Integrated
Master Securities Pvt Ltd

Adani Enterp.

1586.8down-arrow21.55

Adani Ports

498.85down-arrow36.40

Apollo Hospitals

4251.6down-arrow20.10

Asian Paints

2760.4down-arrow54.75

Axis Bank

882.6down-arrow14.15

B P C L

326.7down-arrow-5.50

Bajaj Auto

3852.55down-arrow61.85

Bajaj Finance

6014.25down-arrow296.60

Bajaj Finserv

1337.45down-arrow65.55

Bharti Airtel

792.9down-arrow15.15

Britannia Inds.

4628.85down-arrow55.80

Cipla

1022.3down-arrow-3.00

Coal India

218.9down-arrow1.25

Divi's Lab.

2884.35down-arrow-382.65

Dr Reddy's Labs

4358.35down-arrow-11.75

Eicher Motors

3316.7down-arrow99.40

Grasim Inds

1616.35down-arrow17.60

H D F C

2694.65down-arrow81.35

HCL Technologies

1146.15down-arrow-3.45

HDFC Bank

1658.8down-arrow55.45

HDFC Life Insur.

488.9down-arrow-3.80

Hero Motocorp

2654.25down-arrow-6.70

Hind. Unilever

2648.75down-arrow13.90

Hindalco Inds.

459.65down-arrow-5.75

ICICI Bank

863.8down-arrow5.90

IndusInd Bank

1103.55down-arrow27.65

Infosys

1599.4down-arrow15.65

ITC

380.65down-arrow2.05

JSW Steel

731.85down-arrow4.45

Kotak Mah. Bank

1780.3down-arrow18.55

Larsen & Toubro

2166.55down-arrow21.65

M & M

1388down-arrow35.60

Maruti Suzuki

8942.3down-arrow72.15

Nestle India

19004.3down-arrow49.70

NTPC

165.55down-arrow-1.35

O N G C

144.3down-arrow0.85

Power Grid Corpn

214.85down-arrow2.15

Reliance Industr

2329down-arrow2.05

SBI Life Insuran

1138.05down-arrow30.55

St Bk of India

544.2down-arrow16.10

Sun Pharma.Inds.

1028.15down-arrow20.55

Tata Consumer

726.6down-arrow-10.55

Tata Motors

445.45down-arrow0.65

Tata Steel

120.35down-arrow0.40

TCS

3482.3down-arrow21.90

Tech Mahindra

1011.3down-arrow-5.35

Titan Company

2463.1down-arrow155.00

UltraTech Cem.

