Integrated
Master Securities Pvt Ltd

Adani Enterp.

2968.35down-arrow-22.65

Adani Ports

1452.1down-arrow-20.50

Apollo Hospitals

7019.15down-arrow-42.65

Asian Paints

3358.05down-arrow-25.20

Axis Bank

1217.45down-arrow14.10

B P C L

342.3down-arrow-2.00

Bajaj Auto

11737.15down-arrow13.65

Bajaj Finance

7598.5down-arrow170.20

Bajaj Finserv

1894.45down-arrow39.60

Bharti Airtel

1634.45down-arrow-12.30

Britannia Inds.

6133.1down-arrow23.85

Cipla

1659.7down-arrow2.45

Coal India

490.25down-arrow-5.40

Divi's Lab.

5498.65down-arrow15.85

Dr Reddy's Labs

6660.7down-arrow-23.15

Eicher Motors

4858.3down-arrow-16.70

Grasim Inds

2784.35down-arrow27.25

HCL Technologies

1812.8down-arrow5.20

HDFC Bank

1665.95down-arrow-0.65

HDFC Life Insur.

705.4down-arrow-9.15

Hero Motocorp

5795.8down-arrow-7.35

Hind. Unilever

2932.95down-arrow-23.45

Hindalco Inds.

673.25down-arrow-2.95

ICICI Bank

1250.35down-arrow-1.80

IndusInd Bank

1464.05down-arrow20.70

Infosys

1944.1down-arrow-6.35

ITC

513.85down-arrow-5.65

JSW Steel

954.55down-arrow-0.25

Kotak Mah. Bank

1820.35down-arrow-7.10

Larsen & Toubro

3613down-arrow-9.00

LTIMindtree

6416.2down-arrow23.85

M & M

2739.1down-arrow-1.80

Maruti Suzuki

12316.05down-arrow-84.80

Nestle India

2531.4down-arrow3.55

NTPC

401.4down-arrow-3.45

O N G C

291.45down-arrow-2.60

Power Grid Corpn

337.25down-arrow-0.95

Reliance Industr

2945.25down-arrow-14.35

SBI Life Insuran

1846.5down-arrow-29.45

Shriram Finance

3368.25down-arrow-32.50

St Bk of India

790.85down-arrow3.10

Sun Pharma.Inds.

1853.75down-arrow-11.65

Tata Consumer

1210.3down-arrow-12.45

Tata Motors

992.1down-arrow5.95

Tata Steel

153.49down-arrow1.75

TCS

4522.6down-arrow4.90

Tech Mahindra

1656.05down-arrow12.80

Titan Company

3767down-arrow2.75

UltraTech Cem.

