Adani Ports

744.7down-arrow21.25

Asian Paints

3030.35down-arrow-7.95

Axis Bank

687down-arrow23.90

B P C L

387.8down-arrow4.35

Bajaj Auto

3286.45down-arrow36.70

Bajaj Finance

7103.15down-arrow151.40

Bajaj Finserv

17109down-arrow215.55

Bharti Airtel

698.85down-arrow1.25

Britannia Inds.

3474.2down-arrow-22.00

Cipla

889.25down-arrow-5.70

Coal India

150.65down-arrow2.10

Divi's Lab.

4624.8down-arrow-22.00

Dr Reddy's Labs

4520.7down-arrow22.00

Eicher Motors

2471.8down-arrow27.70

Grasim Inds

1685.55down-arrow24.80

H D F C

2817.5down-arrow48.70

HCL Technologies

1149.65down-arrow13.10

HDFC Bank

1525.7down-arrow21.90

HDFC Life Insur.

694.4down-arrow10.20

Hero Motocorp

2461.8down-arrow41.80

Hind. Unilever

2321.6down-arrow15.10

Hindalco Inds.

442.5down-arrow21.15

I O C L

120.6down-arrow-0.35

ICICI Bank

734.65down-arrow25.10

IndusInd Bank

926.65down-arrow11.00

Infosys

1711.65down-arrow16.35

ITC

220.65down-arrow2.75

JSW Steel

660.65down-arrow17.80

Kotak Mah. Bank

1937.15down-arrow51.95

Larsen & Toubro

1798.1down-arrow15.45

M & M

825.95down-arrow3.80

Maruti Suzuki

7186.6down-arrow143.75

Nestle India

19344.25down-arrow327.75

NTPC

125.35down-arrow1.00

O N G C

145.9down-arrow2.55

Power Grid Corpn

205.8down-arrow3.80

Reliance Industr

2381.85down-arrow19.25

SBI Life Insuran

1159.15down-arrow10.65

Shree Cement

25746.55down-arrow134.20

St Bk of India

476.7down-arrow11.40

Sun Pharma.Inds.

743.7down-arrow6.55

Tata Consumer

760.7down-arrow13.10

Tata Motors

481.8down-arrow14.60

Tata Steel

1148.8down-arrow40.00

TCS

3584.5down-arrow48.10

Tech Mahindra

1576.65down-arrow24.90

Titan Company

2380.55down-arrow55.25

UltraTech Cem.