7189.2down-arrow21.55

UPL

715.7down-arrow19.30

Wipro

407.9down-arrow-1.55

CORPORATE INFORMATION   
Mahindra & Mahindra Ltd
Industry :  Automobiles - Passenger Cars
BSE Code
ISIN Demat
Book Value()
500520
INE101A01026
331.0278562
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
M&M
27.46
172561.34
EPS(TTM)
Face Value()
Div & Yield %
50.55
5
0.8
Detailed Quotes
BSE NSE
Last Price() 1,388.05 arrowupp
Feb 03,2023 EOD 		1,388.00 arrowupp
Feb 03,2023 EOD
Today's Change( ) 35.35 (2.61%) arrowupp 35.60 (2.63%) arrowupp
Open( ) 1,369.85 1,359.20
Prev Close( ) 1,352.70 1,352.40
Volume 82,214.00 1,803,085.00
Today's Range( ) 1,391.85 - 1,351.00 1,391.95 - 1,350.55
52-Week Range( ) 1,391.85 - 671.00 1,391.95 - 671.15
Buy (Size) N.A 1,388.00(×51)
Sell (Size) N.A N.A
Company Background
Incorporation Year 1945
Registered Office Gateway Building,Apollo Bunder,
Mumbai,
Maharashtra-400001
Telephone 91-022-22021031/22895500
Fax 91-022-22875485/22875485
Chairman Anand Mahindra
Managing Director Anish Shah
Company Secretary Narayan Shankar
Auditor BSR & Co LLP
Face Value 5
Market Lot 1
Listing BSE,Luxembourg,MSEI ,NSE,SingaporeBSE,Luxembourg,MSEI ,NSE,Singapore
Registrar KFin Techologies Ltd
Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032
Board of Directors
Chairman Emeritus Keshub Mahindra
Chairman (Non-Executive) Anand Mahindra
Company Secretary Narayan Shankar
Independent Director Vikram Singh Mehta
Vishakha N Desai
T N Manoharan
Nominee (LIC) Vijay Kumar Sharma
Independent Director Haigreve Khaitan
Shikha Sharma
Managing Director & CEO Anish Shah
Independent Director Nisaba Godrej
Muthiah Murugappan
Executive Director Rajesh Jejurikar
Director C P Gurnani
Balance Sheet
Particulars (Sources Of Funds)Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)		Mar 2018
( Cr)		Mar 2017
( Cr)
Share Capital 598.30597.39596.52595.80594.97296.81
Reserves Total 38362.6534353.6133871.3233613.4329699.0726488.81
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds38960.9534951.0034467.8434209.2330294.0426785.62
Secured Loans 496.4894.250.000.000.0012.20
Unsecured Loans 6237.077692.073026.912571.342958.082838.88
Total Debt6733.557786.323026.912571.342958.082851.08
Other Liabilities1807.411905.251621.201621.851350.501314.66
Total Liabilities47501.9144642.5739115.9538402.4234602.6230951.36
APPLICATION OF FUNDS :
Gross Block 30846.0227311.8622666.2520518.3216877.9915477.27
Less : Accumulated Depreciation 16297.4015300.5612271.6610436.579018.587706.23
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 14548.6212011.3010394.5910081.757859.417771.04
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress5018.176125.464009.462419.793128.712040.40
Producing Properties0.000.000.000.000.000.00
Investments 25109.8121782.6119938.1322016.0320582.9717908.40
Current Assets, Loans & Advances
Inventories 5882.854782.973400.913839.272701.692758.01
Sundry Debtors 3035.112202.822998.983946.303172.982938.84
Cash and Bank Balance3650.536395.214236.513731.662893.731687.48
Loans and Advances 5447.152941.482315.443569.873774.391616.97
Total Current Assets18015.6416322.4812951.8415087.1012542.799001.30
Less : Current Liabilities and Provisions
Current Liabilities 17167.4714593.029166.0212905.8411634.918256.69
Provisions 760.08879.24811.92754.67931.93760.27
Total Current Liabilities & Provisions17927.5515472.269977.9413660.5112566.849016.96
Net Current Assets88.09850.222973.901426.59-24.05-15.66
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets412.18482.99422.971664.031473.541824.84
Deferred Tax Liability2112.981932.651831.142298.161750.781570.00
Net Deferred Tax-1700.80-1449.66-1408.17-634.13-277.24254.84
Other Assets4438.025322.643208.043092.393332.822992.34
Total Assets47501.9144642.5739115.9538402.4234602.6230951.36
Contingent Liabilities2363.003350.633391.743215.813236.644303.30
Profit and Loss
Particulars(INCOME)Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)		Mar 2018
( Cr)		Mar 2017
( Cr)
Sales Turnover 57445.9744629.8745487.7853614.0049444.9947383.74
Excise Duty0.000.000.000.00759.443330.24
Net Sales57445.9744629.8745487.7853614.0048685.5544053.50
Other Income 2680.292039.333034.862287.261469.972115.92
Stock Adjustments 539.40365.62-409.49950.19-194.87-57.87
Total Income60665.6647034.8248113.1556851.4549960.6546111.55
EXPENDITURE :
Raw Materials 42880.9730542.2131223.1039206.6833939.7832023.28
Power & Fuel Cost262.97240.57248.32264.19247.13230.33
Employee Cost 3305.963251.952880.082980.222840.892714.43
Other Manufacturing Expenses 1692.861427.75499.18585.40569.14512.13
Selling & Administrative Expenses 1712.171466.763108.623441.473224.052704.63
Miscellaneous Expenses 2047.205159.904909.502204.191574.131655.24
Less : Pre-operative Expenses Capitalised 145.99124.00207.54129.50128.46137.07
Total Expenditure51756.1441965.1442661.2648552.6542266.6639702.97
Operating Profit8909.525069.685451.898298.807693.996408.58
Interest 223.00396.31113.23113.39112.20159.59
Gross Profit8686.524673.375338.668185.417581.796248.99
Depreciation2451.062369.922222.631860.401479.421526.38
Profit Before Tax6235.462303.453116.036325.016102.374722.61
Tax1089.131328.89996.981179.121211.23973.67
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax211.11-9.60788.50349.85535.13105.55
Reported Net Profit4935.22984.161330.554796.044356.013643.39
Extraordinary Items -164.81-1758.39-859.97-21.73310.56423.12
Adjusted Net Profit5100.032742.552190.524817.774045.453220.27
Adjustment below Net Profit 102.22-350.32-7.93-8.858.07992.69
P & L Balance brought forward29463.6929102.0028966.7125205.8221781.3717904.67
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 1087.88272.151187.331026.30939.63759.38
P & L Balance carried down33413.2529463.6929102.0028966.7125205.8221781.37
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %231.00175.0047.00170.00150.00260.00
Dividend Per Share(Rs)11.558.752.358.507.5013.00
Earnings Per Share-Unit Curr41.248.2411.1540.2536.6161.38
Earnings Per Share(Adj)-Unit Curr41.248.2411.1540.2536.6130.69
Book Value-Unit Curr325.60292.53288.91287.09254.58451.23
Book Value(Adj)-Unit Curr325.60292.53288.91287.09254.58225.62
Quarterly Results
 
