Integrated
Master Securities Pvt Ltd

Adani Enterp.

3160.7down-arrow142.70

Adani Ports

1418.55down-arrow63.35

Apollo Hospitals

6924.3down-arrow151.15

Asian Paints

3088.05down-arrow25.80

Axis Bank

1153.3down-arrow7.60

B P C L

338down-arrow3.00

Bajaj Auto

11889.1down-arrow272.05

Bajaj Finance

7186.95down-arrow-82.45

Bajaj Finserv

1838.15down-arrow-41.15

Bharat Electron

280.25down-arrow12.90

Bharti Airtel

1657.45down-arrow-4.60

Britannia Inds.

6204.4down-arrow84.10

Cipla

1640.7down-arrow16.05

Coal India

491.85down-arrow11.40

Dr Reddy's Labs

6656.05down-arrow46.15

Eicher Motors

4693.45down-arrow25.50

Grasim Inds

2738.2down-arrow17.70

HCL Technologies

1789.45down-arrow12.50

HDFC Bank

1651.05down-arrow33.25

HDFC Life Insur.

710.1down-arrow4.25

Hero Motocorp

5529.85down-arrow28.30

Hind. Unilever

2818.8down-arrow-14.60

Hindalco Inds.

721.8down-arrow-9.50

ICICI Bank

1236.6down-arrow2.70

IndusInd Bank

1359.55down-arrow8.70

Infosys

1948.55down-arrow14.25

ITC

507.95down-arrow-2.25

JSW Steel

998.2down-arrow-20.55

Kotak Mah. Bank

1803.4down-arrow13.15

Larsen & Toubro

3532.4down-arrow64.05

M & M

3165.85down-arrow105.65

Maruti Suzuki

12531.95down-arrow4.45

Nestle India

2581.75down-arrow7.90

NTPC

420.95down-arrow5.50

O N G C

293.45down-arrow4.00

Power Grid Corpn

327.15down-arrow-1.80

Reliance Industr

2794.7down-arrow53.25

SBI Life Insuran

1728.05down-arrow-59.90

Shriram Finance

3329.3down-arrow29.95

St Bk of India

781.45down-arrow10.80

Sun Pharma.Inds.

1917.15down-arrow11.90

Tata Consumer

1119.05down-arrow7.65

Tata Motors

919.8down-arrow-8.05

Tata Steel

159.52down-arrow-4.84

TCS

4253.25down-arrow-19.60

Tech Mahindra

1629.1down-arrow10.55

Titan Company

3493.35down-arrow-95.90

Trent

8041.95down-arrow592.45

UltraTech Cem.

