Integrated
Master Securities Pvt Ltd

Adani Enterp.

2152.65 -92.05

Adani Ports

1062.7 -48.85

Apollo Hospitals

6270.5 -101.70

Asian Paints

2231.3 -5.10

Axis Bank

997.5 -10.70

B P C L

251 -4.75

Bajaj Auto

8506.5 -184.85

Bajaj Finance

8392.3 -16.70

Bajaj Finserv

1841.3 -7.95

Bharat Electron

250.35 -11.20

Bharti Airtel

1717.05 2.45

Britannia Inds.

4939.65 50.95

Cipla

1459.45 -12.70

Coal India

354.2 -7.45

Dr Reddy's Labs

1197.05 -26.55

Eicher Motors

4703.35 -117.05

Grasim Inds

2431.3 -58.80

HCL Technologies

1711.25 8.15

HDFC Bank

1694.85 -2.85

HDFC Life Insur.

626.2 -3.40

Hero Motocorp

3862.4 -94.15

Hind. Unilever

2318.35 -3.15

Hindalco Inds.

606.2 3.70

ICICI Bank

1260.1 11.20

IndusInd Bank

1024.4 -22.85

Infosys

1856.4 13.15

ITC

410.25 0.55

JSW Steel

964.6 -5.20

Kotak Mah. Bank

1952.4 -20.40

Larsen & Toubro

3237.65 -26.00

M & M

2942.6 -35.40

Maruti Suzuki

12680.25 8.95

Nestle India

2195.85 18.30

NTPC

300.35 -6.35

O N G C

230.5 -4.45

Power Grid Corpn

257.35 -1.80

Reliance Industr

1217.25 1.15

SBI Life Insuran

1465.45 -5.05

Shriram Finance

539.15 -9.50

St Bk of India

722.15 -5.50

Sun Pharma.Inds.

1700.5 -45.85

Tata Consumer

1022.55 -0.25

Tata Motors

680.65 -3.20

Tata Steel

134.47 -1.78

TCS

3934.85 24.70

Tech Mahindra

1659.1 -16.20

Titan Company

3213.25 -18.25

Trent

5117.35 -139.45

UltraTech Cem.

