IMSL Integrated Master Securities Pvt Ltd

Adani Enterp.

2555 35.00

Adani Ports

1407.4 1.20

Apollo Hospitals

7015 -57.50

Asian Paints

2353.6 23.70

Axis Bank

1208.8 -0.30

CORPORATE INFORMATION

Power Grid Corporation of India Ltd

Industry : Power Generation And Supply

BSE Code

ISIN Demat

Book Value()

532898

INE752E01010

98.2640435

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

POWERGRID

18.4

278646.09

EPS(TTM)

Face Value()

Div & Yield %

16.28

3.76

Detailed Quotes

	BSE	NSE
Last Price()	300.30 May 16,2025 EOD	300.20 May 16,2025 EOD
Today's Change( )	0.70 (0.23%)	0.55 (0.18%)
Open( )	299.70	300.00
Prev Close( )	299.60	299.65
Volume	201,773.00	16,763,668.00
Today's Range( )	301.60 - 295.90	302.20 - 295.50
52-Week Range( )	366.20 - 247.50	366.25 - 247.30
Buy (Size)	N.A	300.20(×32)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1989
Registered Office	B-9 Qutab Institutional Area,Katwaria Sarai, New Delhi, New Delhi-110016
Telephone	91-11-26560112
Fax	91-11-26601081
Chairman	R. K. Tyagi
Managing Director	R. K. Tyagi
Company Secretary	NA
Auditor	Ramanand Aiyar & Company/Sagar & Associates
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032

Board of Directors


Chairman & Managing Director	R. K. Tyagi
Director (Finance)	G. Ravisankar
Nominee (Govt)	Saibaba Darbamulla Lalit Bohra
Director (Personnel)	Yatindra Dwivedi
Director (Operations & Proj.)	NAVEEN SRIVASTAVA

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	9300.60	6975.45	6975.45	5231.59	5231.59	5231.59
Reserves Total	77566.45	75868.73	69176.12	64347.25	59208.10	53785.55
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	86867.05	82844.18	76151.57	69578.84	64439.69	59017.14
Secured Loans	77747.96	86250.91	92049.59	102658.56	128173.03	115519.14
Unsecured Loans	45742.08	42332.32	42645.46	40414.51	19806.61	30567.22
Service Line & Sec.Dep. from Cust.	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	123490.04	128583.23	134695.05	143073.07	147979.64	146086.36
Other Liabilities	4201.10	4339.38	4280.94	4376.38	4301.38	4752.16
Total Liabilities	214558.19	215766.79	215127.56	217028.29	216720.71	209855.66
APPLICATION OF FUNDS :
Gross Block	258807.20	255823.80	249953.70	234284.35	215190.87	197792.72
Less: Accumulated Depreciation	96104.85	83546.25	70221.94	57340.82	45354.41	33932.71
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	162702.35	172277.55	179731.76	176943.53	169836.46	163860.01
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	9672.17	7699.21	7375.99	17971.53	30399.63	33578.08
Investments	9339.89	7414.95	7228.53	4265.36	3763.66	2756.53
Current Assets, Loans & Advances
Inventories	1304.15	1330.61	1359.47	1381.32	1418.47	1248.99
Sundry Debtors	10825.80	14304.13	8836.81	8470.20	4867.90	4649.80
Cash and Bank Balance	5026.73	4734.44	2971.04	5273.54	5409.40	4332.04
Loans and Advances	5933.81	2869.30	6950.90	9585.82	6731.26	7664.19
Total Current Assets	23090.49	23238.48	20118.22	24710.88	18427.03	17895.02
Less : Current Liabilities and Provisions
Current Liabilities	20298.46	21013.47	20392.99	24040.72	26682.37	25823.73
Provisions	583.78	823.07	939.18	1279.89	782.64	723.30
Total Current Liabilities & Provisions	20882.24	21836.54	21332.17	25320.61	27465.01	26547.03
Net Current Assets	2208.25	1401.94	-1213.95	-609.73	-9037.98	-8652.01
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	17262.86	16046.09	14027.69	10777.12	8636.59	6922.05
Deferred Tax Liability	27244.26	26665.99	25452.47	22719.00	20018.44	17015.07
Net Deferred Tax	-9981.40	-10619.90	-11424.78	-11941.88	-11381.85	-10093.02
Other Assets	40616.93	37593.04	33430.01	30399.48	33140.79	28406.07
Total Assets	214558.19	215766.79	215127.56	217028.29	216720.71	209855.66
Contingent Liabilities	8041.91	6969.70	14855.88	13001.73	8473.53	12581.04