11389.8down-arrow159.45

Wipro

526.95down-arrow-4.50

CORPORATE INFORMATION   
Power Grid Corporation of India Ltd
Industry :  Power Generation And Supply
BSE Code
ISIN Demat
Book Value()
532898
INE752E01010
93.3993701
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
POWERGRID
19.98
305896.86
EPS(TTM)
Face Value()
Div & Yield %
16.46
10
3.42
Detailed Quotes
BSE NSE
Last Price() 327.15 arrowDown
Oct 08,2024 EOD 		327.15 arrowDown
Oct 08,2024 EOD
Today's Change( ) -1.75 (-0.53%) arrowDown -1.80 (-0.55%) arrowDown
Open( ) 326.30 327.30
Prev Close( ) 328.90 328.95
Volume 165,721.00 21,148,292.00
Today's Range( ) 331.00 - 322.40 331.00 - 322.35
52-Week Range( ) 366.20 - 193.80 366.25 - 193.75
Buy (Size) N.A 327.15(×4881)
Sell (Size) N.A N.A
Company Background
Incorporation Year 1989
Registered Office B-9 Qutab Institutional Area,Katwaria Sarai,
New Delhi,
New Delhi-110016
Telephone 91-11-26560112
Fax 91-11-26601081
Chairman R. K. Tyagi
Managing Director R. K. Tyagi
Company Secretary NA
Auditor Ramanand Aiyar & Company/Sagar & Associates
Face Value 10
Market Lot 1
Listing BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar KFin Techologies Ltd
Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032
Board of Directors
Chairman & Managing DirectorR. K. Tyagi
Director (Finance)G. Ravisankar
Independent DirectorChetan Bansilal Kankariya
Shri Ram Naresh Tiwari
Nominee (Govt)Saibaba Darbamulla
Lalit Bohra
Director (Personnel)Yatindra Dwivedi
Balance Sheet
Particulars (Sources Of Funds)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Share Capital 9300.606975.456975.455231.595231.595231.59
Reserves Total 77566.4575868.7369176.1264347.2559208.1053785.55
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds86867.0582844.1876151.5769578.8464439.6959017.14
Secured Loans 77747.9686250.9192049.59102658.56128173.03115519.14
Unsecured Loans 45742.0842332.3242645.4640414.5119806.6130567.22
Service Line & Sec.Dep. from Cust.0.000.000.000.000.000.00
Total Debt123490.04128583.23134695.05143073.07147979.64146086.36
Other Liabilities4201.104339.384280.944376.384301.384752.16
Total Liabilities214558.19215766.79215127.56217028.29216720.71209855.66
APPLICATION OF FUNDS :
Gross Block 258807.20255823.80249953.70234284.35215190.87197792.72
Less: Accumulated Depreciation 96104.8583546.2570221.9457340.8245354.4133932.71
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 162702.35172277.55179731.76176943.53169836.46163860.01
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress9672.177699.217375.9917971.5330399.6333578.08
Investments 9339.897414.957228.534265.363763.662756.53
Current Assets, Loans & Advances
Inventories 1304.151330.611359.471381.321418.471248.99
Sundry Debtors 10825.8014304.138836.818470.204867.904649.80
Cash and Bank Balance5026.734734.442971.045273.545409.404332.04
Loans and Advances 5933.812869.306950.909585.826731.267664.19
Total Current Assets23090.4923238.4820118.2224710.8818427.0317895.02
Less : Current Liabilities and Provisions
Current Liabilities 20298.4621013.4720392.9924040.7226682.3725823.73
Provisions 583.78823.07939.181279.89782.64723.30
Total Current Liabilities & Provisions20882.2421836.5421332.1725320.6127465.0126547.03
Net Current Assets2208.251401.94-1213.95-609.73-9037.98-8652.01
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets17262.8616046.0914027.6910777.128636.596922.05
Deferred Tax Liability27244.2626665.9925452.4722719.0020018.4417015.07
Net Deferred Tax-9981.40-10619.90-11424.78-11941.88-11381.85-10093.02
Other Assets40616.9337593.0433430.0130399.4833140.7928406.07
Total Assets214558.19215766.79215127.56217028.29216720.71209855.66
Contingent Liabilities8041.916969.7014855.8813001.738473.5312581.04
Profit and Loss
Particulars(INCOME)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Operating Income 42391.1642635.9039933.3937665.6536185.5434119.12
Excise Duty0.000.000.000.000.000.00
Net Operating Income42391.1642635.9039933.3937665.6536185.5434119.12
Other Income 3549.013085.196391.373366.824227.682282.94
Stock Adjustments 0.000.000.000.000.000.00
Total Income45940.1745721.0946324.7641032.4740413.2236402.06
EXPENDITURE :
Power & Fuel Cost317.57303.06295.18266.25286.76266.09
Operating Expenses951.54849.091029.41921.65872.83883.22
Employee Cost 2635.492650.652627.922594.372448.292300.54
Selling & Administrative Expenses 1122.54992.83956.73860.73942.56929.13
Miscellaneous Expenses1481.371184.971280.801683.421168.794303.39
Less : Pre-operative Expenses Capitalised 279.99279.61431.62531.56523.56534.51
Total Expenditure6228.525700.995758.425794.865195.678147.86
Operating Profit39711.6540020.1040566.3435237.6135217.5528254.20
Interest 9046.879707.208210.948501.019813.629091.42
Gross Profit30664.7830312.9032355.4026736.6025403.9319162.78
Depreciation12558.1912858.5212550.5811711.6811073.1810200.67
Profit Before Tax18106.5917454.3819804.8215024.9214330.758962.11
Tax3236.432874.823282.062529.112230.742489.43
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-604.45-755.98-571.00560.031288.83-3465.87
Reported Net Profit15474.6115335.5417093.7611935.7810811.189938.55
Extraordinary Items 72.77-56.072947.97-1160.971271.16-1221.65
Adjusted Net Profit15401.8415391.6114145.7913096.759540.0211160.20
Adjustment below Net Profit -33.9622.48-134.02-14.44-311.43-299.07
P & L Balance brought forward3989.194110.893399.083327.571872.422585.74
Statutory Appropriations 0.000.000.000.000.000.00
Appropriations 16273.2315479.7216247.9311849.839044.6010352.80
P & L Balance carried down3156.613989.194110.893399.083327.571872.42
Dividend7905.516975.458719.324708.433118.023050.02
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %112.50147.50147.50120.00100.0083.30
Dividend Per Share(Rs)11.2514.7514.7512.0010.008.33
Earnings Per Share-Unit Curr16.6421.9924.5122.8120.6719.00
Earnings Per Share(Adj)-Unit Curr16.6416.4918.3812.8311.6310.69
Book Value-Unit Curr93.40118.77109.17133.00123.17112.81
Book Value(Adj)-Unit Curr93.4089.0881.8874.8169.2863.45
Quarterly Results
 
