Integrated
Master Securities Pvt Ltd

Adani Enterp.

2903.2down-arrow-34.45

Adani Ports

1375.9down-arrow0.40

Apollo Hospitals

6938.45down-arrow-47.95

Asian Paints

3013.05down-arrow-36.15

Axis Bank

1189.15down-arrow-1.15

B P C L

327.1down-arrow-4.55

Bajaj Auto

10550down-arrow49.50

Bajaj Finance

6780.65down-arrow-0.25

Bajaj Finserv

1756.15down-arrow-2.25

Bharat Electron

277.35down-arrow-4.95

Bharti Airtel

1698.1down-arrow5.55

Britannia Inds.

5763.2down-arrow-15.10

Cipla

1511.9down-arrow-11.85

Coal India

481.75down-arrow-3.65

Dr Reddy's Labs

6682.5down-arrow-14.90

Eicher Motors

4799down-arrow-11.45

Grasim Inds

2705.9down-arrow-12.35

HCL Technologies

1834.95down-arrow-8.65

HDFC Bank

1723.5down-arrow-5.20

HDFC Life Insur.

742.85down-arrow-3.00

Hero Motocorp

5176.15down-arrow-66.10

Hind. Unilever

2700.05down-arrow6.50

Hindalco Inds.

733.15down-arrow-6.45

ICICI Bank

1282.9down-arrow23.85

IndusInd Bank

1289.2down-arrow-19.05

Infosys

1854.45down-arrow1.70

ITC

483.9down-arrow0.25

JSW Steel

971.9down-arrow-9.55

Kotak Mah. Bank

1769.6down-arrow-19.60

Larsen & Toubro

3538.45down-arrow-47.15

M & M

2952.6down-arrow-45.60

Maruti Suzuki

12045down-arrow-130.90

Nestle India

2366.6down-arrow11.95

NTPC

421.5down-arrow-3.50

O N G C

275.25down-arrow-1.35

Power Grid Corpn

328.05down-arrow-3.10

Reliance Industr

2729.55down-arrow-8.85

SBI Life Insuran

1713down-arrow1.15

Shriram Finance

3347.8down-arrow34.50

St Bk of India

806.95down-arrow-7.00

Sun Pharma.Inds.

1889.45down-arrow-7.55

Tata Consumer

1007.9down-arrow-9.15

Tata Motors

888.3down-arrow-15.00

Tata Steel

152.07down-arrow-2.96

TCS

4074down-arrow-5.85

Tech Mahindra

1702.55down-arrow1.35

Titan Company

3340down-arrow-23.25

Trent

7502.1down-arrow-104.45

UltraTech Cem.