Quarters : 
ParticularsSep 2022 ( Cr)Jun 2022 ( Cr)Mar 2022 ( Cr)
Gross Sales20839.2719612.6417123.98
Other Operating Income0.000.000.00
Other Income 1325.88238.58363.49
Total Income22165.1519851.2217487.47
Total Expenditure 18590.7817312.5815178.44
PBIDT3574.372538.642309.03
Interest 63.6669.7955.82
PBDT3510.712468.852253.21
Depreciation775.58680.63680.48
Tax537.87317.95202.97
Fringe Benefit Tax0.000.000.00
Deferred Tax107.3440.1177.82
Reported Profit After Tax2089.921430.161291.94
Extra-ordinary Items -189.39-32.77102.51
Adjusted Profit After Extra-ordinary item2279.311462.931189.43
EPS (Unit Curr.)17.4611.9510.80
EPS (Adj) (Unit Curr.)17.4611.9510.80
Calculated EPS (Unit Curr.)17.4611.9510.80
Calculated EPS (Adj) (Unit Curr.)17.4611.9510.80
Calculated EPS (Ann.) (Unit Curr.)69.8447.8143.19
Calculated EPS (Adj) (Ann.) (Unit Curr.)69.8447.8143.19
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity598.48598.30598.30
Reserve & Surplus0.000.000.00
Face Value5.005.005.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)17.1512.9413.48
PBDTM(%)16.8512.5913.16
PATM(%)10.037.297.54
Financial Ratios
   ParticularsMar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Debt-Equity Ratio0.200.160.080.090.10
Long Term Debt-Equity Ratio0.170.130.060.070.08
Current Ratio0.900.981.030.970.95
Fixed Assets1.981.792.112.873.06
Inventory10.7710.9112.5716.3918.11
Debtors21.9317.1613.1015.0616.18
Interest Cover Ratio28.9614.6046.3156.7855.39
PBIDTM (%)15.5118.2816.4115.4815.56
PBITM (%)11.2412.9711.5312.0112.57
PBDTM (%)15.1217.3916.1615.2715.33
CPM (%)12.8611.469.7012.4211.80
APATM (%)8.596.154.828.958.81
ROCE (%)14.0213.8213.5317.6418.96
RONW (%)13.357.906.3814.8715.26
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Jan 2023 1,384.95 1,231.00 1,378.60 33.92 29.89 33.61 171,386.52
Share Prices Of 2022
Dec 2022 1,317.50 1,206.05 1,249.30 32.72 28.67 30.45 155,312.04
Nov 2022 1,366.30 1,201.65 1,307.20 33.61 28.90 31.86 162,510.13
Oct 2022 1,358.90 1,196.30 1,346.75 33.42 28.33 32.83 167,426.96
Sep 2022 1,365.90 1,212.00 1,268.70 34.96 28.82 30.93 157,723.84
Aug 2022 1,314.80 1,186.30 1,308.75 32.20 27.75 31.90 162,702.82
Jul 2022 1,192.55 1,064.75 1,164.75 29.76 24.93 28.39 144,800.85
Jun 2022 1,121.00 972.90 1,095.05 27.54 23.43 26.69 136,135.80
May 2022 1,043.15 854.45 1,033.90 25.66 20.58 25.20 128,533.68
Apr 2022 942.90 808.45 922.00 23.05 19.29 22.47 114,622.35
Mar 2022 812.95 671.00 805.80 19.99 15.67 19.64 100,176.46
Feb 2022 894.80 780.60 790.95 41.71 33.49 35.85 98,330.31
Jan 2022 909.70 823.00 885.00 42.08 37.04 40.12 110,022.54
Share Prices Of 2021
Dec 2021 868.75 797.05 837.30 39.79 35.25 37.95 104,092.51
Nov 2021 978.90 828.90 835.75 45.48 36.66 37.88 103,899.82
Oct 2021 970.95 788.00 883.80 45.68 34.02 40.06 109,873.36
Sep 2021 820.95 729.55 802.95 37.90 32.67 36.40 99,822.15
Aug 2021 803.80 744.40 793.05 37.05 33.14 35.95 98,591.38
Jul 2021 798.50 725.00 743.20 37.09 32.71 33.69 92,394.07
Jun 2021 821.85 762.55 778.35 37.97 33.93 35.28 96,763.89

NASDAQ 12006.96
-193.86 -1.59%
DJIA 33926.01
-127.93 -0.38%
S&P 500 4136.48
-43.28 -1.04%
HANG SENG 21660.47
-297.89 -1.36%
NIKKEI 225 27509.46
107.41 0.39%
STRAITS TIMES 3384.29
20.61 0.61%
FTSE 100 7901.80
81.64 1.04%
KLSE COMPOSITE 1490.47
0.67 0.05%
JAKARTA COMPOSITE 6911.73
21.16 0.31%
BSE SENSEX 60841.88
909.64 1.52%
NIFTY 17854.05
243.65 1.38%
×
Ask Your Question
close
refresh