	16773.55
Depreciation	0.00	0.00	0.00
Tax	3732.30	3933.85	4052.73
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	292.66	229.21	91.24
Reported Profit After Tax	12358.89	12768.21	12629.58
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	12358.89	12768.21	12629.58
EPS (Unit Curr.)	17.31	17.91	17.87
EPS (Adj) (Unit Curr.)	17.31	17.91	17.87
Calculated EPS (Unit Curr.)	17.30	17.89	17.73
Calculated EPS (Adj) (Unit Curr.)	17.30	17.89	17.73
Calculated EPS (Ann.) (Unit Curr.)	69.19	71.56	70.92
Calculated EPS (Adj) (Ann.) (Unit Curr.)	69.19	71.56	70.92
Book Value (Unit Curr.)	436.00	429.30	410.10
Dividend (%)	0.00	0.00	0.00
Equity	1428.95	1427.32	1424.60
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	87.68	89.05	89.58
PBDTM(%)	39.24	39.42	39.53
PATM(%)	29.60	29.73	29.77

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Credit-Deposit(%)	83.56	84.98	83.67	79.75	80.95
Investment / Deposit (%)	31.98	31.78	29.95	29.62	31.16
Cash / Deposit (%)	6.93	6.10	7.93	7.79	4.77
Interest Expended / Interest Earned (%)	50.29	48.00	43.12	45.05	50.72
Other Income / Total Income (%)	14.87	13.84	15.37	17.65	19.34
Operating Expenses / Total Income (%)	22.10	23.60	25.47	25.49	21.79
Interest Income / Total Funds (%)	8.18	8.26	7.29	6.54	6.80
Interest Expended / Total Funds (%)	4.11	3.97	3.14	2.95	3.45
Net Interest Income / Total Funds (%)	4.06	4.30	4.15	3.59	3.35
Non Interest Income / Total Funds (%)	1.43	1.33	1.32	1.40	1.63
Operating Expenses / Total Funds (%)	2.12	2.26	2.19	2.02	1.84
Profit before Provisions / Total Funds (%)	3.37	3.36	3.28	2.97	3.13
Net Profit / Total funds (%)	2.37	2.36	2.13	1.77	1.39
RONW (%)	18.04	18.89	17.48	14.97	12.56

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Oct 2025	1,441.95	1,343.40	1,345.05	22.63	20.32	20.37	961,127.86
Sep 2025	1,432.50	1,343.00	1,348.05	21.84	20.25	20.41	963,007.27
Aug 2025	1,485.00	1,391.70	1,398.00	22.67	20.96	21.15	998,300.56
Jul 2025	1,494.10	1,408.35	1,481.60	22.79	21.03	22.41	1,057,620.46
Jun 2025	1,467.50	1,401.05	1,445.80	22.69	20.95	21.86	1,031,656.30
May 2025	1,471.10	1,386.80	1,445.95	22.39	20.92	21.85	1,031,336.16
Apr 2025	1,438.15	1,265.70	1,422.55	21.85	18.78	21.48	1,013,924.63
Mar 2025	1,372.50	1,204.10	1,348.40	20.77	17.99	20.35	960,320.75
Feb 2025	1,280.95	1,200.20	1,203.10	22.35	20.69	20.79	849,818.17
Jan 2025	1,293.00	1,187.00	1,252.55	22.37	20.24	21.64	884,467.07
Share Prices Of 2024
Dec 2024	1,350.20	1,272.55	1,282.00	23.39	21.75	22.14	905,026.66
Nov 2024	1,314.80	1,233.00	1,300.65	22.90	20.99	22.45	917,813.81
Oct 2024	1,334.90	1,218.00	1,291.55	23.06	20.76	22.29	911,124.53
Sep 2024	1,361.35	1,201.00	1,272.85	23.83	20.08	21.94	896,875.75
Aug 2024	1,234.90	1,153.30	1,230.15	21.36	19.71	21.20	866,448.05
Jul 2024	1,257.65	1,181.00	1,214.80	21.96	19.99	20.92	855,093.28
Jun 2024	1,234.90	1,051.50	1,199.80	21.53	17.16	20.65	844,201.88
May 2024	1,158.75	1,097.65	1,119.65	20.09	18.59	19.26	787,359.71
Apr 2024	1,169.30	1,048.35	1,152.05	20.40	17.71	19.80	809,463.19
Mar 2024	1,113.35	1,055.00	1,095.85	19.41	17.58	18.83	769,542.65

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 48279.16
330.20 0.69%

S&P 500 6872.70
5.09 0.07%

HANG SENG 27073.04
150.30 0.56%

NIKKEI 225 51206.70
143.39 0.28%

FTSE 100 9910.49
10.89 0.11%

NIFTY 25879.15
3.35 0.01%

× Ask Your Question