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	42391.16	43343.05	39933.39	37665.65	36185.54	34119.12
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Operating Income	42391.16	43343.05	39933.39	37665.65	36185.54	34119.12
Other Income	3549.01	3867.59	6391.37	3366.82	4227.68	2282.94
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	45940.17	47210.64	46324.76	41032.47	40413.22	36402.06
EXPENDITURE :
Power & Fuel Cost	317.57	308.40	295.18	266.25	286.76	266.09
Operating Expenses	951.54	1038.37	1029.41	921.65	872.83	883.22
Employee Cost	2635.49	2763.90	2627.92	2594.37	2448.29	2300.54
Selling & Administrative Expenses	1122.54	1086.32	956.73	860.73	942.56	929.13
Miscellaneous Expenses	1481.37	2147.10	1280.80	1683.42	1168.79	4303.39
Less : Pre-operative Expenses Capitalised	279.99	288.70	431.62	531.56	523.56	534.51
Total Expenditure	6228.52	7055.39	5758.42	5794.86	5195.67	8147.86
Operating Profit	39711.65	40155.25	40566.34	35237.61	35217.55	28254.20
Interest	9046.87	9744.25	8210.94	8501.01	9813.62	9091.42
Gross Profit	30664.78	30411.00	32355.40	26736.60	25403.93	19162.78
Depreciation	12558.19	12939.88	12550.58	11711.68	11073.18	10200.67
Profit Before Tax	18106.59	17471.12	19804.82	15024.92	14330.75	8962.11
Tax	3236.43	2913.67	3282.06	2529.11	2230.74	2489.43
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-604.45	-775.57	-571.00	560.03	1288.83	-3465.87
Reported Net Profit	15474.61	15333.02	17093.76	11935.78	10811.18	9938.55
Extraordinary Items	72.77	-982.78	2947.97	-1160.97	1271.16	-1221.65
Adjusted Net Profit	15401.84	16315.80	14145.79	13096.75	9540.02	11160.20
Adjustment below Net Profit	-33.96	25.00	-134.02	-14.44	-311.43	-299.07
P & L Balance brought forward	3989.19	4110.89	3399.08	3327.57	1872.42	2585.74
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	16273.23	15479.72	16247.93	11849.83	9044.60	10352.80
P & L Balance carried down	3156.61	3989.19	4110.89	3399.08	3327.57	1872.42
Dividend	7905.51	6975.45	8719.32	4708.43	3118.02	3050.02
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	112.50	147.50	147.50	120.00	100.00	83.30
Dividend Per Share(Rs)	11.25	14.75	14.75	12.00	10.00	8.33
Earnings Per Share-Unit Curr	16.64	21.98	24.51	22.81	20.67	19.00
Earnings Per Share(Adj)-Unit Curr	16.64	16.49	18.38	12.83	11.63	10.69
Book Value-Unit Curr	93.40	118.77	109.17	133.00	123.17	112.81
Book Value(Adj)-Unit Curr	93.40	89.08	81.88	74.81	69.28	63.45

Quarterly Results

Quarters :