10810down-arrow-59.30

Wipro

549.4down-arrow1.30

CORPORATE INFORMATION   
NTPC Ltd
Industry :  Power Generation And Supply
BSE Code
ISIN Demat
Book Value()
532555
INE733E01010
154.5737618
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
NTPC
23
412205.28
EPS(TTM)
Face Value()
Div & Yield %
18.48
10
1.82
Detailed Quotes
BSE NSE
Last Price() 421.10 arrowDown
Oct 22,2024 11:38:00 		421.50 arrowDown
Oct 22,2024 11:34:58
Today's Change( ) -4.00 (-0.94%) arrowDown -3.50 (-0.82%) arrowDown
Open( ) 423.35 422.85
Prev Close( ) 425.10 425.00
Volume 202,499.00 4,377,342.00
Today's Range( ) 426.20 - 417.00 426.30 - 417.05
52-Week Range( ) 448.30 - 227.75 448.45 - 227.75
Buy (Size) 420.75(×98) 421.40(×13)
Sell (Size) 421.05(×96) 421.50(×507)
Company Background
Incorporation Year 1975
Registered Office NTPC Bhawan SCOPE Complex,7 Institutional Area Lodi Road,
New Delhi,
New Delhi-110003
Telephone 91-11-24360100/7072
Fax 91-11-24361018/1724
Chairman GURDEEP SINGH
Managing Director GURDEEP SINGH
Company Secretary Ritu Arora
Auditor Vinod Kumar & Associates/Goyal Parul & Co
Face Value 10
Market Lot 1
Listing BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar Alankit Assignments Ltd
Alankit Heights ,1E/13 Jhandewalan Ex, ,New Delhi-110055
Board of Directors
Chairman & Managing DirectorGURDEEP SINGH
Independent DirectorSangitha Varier
Jitendra Jayantilal Tanna
Vidyadhar Vaishampayan
Vivek Gupta
Director (Finance)Jaikumar Srinivasan
Nominee (Govt)Piyush Singh
Executive DirectorShivam Srivastav
Company Sec. & Compli. OfficerRitu Arora
Director (Operation)Ravindra Kumar
Director (Projects)K Shanmugha Sundaram
Director (Human Resources)Anil Kumar Jadli
Balance Sheet
Particulars (Sources Of Funds)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Share Capital 9696.679696.679696.679696.679894.569894.56
Reserves Total 140188.35129193.21118970.85109288.82103674.8897513.61
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds149885.02138889.88128667.52118985.49113569.44107408.17
Secured Loans 32700.2444917.3751194.1140037.0741641.1535660.84
Unsecured Loans 153505.77142353.70134383.57136429.10127070.52107145.73
Service Line & Sec.Dep. from Cust.0.000.000.000.000.000.00
Total Debt186206.01187271.07185577.68176466.17168711.67142806.57
Other Liabilities5055.234921.105401.575751.114761.174090.57
Total Liabilities341146.26331082.05319646.77301202.77287042.28254305.31
APPLICATION OF FUNDS :
Gross Block 300020.61270359.50257083.87212304.46193575.29153399.20
Less: Accumulated Depreciation 87409.5972998.4461513.3347855.6036763.9927778.58
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 212611.02197361.06195570.54164448.86156811.30125620.62
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress47157.0061788.8073617.5875438.5073359.2891206.69
Investments 33157.9329769.7523249.3728625.6426400.8913145.94
Current Assets, Loans & Advances
Inventories 17605.7613882.099911.109368.8910902.348239.20
Sundry Debtors 27347.5226028.6424747.4522976.2615615.198433.86
Cash and Bank Balance4600.503741.732747.182338.462209.112144.34
Loans and Advances 22988.2922312.4114014.7612549.5619948.7023567.52
Total Current Assets72542.0765964.8751420.4947233.1748675.3442384.92
Less : Current Liabilities and Provisions
Current Liabilities 32705.5334445.1134003.8025885.0725892.0225405.15
Provisions 6612.147735.567525.587118.046809.657091.54
Total Current Liabilities & Provisions39317.6742180.6741529.3833003.1132701.6732496.69
Net Current Assets33224.4023784.209891.1114230.0615973.679888.23
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets22803.5320835.3318761.3214313.9111411.5410336.60
Deferred Tax Liability35870.0631449.4028945.7123474.9019505.5214536.74
Net Deferred Tax-13066.53-10614.07-10184.39-9160.99-8093.98-4200.14
Other Assets28062.4428992.3127502.5627620.7022591.1218643.97
Total Assets341146.26331082.05319646.77301202.77287042.28254305.31
Contingent Liabilities24046.6424169.4533980.4943066.0930837.7826235.29
Profit and Loss
Particulars(INCOME)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Operating Income 161985.03163769.77121174.5599206.7297700.3990307.43
Excise Duty0.000.000.000.000.000.00
Net Operating Income161985.03163769.77121174.5599206.7297700.3990307.43
Other Income 5711.214010.915045.216167.777652.281928.49
Stock Adjustments 0.000.000.000.000.000.00
Total Income167696.24167780.68126219.76105374.49105352.6792235.92
EXPENDITURE :
Power & Fuel Cost101737.72102541.0470566.8256406.9057642.8755563.30
Operating Expenses9936.698905.597680.426858.686207.795904.41
Employee Cost 6184.336131.715966.945460.875697.625780.25
Selling & Administrative Expenses 6962.075327.194110.883274.762924.052242.57
Miscellaneous Expenses900.703160.36-2005.981256.061816.395664.02
Less : Pre-operative Expenses Capitalised 7150.965163.001162.771448.593652.703720.91
Total Expenditure118570.55120902.8985156.3171808.6870636.0271433.64
Operating Profit49125.6946877.7941063.4533565.8134716.6520802.28
Interest 10503.1210265.088265.457459.106799.044716.74
Gross Profit38622.5736612.7132798.0026106.7127917.6116085.54
Depreciation13943.1513136.7112058.2410411.808622.857254.36
Profit Before Tax24679.4223476.0020739.7615694.9119294.768831.18
Tax3941.734499.913397.53723.235153.462849.12
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax2658.301779.361060.241202.164028.49-5767.83
Reported Net Profit18079.3917196.7316281.9913769.5210112.8111749.89
Extraordinary Items -49.89-251.97-884.70-2155.43-1595.14-1370.76
Adjusted Net Profit18129.2817448.7017166.6915924.9511707.9513120.65
Adjustment below Net Profit -105.64-79.30-93.05-200.07-792.20-586.09
P & L Balance brought forward26963.3416247.426394.353664.483022.422508.57
Statutory Appropriations 0.000.000.000.000.000.00
Appropriations 5477.276401.516335.8711260.068678.5510649.95
P & L Balance carried down39459.8226963.3416247.425973.873664.483022.42
Dividend4363.504121.083878.672909.00494.732951.88
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %77.5072.5070.0061.5031.5060.80
Dividend Per Share(Rs)7.757.257.006.153.156.08
Earnings Per Share-Unit Curr18.6417.7316.7914.2010.2211.88
Earnings Per Share(Adj)-Unit Curr18.6417.7316.7914.2010.2211.88
Book Value-Unit Curr154.57143.23132.69122.71114.78108.55
Book Value(Adj)-Unit Curr154.57143.23132.69122.71114.78108.55
Quarterly Results
 