7299.4down-arrow84.80

UPL

726.95down-arrow10.40

Wipro

632.4down-arrow7.90

CORPORATE INFORMATION   
Nestle India Ltd
Industry :  Food - Processing - MNC
BSE Code
ISIN Demat
Book Value()
500790
INE239A01016
232.0727169
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
NESTLEIND
83.17
186430.39
EPS(TTM)
Face Value()
Div & Yield %
232.48
10
1.03
Detailed Quotes
BSE NSE
Last Price() 19,336.10 arrowupp
Dec 07,2021 EOD
19,344.25 arrowupp
Dec 07,2021 EOD
Today's Change( ) 342.90 (1.81%) arrowupp 327.75 (1.72%) arrowupp
Open( ) 19,206.60 19,226.00
Prev Close( ) 18,993.20 19,016.50
Volume 10,791.00 70,429.00
Today's Range( ) 19,430.00 - 18,972.10 19,443.65 - 18,976.00
52-Week Range( ) 20,599.95 - 15,900.00 20,609.15 - 16,002.10
Buy (Size) N.A N.A
Sell (Size) N.A 19,344.25(×8)
Company Background
Incorporation Year 1959
Registered Office 100/101 World Trade Centre,Barakhamba Lane,
New Delhi,
New Delhi-110001
Telephone 91-11-23418891
Fax 91-11-23415130
Chairman Suresh Narayanan
Managing Director Suresh Narayanan
Company Secretary B Murli
Auditor B S R & Co LLP/S R Batliboi & Co LLP
Face Value 10
Market Lot 1
Listing BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar Alankit Assignments Ltd
Alankit Heights ,1E/13 Jhandewalan Ex, ,New Delhi-110055
Board of Directors
Non-Exec. & Independent Dir. Swati A Piramal
Company Secretary B Murli
Non-Exec. & Independent Dir. Rajya Vardhan Kanoria
Chairman & Managing Director Suresh Narayanan
Non-Exec. & Independent Dir. Rama Bijapurkar
Roopa Kudva
Director (Finance & Control) David McDaniel
Non-Exec. & Independent Dir. P R Ramesh
Whole Time Director- Technical Matthias Christoph Lohner
Balance Sheet
Particulars (Sources Of Funds)Dec 2020
( Cr)
Dec 2019
( Cr)
Dec 2018
( Cr)
Dec 2017
( Cr)
Dec 2016
( Cr)
Dec 2015
( Cr)
Share Capital 96.4296.4296.4296.4296.4296.42
Reserves Total 1922.921822.453577.323324.173185.912721.42
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds2019.341918.873673.743420.593282.332817.84
Secured Loans 0.000.000.000.000.000.90
Unsecured Loans 147.49188.9435.1435.1433.1516.83
Total Debt147.49188.9435.1435.1433.1517.73
Other Liabilities3290.362907.342465.432292.191972.891597.17
Total Liabilities5457.195015.156174.315747.925288.374432.74
APPLICATION OF FUNDS :
Gross Block 3998.273865.183485.423358.433095.125117.36
Less : Accumulated Depreciation 1818.861523.731084.80742.25364.982219.51
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 2179.412341.452400.622616.182730.142897.85
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress638.58143.30105.2094.16188.17230.79
Producing Properties0.000.000.000.000.000.00
Investments 1463.771751.052658.491978.871755.661324.92
Current Assets, Loans & Advances
Inventories 1416.481283.07965.55902.47940.06820.81
Sundry Debtors 164.93124.33124.5988.9797.9378.42
Cash and Bank Balance1769.871308.051610.061457.42880.00499.55
Loans and Advances 110.8694.27111.6294.9483.46103.56
Total Current Assets3462.142809.722811.822543.802001.451502.34
Less : Current Liabilities and Provisions
Current Liabilities 2326.782056.971697.691405.251312.951215.34
Provisions 115.7687.38157.2687.4653.80265.32
Total Current Liabilities & Provisions2442.542144.351854.951492.711366.751480.66
Net Current Assets1019.60665.37956.871051.09634.7021.68
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets158.38144.48179.91153.50137.95116.03
Deferred Tax Liability138.46157.92238.73275.46293.29288.96
Net Deferred Tax19.92-13.44-58.82-121.96-155.34-172.93
Other Assets135.91127.42111.95129.58135.04130.43
Total Assets5457.195015.156174.315747.925288.374432.74
Contingent Liabilities1.171.171.171.171.171.17
Profit and Loss
Particulars(INCOME)Dec 2020
( Cr)
Dec 2019
( Cr)
Dec 2018
( Cr)
Dec 2017
( Cr)
Dec 2016
( Cr)
Dec 2015
( Cr)
Sales Turnover 13350.0312368.9011292.2710192.189474.578482.48
Excise Duty0.000.000.00182.58333.23307.17
Net Sales13350.0312368.9011292.2710009.609141.348175.31
Other Income 145.85246.88258.92176.92172.12110.09
Stock Adjustments 69.33144.196.0179.567.66-11.97
Total Income13565.2112759.9711557.2010266.089321.128273.43
EXPENDITURE :
Raw Materials 4901.744520.913829.223696.993227.263456.94
Power & Fuel Cost313.68340.53344.18288.44232.79221.99
Employee Cost 1500.951258.171124.151017.45901.57912.75
Other Manufacturing Expenses 1040.361028.55949.86897.84850.85170.61
Selling & Administrative Expenses 2249.042226.132145.821823.981751.781615.41
Miscellaneous Expenses 212.09212.92287.40267.93366.91731.55
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure10217.869587.218680.637992.637331.167109.25
Operating Profit3347.353172.762876.572273.451989.961164.18
Interest 164.18129.12111.9591.9090.913.29
Gross Profit3183.173043.642764.622181.551899.051160.89
Depreciation370.38370.15335.67342.25353.67347.26
Profit Before Tax2812.792673.492428.951839.301545.38813.63
Tax763.42747.00884.87649.17561.19289.89
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-33.06-41.95-62.85-35.06-17.17-39.53
Reported Net Profit2082.431968.441606.931225.191001.36563.27
Extraordinary Items 0.000.000.000.00-6.87-322.39
Adjusted Net Profit2082.431968.441606.931225.191008.23885.66
Adjustment below Net Profit -92.53-757.28-254.07-259.49-170.000.00
P & L Balance brought forward1017.372756.532505.452368.932101.601882.52
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 1889.752950.321089.50829.18564.03563.25
P & L Balance carried down1117.521017.372768.812505.452368.931882.54
Dividend1301.612709.28867.74829.18607.42467.62
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %2000.003420.001150.00860.00630.00485.00
Dividend Per Share(Rs)200.00342.00115.0086.0063.0048.50
Earnings Per Share-Unit Curr215.97204.15166.66127.07103.8548.50
Earnings Per Share(Adj)-Unit Curr215.97204.15166.66127.07103.8548.50
Book Value-Unit Curr209.43199.01381.01354.76340.42292.25
Book Value(Adj)-Unit Curr209.43199.01381.01354.76340.42292.25
Quarterly Results
 