11717.95down-arrow7.70

Wipro

550.6down-arrow20.55

CORPORATE INFORMATION   
Mahindra & Mahindra Ltd
Industry :  Automobiles - Passenger Cars
BSE Code
ISIN Demat
Book Value()
500520
INE101A01026
420.5668828
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
M&M
32.1
341006.69
EPS(TTM)
Face Value()
Div & Yield %
85.43
5
0.74
Detailed Quotes
BSE NSE
Last Price() 2,740.10 arrowDown
Sep 13,2024 EOD 		2,739.10 arrowDown
Sep 13,2024 EOD
Today's Change( ) -2.15 (-0.08%) arrowDown -1.80 (-0.07%) arrowDown
Open( ) 2,750.00 2,755.00
Prev Close( ) 2,742.25 2,740.90
Volume 112,695.00 2,102,332.00
Today's Range( ) 2,755.85 - 2,711.35 2,758.55 - 2,711.75
52-Week Range( ) 3,013.95 - 1,450.55 3,013.50 - 1,450.00
Buy (Size) N.A 2,739.10(×15)
Sell (Size) N.A N.A
Company Background
Incorporation Year 1945
Registered Office Gateway Building,Apollo Bunder,
Mumbai,
Maharashtra-400001
Telephone 91-022-22021031/22895500
Fax 91-022-22875485/22875485
Chairman Anand Mahindra
Managing Director Anish Shah
Company Secretary Narayan Shankar
Auditor B S R & Co LLP
Face Value 5
Market Lot 1
Listing BSE,Luxembourg,MSEI ,NSE,SingaporeBSE,Luxembourg,MSEI ,NSE,Singapore
Registrar KFin Techologies Ltd
Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032
Board of Directors
Chairman (Non-Executive)Anand Mahindra
Company Sec. & Compli. OfficerNarayan Shankar
Lead Independent DirectorVikram Singh Mehta
Independent DirectorT N Manoharan
Haigreve Khaitan
Shikha Sharma
Managing Director & CEOAnish Shah
Independent DirectorNisaba Godrej
Muthiah Murugappan
Executive Director & CEORajesh Jejurikar
Independent DirectorPadmasree Warrior
Non Executive DirectorRanjan Pant
Sat Pal Bhanoo
Balance Sheet
Particulars (Sources Of Funds)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Share Capital 599.62599.05598.30597.39596.52595.80
Reserves Total 51676.9442757.6837599.7534353.6133871.3233613.43
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds52276.5643356.7338198.0534951.0034467.8434209.23
Secured Loans 0.000.002.5694.250.000.00
Unsecured Loans 2036.455025.526740.497692.073026.912571.34
Total Debt2036.455025.526743.057786.323026.912571.34
Other Liabilities2535.782313.071820.121905.251621.201621.85
Total Liabilities56848.7950695.3246761.2244642.5739115.9538402.42
APPLICATION OF FUNDS :
Gross Block 39466.9836215.0331577.2427311.8622666.2520518.32
Less : Accumulated Depreciation 21938.9519238.8316673.2815300.5612271.6610436.57
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 17528.0316976.2014903.9612011.3010394.5910081.75
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress3755.802784.625262.746125.464009.462419.79
Producing Properties0.000.000.000.000.000.00
Investments 29995.4027087.0724204.4621782.6119938.1322016.03
Current Assets, Loans & Advances
Inventories 9504.828881.355970.394782.973400.913839.27
Sundry Debtors 4549.464041.733038.572202.822998.983946.30
Cash and Bank Balance5525.924481.753650.576395.214236.513731.66
Loans and Advances 7078.947690.795664.302941.482315.443569.87
Total Current Assets26659.1425095.6218323.8316322.4812951.8415087.10
Less : Current Liabilities and Provisions
Current Liabilities 24359.9822531.2117312.8514593.029166.0212905.84
Provisions 1047.551082.99770.25879.24811.92754.67
Total Current Liabilities & Provisions25407.5323614.2018083.1015472.269977.9413660.51
Net Current Assets1251.611481.42240.73850.222973.901426.59
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets543.62567.84420.95482.99422.971664.03
Deferred Tax Liability2098.682038.132183.131932.651831.142298.16
Net Deferred Tax-1555.06-1470.29-1762.18-1449.66-1408.17-634.13
Other Assets5873.013836.303911.515322.643208.043092.39
Total Assets56848.7950695.3246761.2244642.5739115.9538402.42
Contingent Liabilities6722.245145.022364.483350.633391.743215.81
Profit and Loss
Particulars(INCOME)Mar 2024
( Cr)		Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)
Sales Turnover 101219.4286644.6357786.9444629.8745487.7853614.00
Excise Duty0.000.000.000.000.000.00
Net Sales101219.4286644.6357786.9444629.8745487.7853614.00
Other Income 1938.432067.462658.142039.333034.862287.26
Stock Adjustments 1574.511074.80541.07365.62-409.49950.19
Total Income104732.3689786.8960986.1547034.8248113.1556851.45
EXPENDITURE :
Raw Materials 75580.8865633.0443101.4830542.2131223.1039206.68
Power & Fuel Cost362.46343.98264.72240.57248.32264.19
Employee Cost 4416.423649.883329.593251.952880.082980.22
Other Manufacturing Expenses 803.43725.83533.871427.75499.18585.40
Selling & Administrative Expenses 4302.643710.712929.541466.763108.623441.47
Miscellaneous Expenses 2205.944165.431954.405159.904909.502204.19
Less : Pre-operative Expenses Capitalised 0.000.000.00124.00207.54129.50
Total Expenditure87671.7778228.8752113.6041965.1442661.2648552.65
Operating Profit17060.5911558.028872.555069.685451.898298.80
Interest 138.77272.78226.18396.31113.23113.39
Gross Profit16921.8211285.248646.374673.375338.668185.41
Depreciation3438.853154.462498.392369.922222.631860.40
Profit Before Tax13482.978130.786147.982303.453116.036325.01
Tax2724.021846.511051.691328.89996.981179.12
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax41.15-264.37226.41-9.60788.50349.85
Reported Net Profit10717.806548.644869.88984.161330.554796.04
Extraordinary Items 0.00-1104.89-20.62-1758.39-859.97-21.73
Adjusted Net Profit10717.807653.534890.502742.552190.524817.77
Adjustment below Net Profit 134.03-92.84-744.38-350.32-7.93-8.85
P & L Balance brought forward37478.0332450.6429463.6929102.0028966.7125205.82
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 2020.731428.411138.55272.151187.331026.30
P & L Balance carried down46309.1337478.0332450.6429463.6929102.0028966.71
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %422.00325.00231.00175.0047.00170.00
Dividend Per Share(Rs)21.1016.2511.558.752.358.50
Earnings Per Share-Unit Curr89.3754.6640.708.2411.1540.25
Earnings Per Share(Adj)-Unit Curr89.3754.6640.708.2411.1540.25
Book Value-Unit Curr435.91361.88319.22292.53288.91287.09
Book Value(Adj)-Unit Curr435.91361.88319.22292.53288.91287.09
Quarterly Results
 