Quarters : 
ParticularsJun 2024 ( Cr)Mar 2024 ( Cr)Dec 2023 ( Cr)
Gross Sales44419.2242532.1839455.28
Other Operating Income0.000.000.00
Other Income 633.822548.172298.94
Total Income45053.0445080.3541754.22
Total Expenditure 32575.7331197.7629514.22
PBIDT12477.3113882.5912240.00
Interest 2648.972488.042783.12
PBDT9828.3411394.559456.88
Depreciation3654.473727.943490.69
Tax1067.091115.35804.27
Fringe Benefit Tax0.000.000.00
Deferred Tax595.80994.83590.01
Reported Profit After Tax4510.985556.434571.91
Extra-ordinary Items 0.00604.100.00
Adjusted Profit After Extra-ordinary item4510.984952.334571.91
EPS (Unit Curr.)4.655.734.71
EPS (Adj) (Unit Curr.)4.655.734.71
Calculated EPS (Unit Curr.)4.655.734.71
Calculated EPS (Adj) (Unit Curr.)4.655.734.71
Calculated EPS (Ann.) (Unit Curr.)18.6122.9218.86
Calculated EPS (Adj) (Ann.) (Unit Curr.)18.6122.9218.86
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.0022.50
Equity9696.679696.679696.67
Reserve & Surplus144747.23140188.35136850.80
Face Value10.0010.0010.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)28.0932.6431.02
PBDTM(%)22.1326.7923.97
PATM(%)10.1613.0611.59
Financial Ratios
   ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Debt-Equity Ratio1.291.391.461.481.41
Long Term Debt-Equity Ratio1.051.191.261.281.20
Current Ratio0.830.790.740.780.78
Fixed Assets0.570.620.520.490.56
Inventory10.2913.7712.579.7910.21
Debtors6.076.455.085.148.13
Interest Cover Ratio3.353.293.513.564.55
PBIDTM (%)30.3328.6233.8937.2740.52
PBITM (%)21.7220.6023.9426.7831.70
PBDTM (%)23.8422.3627.0729.7633.56
CPM (%)19.7718.5223.3926.5520.81
APATM (%)11.1610.5013.4416.0511.98
ROCE (%)10.4710.379.349.0311.44
RONW (%)12.5212.8513.1513.7010.60
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Sep 2024 448.30 385.25 443.10 24.26 20.36 23.70 429,659.28
Aug 2024 426.35 393.40 416.40 23.17 20.79 22.27 403,769.18
Jul 2024 417.40 361.45 416.05 22.40 18.28 22.25 403,429.79
Jun 2024 395.00 313.80 378.35 25.18 15.89 20.24 366,873.36
May 2024 381.25 344.95 358.90 21.03 18.39 19.20 348,013.35
Apr 2024 374.50 336.15 363.10 20.74 17.66 19.42 352,085.95
Mar 2024 360.35 305.80 335.95 19.74 15.83 17.97 325,759.50
Feb 2024 347.85 314.55 335.45 20.01 17.40 18.64 325,274.67
Jan 2024 325.70 296.55 317.55 18.16 16.33 17.65 307,917.63
Share Prices Of 2023
Dec 2023 315.65 261.85 311.15 17.63 14.16 17.29 301,711.77
Nov 2023 261.75 232.20 261.30 14.57 12.88 14.52 253,373.89
Oct 2023 247.15 227.75 235.85 13.80 12.44 13.11 228,695.87
Sep 2023 251.50 216.55 245.65 14.31 11.30 13.65 238,198.60
Aug 2023 226.60 211.85 219.95 12.67 11.72 12.22 213,278.17
Jul 2023 218.90 184.75 218.45 12.19 10.12 12.14 211,823.67
Jun 2023 191.65 171.90 189.15 10.79 9.42 10.51 183,412.44
May 2023 179.95 171.95 173.95 10.03 9.45 9.67 168,673.51
Apr 2023 179.75 166.65 171.55 10.08 9.10 9.53 166,346.31
Mar 2023 182.15 170.10 175.25 10.27 9.35 9.74 169,934.07
Feb 2023 174.20 162.65 170.55 9.90 9.03 9.63 165,376.64

NASDAQ 18540.01
50.46 0.27%
DJIA 42931.60
-344.31 -0.80%
S&P 500 5853.98
-10.69 -0.18%
HANG SENG 20478.46
-325.65 -1.57%
NIKKEI 225 38954.60
-27.15 -0.07%
STRAITS TIMES 3614.58
-25.61 -0.70%
FTSE 100 8318.24
-40.01 -0.48%
KLSE COMPOSITE 1645.68
-0.31 -0.02%
JAKARTA COMPOSITE 7772.60
12.54 0.16%
NIFTY 24712.70
-68.40 -0.28%
×
Ask Your Question
close
refresh