Quarters
ParticularsSep 2021 ( Cr)Jun 2021 ( Cr)Mar 2021 ( Cr)
Gross Sales3864.973462.353600.20
Other Operating Income17.6014.3510.62
Other Income 33.6629.4729.65
Total Income3916.233506.173640.47
Total Expenditure 2934.582628.702680.95
PBIDT981.65877.47959.52
Interest 51.8851.6954.04
PBDT929.77825.78905.48
Depreciation95.5395.2993.62
Tax216.46196.91214.84
Fringe Benefit Tax0.000.000.00
Deferred Tax0.41-5.00-5.23
Reported Profit After Tax617.37538.58602.25
Extra-ordinary Items 0.000.000.00
Adjusted Profit After Extra-ordinary item617.37538.58602.25
EPS (Unit Curr.)64.0455.8662.46
EPS (Adj) (Unit Curr.)64.0455.8662.46
Calculated EPS (Unit Curr.)64.0355.8662.46
Calculated EPS (Adj) (Unit Curr.)64.0355.8662.46
Calculated EPS (Ann.) (Unit Curr.)256.12223.43249.84
Calculated EPS (Adj) (Ann.) (Unit Curr.)256.12223.43249.84
Book Value (Unit Curr.)0.000.000.00
Dividend (%)1100.00250.00250.00
Equity96.4296.4296.42
Reserve & Surplus0.000.000.00
Face Value10.0010.0010.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)25.4025.3426.65
PBDTM(%)24.0623.8525.15
PATM(%)15.9715.5616.73
Financial Ratios
   ParticularsDec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Debt-Equity Ratio0.090.040.010.010.01
Long Term Debt-Equity Ratio0.060.030.010.010.01
Current Ratio1.321.341.471.411.10
Fixed Assets3.403.373.303.162.31
Inventory9.8911.0012.0911.0610.76
Debtors92.3099.38105.75109.07107.45
Interest Cover Ratio18.1321.7122.7021.0118.00
PBIDTM (%)25.0725.6525.4722.3121.00
PBITM (%)22.3022.6622.5018.9517.27
PBDTM (%)23.8424.6124.4821.4020.04
CPM (%)18.3718.9117.2015.3814.30
APATM (%)15.6015.9114.2312.0210.57
ROCE (%)56.8550.0942.6235.0033.66
RONW (%)105.7670.3945.3036.5632.83
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Nov 2021 19,588.75 18,569.00 19,159.10 91.28 85.25 88.71 184,723.83
Oct 2021 20,200.00 18,611.00 19,002.00 98.02 85.79 87.98 183,209.14
Sep 2021 20,599.95 19,320.35 19,450.75 97.11 88.85 90.06 187,535.80
Aug 2021 20,333.80 17,666.45 19,458.10 96.16 79.02 90.09 187,606.66
Jul 2021 18,446.55 17,361.95 17,702.75 86.38 78.78 81.96 170,682.33
Jun 2021 18,175.00 17,334.35 17,676.75 84.72 79.06 81.84 170,431.65
May 2021 17,894.00 16,267.05 17,692.70 83.41 74.25 81.92 170,585.43
Apr 2021 17,863.85 16,271.45 16,311.10 84.81 75.15 75.52 157,264.64
Mar 2021 17,261.45 16,075.15 17,170.25 80.34 72.76 79.50 165,548.19
Feb 2021 17,634.60 15,900.00 16,097.70 83.60 71.58 74.53 155,207.13
Jan 2021 18,621.05 16,961.20 17,068.70 88.50 78.04 79.03 164,569.09
Share Prices Of 2020
Dec 2020 18,821.45 17,150.05 18,392.35 88.28 78.87 85.16 177,331.16
Nov 2020 18,040.00 16,458.70 17,657.60 90.27 79.45 86.49 170,247.01
Oct 2020 17,350.00 15,389.90 17,162.80 85.91 75.16 84.06 165,476.37
Sep 2020 16,619.00 15,104.25 15,924.70 86.05 73.50 78.00 153,539.14
Aug 2020 16,900.00 15,880.00 15,946.10 83.93 77.46 78.11 153,745.46
Jul 2020 17,733.90 16,433.30 16,526.45 88.20 80.04 80.95 159,340.95
Jun 2020 17,749.95 16,045.90 17,178.00 89.80 77.92 84.14 165,622.92
May 2020 17,915.50 16,120.90 17,533.85 89.49 78.80 85.88 169,053.87
Apr 2020 18,301.00 14,989.10 17,906.10 94.71 72.63 87.71 172,642.95

NASDAQ 15225.15
139.68 0.93%
DJIA 35227.03
646.95 1.87%
S&P 500 4591.67
53.24 1.17%
HANG SENG 23983.66
634.28 2.72%
NIKKEI 225 28455.60
528.23 1.89%
STRAITS TIMES 3134.66
18.34 0.59%
FTSE 100 7232.28
109.96 1.54%
KLSE COMPOSITE 1497.97
14.52 0.98%
JAKARTA COMPOSITE 6602.57
55.45 0.85%
BSE SENSEX 57633.65
886.51 1.56%
NIFTY 17176.70
264.45 1.56%