Quarters : 
ParticularsJun 2024 ( Cr)Mar 2024 ( Cr)Dec 2023 ( Cr)
Gross Sales27038.7925182.8225288.51
Other Operating Income93.97250.95353.85
Other Income 257.55224.31383.15
Total Income27390.3125658.0826025.51
Total Expenditure 23016.5722005.8322052.09
PBIDT4373.743652.253973.42
Interest 52.9039.6634.82
PBDT4320.843612.593938.60
Depreciation914.62988.23817.87
Tax739.80662.34642.73
Fringe Benefit Tax0.000.000.00
Deferred Tax53.79-38.0524.02
Reported Profit After Tax2612.632000.072453.98
Extra-ordinary Items 0.000.000.00
Adjusted Profit After Extra-ordinary item2612.632000.072453.98
EPS (Unit Curr.)21.7817.0020.47
EPS (Adj) (Unit Curr.)21.7817.0020.47
Calculated EPS (Unit Curr.)21.7816.6820.47
Calculated EPS (Adj) (Unit Curr.)21.7816.6820.47
Calculated EPS (Ann.) (Unit Curr.)87.1266.7181.89
Calculated EPS (Adj) (Ann.) (Unit Curr.)87.1266.7181.89
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity599.75599.62599.32
Reserve & Surplus0.000.000.00
Face Value5.005.005.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)16.1814.5015.71
PBDTM(%)15.9814.3515.57
PATM(%)9.667.949.70
Financial Ratios
   ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Debt-Equity Ratio0.070.140.200.160.08
Long Term Debt-Equity Ratio0.040.100.180.130.06
Current Ratio0.940.900.900.981.03
Fixed Assets2.672.561.961.792.11
Inventory11.0111.6710.7510.9112.57
Debtors23.5624.4722.0517.1613.10
Interest Cover Ratio98.1636.0528.1814.6046.31
PBIDTM (%)16.8614.9915.3518.2816.41
PBITM (%)13.4611.3511.0312.9711.53
PBDTM (%)16.7214.6714.9617.3916.16
CPM (%)13.9912.4712.7511.469.70
APATM (%)10.598.838.436.154.82
ROCE (%)25.3320.1813.9513.8213.53
RONW (%)22.4118.7713.317.906.38
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Aug 2024 2,937.65 2,624.20 2,806.10 35.39 30.37 32.56 348,946.63
Jul 2024 2,979.90 2,690.00 2,907.20 35.44 31.05 33.73 361,518.70
Jun 2024 3,013.95 2,449.00 2,868.20 35.60 27.02 33.28 356,668.94
May 2024 2,616.80 2,159.10 2,506.45 30.44 24.72 29.08 311,684.28
Apr 2024 2,169.25 1,891.30 2,156.30 25.32 21.67 25.02 268,142.12
Mar 2024 1,982.00 1,790.00 1,921.35 23.11 20.63 22.29 238,925.41
Feb 2024 1,957.90 1,623.20 1,933.80 32.76 26.01 31.42 240,473.61
Jan 2024 1,728.00 1,575.25 1,653.85 28.48 24.77 26.87 205,661.02
Share Prices Of 2023
Dec 2023 1,758.00 1,620.50 1,726.15 29.09 26.10 28.05 214,651.73
Nov 2023 1,660.00 1,450.55 1,647.60 27.17 23.51 26.77 204,883.81
Oct 2023 1,596.00 1,455.60 1,458.70 26.93 23.60 23.70 181,393.55
Sep 2023 1,670.00 1,513.00 1,553.65 27.61 23.88 25.24 193,200.86
Aug 2023 1,589.75 1,418.55 1,576.10 26.05 22.32 25.61 195,992.58
Jul 2023 1,594.85 1,438.00 1,475.95 26.38 23.22 23.98 183,538.64
Jun 2023 1,461.00 1,313.40 1,453.75 23.86 21.25 23.62 180,778.00
May 2023 1,350.00 1,208.90 1,318.40 22.27 19.58 21.42 163,946.84
Apr 2023 1,228.50 1,148.30 1,226.60 19.99 18.29 19.93 152,531.25
Mar 2023 1,305.50 1,124.00 1,158.55 21.74 18.20 18.82 144,069.03
Feb 2023 1,396.00 1,248.65 1,269.80 36.22 31.53 32.29 157,903.29
Jan 2023 1,384.95 1,231.00 1,378.60 35.37 31.17 35.04 171,386.52

NASDAQ 17569.68
174.15 1.00%
DJIA 41096.77
235.06 0.58%
S&P 500 5595.76
41.63 0.75%
HANG SENG 17369.09
128.70 0.75%
NIKKEI 225 36581.76
-251.51 -0.68%
STRAITS TIMES 3562.65
6.12 0.17%
FTSE 100 8240.97
47.03 0.57%
KLSE COMPOSITE 1652.15
13.84 0.84%
JAKARTA COMPOSITE 7812.13
13.98 0.18%
NIFTY 25356.50
-32.40 -0.13%
×
Ask Your Question
close
refresh