11263.85 -282.60

Wipro

308.1 -0.45

CORPORATE INFORMATION   
Cipla Ltd
Industry :  Pharmaceuticals - Indian - Bulk Drugs & Formln
BSE Code
ISIN Demat
Book Value()
500087
INE059A01026
360.7381913
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
CIPLA
25.54
118888.86
EPS(TTM)
Face Value()
Div & Yield %
57.63
2
0.88
Detailed Quotes
BSE NSE
Last Price() 1,459.05 arrowDown
Feb 14,2025 EOD 		1,459.45 arrowDown
Feb 14,2025 EOD
Today's Change( ) -13.05 (-0.89%) arrowDown -12.70 (-0.86%) arrowDown
Open( ) 1,475.05 1,478.00
Prev Close( ) 1,472.10 1,472.15
Volume 54,179.00 1,703,559.00
Today's Range( ) 1,482.20 - 1,438.75 1,480.15 - 1,438.55
52-Week Range( ) 1,702.00 - 1,317.60 1,702.05 - 1,317.25
Buy (Size) N.A N.A
Sell (Size) N.A 1,459.45(×227)
Company Background
Incorporation Year 1935
Registered Office Cipla House Peninsula Buss Par,Ganpatrao Kadam Mg Lower Parel,
Mumbai,
Maharashtra-400013
Telephone 91-22-24826000
Fax 91-22-24826120
Chairman Y K Hamied
Managing Director Umang Vohra
Company Secretary Rajendra Chopra
Auditor Walker Chandiok & Co LLP
Face Value 2
Market Lot 1
Listing BSE,Luxembourg,MSEI ,NSEBSE,Luxembourg,MSEI ,NSE
Registrar KFin Techologies Ltd
Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032
Board of Directors
Chairman (Non-Executive)Y K Hamied
Vice ChairmanM K Hamied
Non-Exec. & Independent Dir.Adil Zainulbhai
Managing Director & Global CEOUmang Vohra
Company Sec. & Compli. OfficerRajendra Chopra
Independent DirectorRobert A Stewart
P R Ramesh
Mandar Purushottam Vaidya
Non Executive DirectorSamina Hamied
Additional DirectorAbhijit A Joshi
Non Executive DirectorKamil Hamied
Independent DirectorSharmila Paranjpe
Maya Hari
Balance Sheet
Particulars (Sources Of Funds)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Share Capital 161.47161.43161.36161.29161.25161.14
Reserves Total 27812.4524476.6622352.1919766.2717241.7115620.77
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds27973.9224638.0922513.5519927.5617402.9615781.91
Secured Loans 0.000.000.000.000.000.00
Unsecured Loans 45.5550.0923.4552.126.060.00
Total Debt45.5550.0923.4552.126.060.00
Other Liabilities154.87186.98181.38209.87270.44225.98
Total Liabilities28174.3424875.1622718.3820189.5517679.4616007.89
APPLICATION OF FUNDS :
Gross Block 8026.397766.427388.297065.546697.526161.03
Less : Accumulated Depreciation 4307.763957.423478.372999.092546.541971.72
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 3718.633809.003909.924066.454150.984189.31
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress670.27504.25267.68355.11319.73297.33
Producing Properties0.000.000.000.000.000.00
Investments 13793.7611909.3510973.689725.837189.755815.19
Current Assets, Loans & Advances
Inventories 3254.283277.363485.813085.813021.362868.41
Sundry Debtors 2681.752888.492794.483035.373560.273168.73
Cash and Bank Balance333.20966.461428.03874.80523.07174.56
Loans and Advances 4205.023467.381587.921191.361087.931255.37
Total Current Assets10474.2510599.699296.248187.348192.637467.07
Less : Current Liabilities and Provisions
Current Liabilities 2091.722038.442020.032044.152067.161887.94
Provisions 754.53646.74631.39625.13546.07480.14
Total Current Liabilities & Provisions2846.252685.182651.422669.282613.232368.08
Net Current Assets7628.007914.516644.825518.065579.405098.99
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets211.07249.95234.440.00240.65451.93
Deferred Tax Liability243.71286.08313.69104.91353.62494.77
Net Deferred Tax-32.64-36.13-79.25-104.91-112.97-42.84
Other Assets2396.32774.181001.53629.01552.57649.91
Total Assets28174.3424875.1622718.3820189.5517679.4616007.89
Contingent Liabilities614.78552.80619.711700.792830.024545.93
Profit and Loss
Particulars(INCOME)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Sales Turnover 16574.3414345.3415380.8211302.7112659.1512374.01
Excise Duty0.000.000.000.000.000.00
Net Sales16574.3414345.3415380.8211302.7112659.1512374.01
Other Income 1433.72826.20742.05653.91892.85577.52
Stock Adjustments -104.57-194.32541.93-6.4143.08-136.70
Total Income17903.4914977.2216664.8011950.2113595.0812814.83
EXPENDITURE :
Raw Materials 4977.624739.896467.544097.204362.294371.46
Power & Fuel Cost271.66257.07247.58234.58253.95264.93
Employee Cost 2644.212335.692122.021703.581911.081839.84
Other Manufacturing Expenses 1243.47988.99994.55906.09921.04861.96
Selling & Administrative Expenses 2510.532334.972107.171578.592093.922030.01
Miscellaneous Expenses 338.13327.42272.66-291.15452.66367.11
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure11985.6210984.0312211.528228.899994.949735.31
Operating Profit5917.873993.194453.283721.323600.143079.52
Interest 20.2522.2726.9345.0736.0516.97
Gross Profit5897.623970.924426.353676.253564.093062.55
Depreciation587.59595.91546.62468.62599.78569.72
Profit Before Tax5310.033375.013879.733207.632964.312492.83
Tax1226.69901.63949.49756.27545.96576.43
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax6.09-40.09-27.69-16.92100.1827.99
Reported Net Profit4077.252513.472957.932468.282318.171888.41
Extraordinary Items 42.92-41.5948.8839.0991.4079.15
Adjusted Net Profit4034.332555.062909.052429.192226.771809.26
Adjustment below Net Profit -74.47-10.5218.4813.71-49.53-32.59
P & L Balance brought forward19634.2217534.7714961.7112479.7210828.569214.31
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 686.17403.50403.350.00617.48241.57
P & L Balance carried down22950.8319634.2217534.7714961.7112479.7210828.56
Dividend0.000.000.000.00322.490.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %650.00425.00250.00250.00200.00150.00
Dividend Per Share(Rs)13.008.505.005.004.003.00
Earnings Per Share-Unit Curr50.5031.1436.6630.6128.7523.44
Earnings Per Share(Adj)-Unit Curr50.5031.1436.6630.6128.7523.44
Book Value-Unit Curr346.49305.25279.05247.10215.85195.88
Book Value(Adj)-Unit Curr346.49305.25279.05247.10215.85195.88
Quarterly Results
 
