IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	442.00 Oct 12,2026 14:07:00	442.20 Oct 12,2026 14:04:59
Today's Change( )	1.90 (0.43%)	1.20 (0.27%)
Open( )	443.45	442.20
Prev Close( )	440.10	441.00
Volume	1,086,047.00	12,813,753.00
Today's Range( )	444.50 - 439.05	443.65 - 438.90
52-Week Range( )	452.98 - 345.40	453.20 - 345.50
Buy (Size)	442.00(×94)	442.10(×1376)
Sell (Size)	442.10(×84)	442.15(×1670)

Company Background


Incorporation Year	1985
Registered Office	27 BKC C-27 G-Block,Bandra Kurla Complex Bandra(E), Mumbai, Maharashtra-400051
Telephone	91-22-61660001
Fax	91-22-67132403
Chairman	Chandra Sekar Rajan
Managing Director	Ashok Vaswani
Company Secretary	NA
Auditor	Deloitte Haskins & Sells/M M Nissim & Co LLP
Face Value	1
Market Lot	1
Listing	BSE,Luxembourg,MSEI ,NSEBSE,Luxembourg,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Non Executive Director	Uday Kotak
Independent Non Executive Part Time Chairman	Chandra Sekar Rajan
Independent Director	Uday Shankar Ashu Suyash Eli Leenaars Ketaki Bhagwati Ramesh Iyer
Non-Exec & Non-Independent Dir	Amit Desai
Managing Director & CEO	Ashok Vaswani
E D & Wholetime Director	Jaideep Hansraj Paritosh Kashyap Anup Kumar Saha
Senior Executive Vice President / CS	Avan Doomasia

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Capital	994.65	994.11	993.96	1493.28	1492.33	1490.92
Reserves Total	134203.94	116151.51	95645.50	81966.67	70964.14	62236.05
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	113.12	94.27	79.29	60.31	31.31	2.16
Deposits	572456.13	499055.14	448953.75	363096.05	311684.11	280100.05
Borrowings	32475.00	48442.76	28368.10	23416.27	25967.12	23650.65
Other Liabilities & Provisions	43850.61	29738.75	26560.47	20042.47	19476.78	16153.82
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	784093.45	694476.54	600601.07	490075.05	429615.79	383633.65
APPLICATION OF FUNDS :
Cash & Balances with RBI	51239.46	41699.20	36252.04	19965.56	36026.23	12493.61
Balances with Banks & money at Call	32849.48	24079.96	16536.36	12576.75	6897.72	27132.92
Investments	172535.43	181907.45	155403.76	121403.73	100580.22	105099.19
Advances	496009.16	426909.20	376075.27	319861.21	271253.60	223670.16
Fixed Assets	2388.34	2358.86	2155.30	1920.32	1643.72	1535.27
Other Assets	29071.58	17521.87	14178.34	14347.47	13214.31	13702.49
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	784093.45	694476.54	600601.07	490075.04	429615.80	383633.64
Contingent Liabilities	970030.94	1107186.99	716408.87	454073.65	266316.97	192995.54
Bills for collection	68473.75	52690.82	47467.71	44655.24	38709.28	41272.80
Deferred Tax Liability	1090.68	852.35	244.02	212.56	187.39	163.48

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Interest Earned	55563.98	52919.73	45798.91	34250.85	27038.82	26840.27
Other Income	11623.29	14961.14	10832.89	7083.05	5985.92	5006.51
Total Income	67187.27	67880.87	56631.80	41333.90	33024.74	31846.78
II. Expenditure
Interest expended	25553.90	24577.95	19805.71	12698.94	10220.91	11500.62
Payments to/Provisions for Employees	8390.78	7918.35	6892.63	5547.78	4613.35	3765.40
Operating Expenses & Administrative Expenses	4785.54	4583.29	4030.08	3364.41	2448.41	2954.15
Depreciation	818.64	728.69	614.79	461.73	380.99	366.77
Other Expenses, Provisions & Contingencies	9052.69	8488.48	7274.87	4870.06	3999.76	3956.86
Provision for Tax	4706.34	5381.91	4183.40	3412.17	2683.45	2536.93
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-128.32	-247.88	48.73	39.52	105.17	-198.78
Total Expenditure	53179.56	51430.79	42850.22	30394.61	24452.04	24881.94
III. Profit & Loss
Reported Net Profit	14007.70	16450.08	13781.58	10939.30	8572.69	6964.84
Extraordinary Items	0.00	52.37	2.31	5.71	17.68	22.01
Adjusted Net Profit	14007.70	16397.71	13779.27	10933.59	8555.01	6942.83
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	54327.69	45103.02	37760.09	30455.85	24749.78	20511.81
IV. Appropriations
Transfer to Statutory Reserve	3501.93	4112.52	3445.40	2734.83	2143.18	1741.21
Transfer to Other Reserves	437.10	2715.27	2618.12	600.81	682.93	945.16
Trans. to Government /Proposed Dividend	497.10	397.62	375.13	299.42	40.50	40.50
Balance carried forward to Balance Sheet	63899.26	54327.69	45103.02	37760.09	30455.85	24749.78
Equity Dividend %	65.00	50.00	40.00	30.00	22.00	18.00
Dividend Per Share(Rs)	0.65	2.50	2.00	1.50	1.10	0.90
Earnings Per Share-Unit Curr	14.08	82.74	69.13	54.86	42.99	34.94
Earnings Per Share(Adj)-Unit Curr	14.08	16.55	13.83	10.97	8.60	6.99
Book Value-Unit Curr	135.93	589.20	486.13	417.61	362.56	319.03
Book Value(Adj)-Unit Curr	135.93	117.84	97.23	83.52	72.51	63.81