Particulars	Dec 2024 ( Cr)	Sep 2024 ( Cr)	Jun 2024 ( Cr)
Gross Sales	10120.72	10260.06	10068.16
Other Operating Income	0.00	0.00	0.00
Other Income	1532.64	1370.14	782.21
Total Income	11653.36	11630.20	10850.37
Total Expenditure	1598.01	1473.03	1385.09
PBIDT	10055.35	10157.17	9465.28
Interest	2127.12	2604.55	2160.14
PBDT	7928.23	7552.62	7305.14
Depreciation	3074.18	3161.68	3073.21
Tax	834.89	712.31	742.30
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	125.07	-32.53	77.48
Reported Profit After Tax	3894.09	3711.16	3412.15
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	3894.09	3711.16	3412.15
EPS (Unit Curr.)	4.19	3.99	3.67
EPS (Adj) (Unit Curr.)	4.19	3.99	3.67
Calculated EPS (Unit Curr.)	4.19	3.99	3.67
Calculated EPS (Adj) (Unit Curr.)	4.19	3.99	3.67
Calculated EPS (Ann.) (Unit Curr.)	16.75	15.96	14.67
Calculated EPS (Adj) (Ann.) (Unit Curr.)	16.75	15.96	14.67
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	32.50	45.00	0.00
Equity	9300.60	9300.60	9300.60
Reserve & Surplus	0.00	82090.89	81023.51
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	99.35	99.00	94.01
PBDTM(%)	78.34	73.61	72.56
PATM(%)	38.48	36.17	33.89

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Debt-Equity Ratio	1.49	1.66	1.91	2.17	2.38
Long Term Debt-Equity Ratio	1.29	1.44	1.67	1.97	2.16
Current Ratio	0.61	0.56	0.54	0.51	0.44
Fixed Assets	0.16	0.17	0.16	0.17	0.18
Inventory	32.18	32.22	29.14	26.91	27.13
Debtors	3.37	3.75	4.61	5.65	7.60
Interest Cover Ratio	3.00	2.79	2.98	2.95	2.29
PBIDTM (%)	93.68	92.65	92.72	97.71	92.72
PBITM (%)	64.05	62.79	61.29	66.61	62.12
PBDTM (%)	72.34	70.16	72.15	75.14	65.60
CPM (%)	66.13	65.23	66.85	65.86	56.97
APATM (%)	36.50	35.38	35.42	34.77	26.36
ROCE (%)	12.62	12.63	11.33	11.57	10.54
RONW (%)	18.24	19.29	19.41	19.54	15.45

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2025	321.75	280.60	306.65	19.54	16.43	18.52	285,203.02
Mar 2025	297.10	248.40	290.45	18.07	14.75	17.54	270,136.04
Feb 2025	305.45	247.50	250.65	19.43	14.76	15.14	233,119.63
Jan 2025	317.95	279.45	301.85	19.31	16.61	18.23	280,738.73
Share Prices Of 2024
Dec 2024	336.20	305.10	308.60	20.39	18.21	18.64	287,016.63
Nov 2024	345.25	308.70	329.60	20.99	18.19	19.90	306,547.90
Oct 2024	356.00	310.65	321.20	21.81	18.32	19.40	298,735.39
Sep 2024	366.20	323.50	352.90	22.26	19.23	21.31	328,218.31
Aug 2024	362.30	329.00	337.40	21.94	19.62	20.37	313,802.37
Jul 2024	356.95	321.10	348.60	22.00	18.64	21.05	324,219.05
Jun 2024	346.90	279.35	330.80	21.52	15.77	19.98	307,663.97
May 2024	328.35	291.60	309.90	19.98	17.01	18.71	288,225.71
Apr 2024	304.30	268.35	301.65	18.54	15.86	18.22	280,552.71
Mar 2024	298.95	257.75	277.05	18.45	15.11	16.73	257,673.23
Feb 2024	293.30	258.45	282.55	17.54	14.33	16.11	262,788.56
Jan 2024	260.00	226.10	259.35	14.86	12.48	14.78	241,211.16
Share Prices Of 2023
Dec 2023	239.75	209.50	237.20	13.73	11.89	13.52	220,610.32
Nov 2023	215.10	200.55	208.95	12.42	11.41	11.91	194,336.12
Oct 2023	208.90	193.80	202.15	12.01	10.92	11.52	188,011.71
Sep 2023	205.90	183.98	199.85	11.35	10.83	11.39	185,872.57

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 42338.31
266.25 0.63%

S&P 500 5935.47
21.89 0.37%

HANG SENG 23345.06
-108.10 -0.46%

× Ask Your Question