Quarters : 
ParticularsDec 2024 ( Cr)Sep 2024 ( Cr)Jun 2024 ( Cr)
Gross Sales4134.873969.863752.25
Other Operating Income836.01805.17748.80
Other Income 188.69289.14213.52
Total Income5159.575064.174714.57
Total Expenditure 3309.053336.993141.19
PBIDT1850.521727.181573.38
Interest 3.553.005.07
PBDT1846.971724.181568.31
Depreciation142.62145.71137.86
Tax262.96406.73357.92
Fringe Benefit Tax0.000.000.00
Deferred Tax3.24-6.4216.59
Reported Profit After Tax1438.151178.161055.94
Extra-ordinary Items 0.000.000.00
Adjusted Profit After Extra-ordinary item1438.151178.161055.94
EPS (Unit Curr.)17.8114.5913.08
EPS (Adj) (Unit Curr.)17.8114.5913.08
Calculated EPS (Unit Curr.)17.8114.5913.08
Calculated EPS (Adj) (Unit Curr.)17.8114.5913.08
Calculated EPS (Ann.) (Unit Curr.)71.2358.3652.31
Calculated EPS (Adj) (Ann.) (Unit Curr.)71.2358.3652.31
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity161.52161.51161.50
Reserve & Surplus0.000.000.00
Face Value2.002.002.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)44.7543.5141.93
PBDTM(%)44.6743.4341.80
PATM(%)34.7829.6828.14
Financial Ratios
   ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Debt-Equity Ratio0.000.000.000.000.00
Long Term Debt-Equity Ratio0.000.000.000.000.00
Current Ratio3.543.423.072.882.80
Fixed Assets2.101.892.131.641.97
Inventory5.084.244.683.704.30
Debtors5.955.055.283.433.76
Interest Cover Ratio263.22152.55145.0772.1783.23
PBIDTM (%)35.7127.8428.9532.9228.44
PBITM (%)32.1623.6825.4028.7823.70
PBDTM (%)35.5827.6828.7832.5328.15
CPM (%)28.1421.6822.7925.9823.05
APATM (%)24.6017.5219.2321.8418.31
ROCE (%)20.1014.2818.2117.1817.81
RONW (%)15.5010.6613.9413.2213.97
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Jan 2025 1,548.00 1,366.60 1,479.35 31.34 26.34 29.61 119,474.38
Share Prices Of 2024
Dec 2024 1,548.90 1,424.00 1,529.50 31.30 28.05 30.62 123,524.57
Nov 2024 1,611.10 1,454.70 1,534.40 32.59 28.90 30.72 123,920.06
Oct 2024 1,702.00 1,403.40 1,553.20 34.50 27.81 31.09 125,435.72
Sep 2024 1,684.95 1,602.65 1,654.00 34.36 31.70 33.11 133,571.58
Aug 2024 1,660.50 1,439.70 1,655.75 33.33 27.39 33.14 133,711.73
Jul 2024 1,599.00 1,466.35 1,543.85 32.43 29.05 30.90 124,674.09
Jun 2024 1,581.70 1,416.40 1,480.40 32.11 27.45 29.63 119,544.96
May 2024 1,504.65 1,317.60 1,448.15 30.44 25.94 28.98 116,930.25
Apr 2024 1,515.15 1,335.35 1,401.20 30.70 26.53 28.04 113,132.18
Mar 2024 1,519.00 1,415.20 1,494.65 30.70 28.29 29.91 120,673.12
Feb 2024 1,493.00 1,352.15 1,480.60 47.71 41.64 46.79 119,538.52
Jan 2024 1,424.65 1,246.80 1,351.30 45.52 39.26 42.70 109,098.49
Share Prices Of 2023
Dec 2023 1,271.75 1,192.85 1,246.75 40.99 36.95 39.39 100,656.41
Nov 2023 1,283.00 1,165.10 1,211.50 40.90 36.70 38.28 97,810.50
Oct 2023 1,224.95 1,132.00 1,199.40 39.51 35.20 37.90 96,830.61
Sep 2023 1,268.65 1,158.65 1,186.80 40.84 36.44 37.50 95,813.38
Aug 2023 1,277.55 1,149.95 1,257.20 40.97 35.86 39.72 101,495.05
Jul 2023 1,194.55 997.00 1,175.85 38.48 31.03 37.15 94,922.03
Jun 2023 1,028.00 946.75 1,015.45 33.09 29.37 32.08 81,971.09

NASDAQ 19945.64
295.69 1.50%
DJIA 44711.43
342.87 0.77%
S&P 500 6115.07
63.10 1.04%
HANG SENG 22620.33
805.96 3.69%
NIKKEI 225 39149.43
-312.04 -0.79%
STRAITS TIMES 3877.50
-5.08 -0.13%
FTSE 100 8764.72
-42.72 -0.49%
KLSE COMPOSITE 1591.60
-0.68 -0.04%
JAKARTA COMPOSITE 6638.46
24.89 0.38%
NIFTY 22929.25
-102.15 -0.44%
×
Ask Your Question
close
refresh