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	3338.20	3116.33	2837.80
Total Income	17815.69	17291.10	16741.05
Total Expenditure	5803.41	5653.05	5832.18
PBIDT	12012.28	11638.05	10908.87
Interest	6549.06	6299.30	6338.68
PBDT	5463.22	5338.75	4570.19
Depreciation	0.00	0.00	0.00
Tax	1340.26	1312.20	1124.05
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	4122.96	4026.55	3446.14
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	4122.96	4026.55	3446.14
EPS (Unit Curr.)	4.15	4.05	17.35
EPS (Adj) (Unit Curr.)	4.15	4.05	3.47
Calculated EPS (Unit Curr.)	4.15	4.05	17.33
Calculated EPS (Adj) (Unit Curr.)	4.15	4.05	3.47
Calculated EPS (Ann.) (Unit Curr.)	16.58	16.19	69.30
Calculated EPS (Adj) (Ann.) (Unit Curr.)	16.58	16.19	13.86
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	994.67	994.65	994.55
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	82.97	82.10	78.46
PBDTM(%)	37.74	37.66	32.87
PATM(%)	28.48	28.41	24.79

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Credit-Deposit(%)	86.13	84.70	85.70	87.60	83.63
Investment / Deposit (%)	33.08	35.58	34.09	32.90	34.76
Cash / Deposit (%)	8.67	8.22	6.92	8.30	8.20
Interest Expended / Interest Earned (%)	45.99	46.44	43.24	37.08	37.80
Other Income / Total Income (%)	17.30	22.04	19.13	17.14	18.13
Operating Expenses / Total Income (%)	29.12	27.66	30.44	32.90	32.07
Interest Income / Total Funds (%)	7.52	8.17	8.40	7.45	6.65
Interest Expended / Total Funds (%)	3.46	3.80	3.63	2.76	2.51
Net Interest Income / Total Funds (%)	4.06	4.38	4.77	4.69	4.14
Non Interest Income / Total Funds (%)	1.57	2.31	1.99	1.54	1.47
Operating Expenses / Total Funds (%)	2.65	2.90	3.16	2.96	2.60
Profit before Provisions / Total Funds (%)	2.98	3.79	3.59	3.23	2.96
Net Profit / Total funds (%)	1.89	2.54	2.53	2.38	2.11
RONW (%)	11.09	15.38	15.29	14.06	12.62

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	429.00	394.70	417.60	30.77	27.25	29.66	415,423.52
Aug 2026	427.55	386.65	418.25	30.67	27.06	29.70	416,060.71
Jul 2026	405.00	368.45	390.20	29.15	25.57	27.71	388,146.41
Jun 2026	413.55	372.05	392.95	29.69	25.94	27.90	390,855.94
May 2026	395.00	363.00	384.70	28.21	25.16	27.32	382,642.20
Apr 2026	386.95	345.40	382.65	27.78	23.65	27.17	380,601.48
Mar 2026	414.15	351.75	353.20	29.49	24.87	25.08	351,309.14
Feb 2026	435.15	403.30	415.30	26.79	24.21	25.19	413,076.36
Jan 2026	445.50	400.55	408.00	28.04	23.80	24.75	405,815.45
Share Prices Of 2025
Dec 2025	441.00	421.84	440.15	26.80	25.34	26.70	437,750.87
Nov 2025	428.20	412.00	424.80	26.17	24.63	25.76	422,411.14
Oct 2025	452.98	395.12	420.39	28.10	22.94	25.49	418,000.11
Sep 2025	412.20	386.19	398.84	25.08	23.06	24.18	396,565.12
Aug 2025	407.48	388.19	392.07	24.95	23.48	23.77	389,820.00
Jul 2025	448.39	386.98	395.72	27.47	22.94	23.99	393,422.83
Jun 2025	446.62	406.68	432.73	27.20	24.51	26.24	430,202.93
May 2025	444.83	410.01	415.14	27.45	24.32	25.17	412,706.60
Apr 2025	460.31	392.01	441.16	28.33	22.84	26.75	438,568.24
Mar 2025	440.55	378.98	434.26	27.10	22.75	26.33	431,702.86
Feb 2025	398.94	374.38	380.15	28.92	26.57	27.43	377,905.24

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51671.07
418.43 0.82%

S&P 500 7831.57
45.21 0.58%

HANG SENG 24249.41
38.06 0.16%

NIKKEI 225 69084.74
42.63 0.06%

FTSE 100 10559.70
118.10 1.13%

NIFTY 22371.40
-149.05 -0.66%

× Ask Your Question