Quarters : 
ParticularsJun 2024 ( Cr)Mar 2024 ( Cr)Dec 2023 ( Cr)
Gross Sales10068.1611050.5410676.59
Other Operating Income0.000.000.00
Other Income 782.211203.18903.31
Total Income10850.3712253.7211579.90
Total Expenditure 1385.092082.741276.00
PBIDT9465.2810170.9810303.90
Interest 2160.142020.782515.55
PBDT7305.148150.207788.35
Depreciation3073.213116.403158.59
Tax742.30921.49782.09
Fringe Benefit Tax0.000.000.00
Deferred Tax77.48-15.46-122.56
Reported Profit After Tax3412.154127.773970.23
Extra-ordinary Items 0.000.000.00
Adjusted Profit After Extra-ordinary item3412.154127.773970.23
EPS (Unit Curr.)3.674.444.27
EPS (Adj) (Unit Curr.)3.674.444.27
Calculated EPS (Unit Curr.)3.674.444.27
Calculated EPS (Adj) (Unit Curr.)3.674.444.27
Calculated EPS (Ann.) (Unit Curr.)14.6717.7517.08
Calculated EPS (Adj) (Ann.) (Unit Curr.)14.6717.7517.08
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.0045.00
Equity9300.609300.609300.60
Reserve & Surplus81023.5177566.450.00
Face Value10.0010.0010.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)94.0192.0496.51
PBDTM(%)72.5673.7572.95
PATM(%)33.8937.3537.19
Financial Ratios
   ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Debt-Equity Ratio1.491.661.912.172.38
Long Term Debt-Equity Ratio1.291.441.671.972.16
Current Ratio0.610.560.540.510.44
Fixed Assets0.160.170.160.170.18
Inventory32.1831.7029.1426.9127.13
Debtors3.373.684.615.657.60
Interest Cover Ratio3.002.802.982.952.29
PBIDTM (%)93.6893.8692.7297.7192.72
PBITM (%)64.0563.7161.2966.6162.12
PBDTM (%)72.3471.1072.1575.1465.60
CPM (%)66.1366.1366.8565.8656.97
APATM (%)36.5035.9735.4234.7726.36
ROCE (%)12.6212.6111.3311.5710.54
RONW (%)18.2419.2919.4119.5415.45
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Sep 2024 366.20 323.50 352.90 22.26 19.23 21.31 328,218.31
Aug 2024 362.30 329.00 337.40 21.94 19.62 20.37 313,802.37
Jul 2024 356.95 321.10 348.60 22.00 18.64 21.05 324,219.05
Jun 2024 346.90 279.35 330.80 21.52 15.77 19.98 307,663.97
May 2024 328.35 291.60 309.90 19.98 17.01 18.71 288,225.71
Apr 2024 304.30 268.35 301.65 18.54 15.86 18.22 280,552.71
Mar 2024 298.95 257.75 277.05 18.45 15.11 16.73 257,673.23
Feb 2024 293.30 258.45 282.55 18.59 15.19 17.07 262,788.56
Jan 2024 260.00 226.10 259.35 15.75 13.23 15.67 241,211.16
Share Prices Of 2023
Dec 2023 239.75 209.50 237.20 14.55 12.61 14.33 220,610.32
Nov 2023 215.10 200.55 208.95 13.17 12.09 12.63 194,336.12
Oct 2023 208.90 193.80 202.15 12.74 11.57 12.22 188,011.71
Sep 2023 205.90 183.98 199.85 12.03 11.48 12.08 185,872.57
Aug 2023 196.84 179.81 183.45 12.40 10.84 11.09 170,619.58
Jul 2023 200.14 177.60 199.50 12.13 10.58 12.06 185,547.05
Jun 2023 194.85 172.54 191.33 11.99 10.30 11.56 177,943.80
May 2023 187.09 172.54 174.94 11.67 10.28 10.57 162,702.44
Apr 2023 179.89 167.85 177.60 11.03 10.11 10.73 165,178.72
Mar 2023 175.46 161.89 169.28 10.79 9.59 10.23 157,435.97
Feb 2023 167.48 157.80 166.69 11.35 10.16 10.96 155,029.44

NASDAQ 17923.91
-213.94 -1.18%
DJIA 41954.24
-398.51 -0.94%
S&P 500 5695.94
-55.13 -0.96%
HANG SENG 20926.79
-2172.99 -9.41%
NIKKEI 225 38937.54
-395.20 -1.00%
STRAITS TIMES 3575.69
-23.50 -0.65%
FTSE 100 8303.62
22.99 0.28%
KLSE COMPOSITE 1635.62
0.33 0.02%
JAKARTA COMPOSITE 7557.14
53.01 0.71%
NIFTY 25013.15
217.40 0.88%
×
Ask Your Question
close
refresh