Integrated
Master Securities Pvt Ltd

Adani Enterp.

2482.1down-arrow17.20

Adani Ports

825.65down-arrow-1.40

Apollo Hospitals

5097.05down-arrow107.50

Asian Paints

3323.25down-arrow48.40

Axis Bank

1018.95down-arrow0.70

B P C L

351.9down-arrow-0.05

Bajaj Auto

5005.45down-arrow4.40

Bajaj Finance

7819.85down-arrow348.50

Bajaj Finserv

1577.4down-arrow33.70

Bharti Airtel

910.4down-arrow-1.00

Britannia Inds.

4570.05down-arrow5.40

Cipla

1179.35down-arrow-6.55

Coal India

288.05down-arrow4.70

Divi's Lab.

3728.5down-arrow23.45

Dr Reddy's Labs

5438.75down-arrow-78.30

Eicher Motors

3386.65down-arrow-22.80

Grasim Inds

1939.85down-arrow27.90

HCL Technologies

1263.45down-arrow-10.25

HDFC Bank

1531down-arrow1.35

HDFC Life Insur.

642.1down-arrow-7.35

Hero Motocorp

2974.7down-arrow-48.00

Hind. Unilever

2475.85down-arrow-6.60

Hindalco Inds.

469.35down-arrow-9.50

ICICI Bank

956.35down-arrow6.05

IndusInd Bank

1442.75down-arrow-10.15

Infosys

1474.15down-arrow-22.00

ITC

442.6down-arrow-0.50

JSW Steel

779.9down-arrow5.85

Kotak Mah. Bank

1784.4down-arrow27.95

Larsen & Toubro

2902.5down-arrow-16.00

LTIMindtree

5377.1down-arrow-50.40

M & M

1589.45down-arrow-17.70

Maruti Suzuki

10588.2down-arrow53.05

Nestle India

22638.75down-arrow106.25

NTPC

239.65down-arrow1.70

O N G C

185.5down-arrow0.40

Power Grid Corpn

198.9down-arrow-0.25

Reliance Industr

2340.45down-arrow-14.50

SBI Life Insuran

1294.15down-arrow-24.70

St Bk of India

594.05down-arrow-4.10

Sun Pharma.Inds.

1124.05down-arrow-8.30

Tata Consumer

900.6down-arrow22.85

Tata Motors

618.7down-arrow-1.75

Tata Steel

127.4down-arrow0.65

TCS

3577.15down-arrow-26.50

Tech Mahindra

1299.45down-arrow-5.90

Titan Company

3283.95down-arrow9.45

UltraTech Cem.

8206.2down-arrow18.80

UPL

616.95down-arrow2.15

Wipro

414.1down-arrow-4.40

CORPORATE INFORMATION   
Mahindra & Mahindra Ltd
Industry :  Automobiles - Passenger Cars
BSE Code
ISIN Demat
Book Value()
500520
INE101A01026
348.8414851
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
M&M
22.36
199934.57
EPS(TTM)
Face Value()
Div & Yield %
71.91
5
0.97
Detailed Quotes
BSE NSE
Last Price() 1,588.95 arrowDown
Sep 25,2023 EOD 		1,589.45 arrowDown
Sep 25,2023 EOD
Today's Change( ) -18.85 (-1.17%) arrowDown -17.70 (-1.10%) arrowDown
Open( ) 1,608.25 1,612.95
Prev Close( ) 1,607.80 1,607.15
Volume 55,447.00 3,231,962.00
Today's Range( ) 1,619.15 - 1,585.00 1,620.00 - 1,582.35
52-Week Range( ) 1,670.00 - 1,124.00 1,670.00 - 1,123.40
Buy (Size) N.A N.A
Sell (Size) N.A 1,589.45(×848)
Company Background
Incorporation Year 1945
Registered Office Gateway Building,Apollo Bunder,
Mumbai,
Maharashtra-400001
Telephone 91-022-22021031/22895500
Fax 91-022-22875485/22875485
Chairman Anand Mahindra
Managing Director Anish Shah
Company Secretary Narayan Shankar
Auditor B S R & Co LLP
Face Value 5
Market Lot 1
Listing BSE,Luxembourg,MSEI ,NSE,SingaporeBSE,Luxembourg,MSEI ,NSE,Singapore
Registrar KFin Techologies Ltd
Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032
Board of Directors
Chairman (Non-Executive)Anand Mahindra
Company Sec. & Compli. OfficerNarayan Shankar
Lead Independent DirectorVikram Singh Mehta
Independent DirectorVishakha N Desai
T N Manoharan
Nominee (LIC)Vijay Kumar Sharma
Independent DirectorHaigreve Khaitan
Shikha Sharma
Managing Director & CEOAnish Shah
Independent DirectorNisaba Godrej
Muthiah Murugappan
Executive Director & CEORajesh Jejurikar
DirectorC P Gurnani
Balance Sheet
Particulars (Sources Of Funds)Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)		Mar 2018
( Cr)
Share Capital 599.05598.30597.39596.52595.80594.97
Reserves Total 42757.6837599.7534353.6133871.3233613.4329699.07
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds43356.7338198.0534951.0034467.8434209.2330294.04
Secured Loans 0.002.5694.250.000.000.00
Unsecured Loans 5025.526740.497692.073026.912571.342958.08
Total Debt5025.526743.057786.323026.912571.342958.08
Other Liabilities2313.071820.121905.251621.201621.851350.50
Total Liabilities50695.3246761.2244642.5739115.9538402.4234602.62
APPLICATION OF FUNDS :
Gross Block 36215.0331577.2427311.8622666.2520518.3216877.99
Less : Accumulated Depreciation 19238.8316673.2815300.5612271.6610436.579018.58
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 16976.2014903.9612011.3010394.5910081.757859.41
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress2784.625262.746125.464009.462419.793128.71
Producing Properties0.000.000.000.000.000.00
Investments 27087.0724204.4621782.6119938.1322016.0320582.97
Current Assets, Loans & Advances
Inventories 8881.355970.394782.973400.913839.272701.69
Sundry Debtors 4041.733038.572202.822998.983946.303172.98
Cash and Bank Balance4481.753650.576395.214236.513731.662893.73
Loans and Advances 7690.795664.302941.482315.443569.873774.39
Total Current Assets25095.6218323.8316322.4812951.8415087.1012542.79
Less : Current Liabilities and Provisions
Current Liabilities 22531.2117312.8514593.029166.0212905.8411634.91
Provisions 1082.99770.25879.24811.92754.67931.93
Total Current Liabilities & Provisions23614.2018083.1015472.269977.9413660.5112566.84
Net Current Assets1481.42240.73850.222973.901426.59-24.05
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets567.84420.95482.99422.971664.031473.54
Deferred Tax Liability2038.132183.131932.651831.142298.161750.78
Net Deferred Tax-1470.29-1762.18-1449.66-1408.17-634.13-277.24
Other Assets3836.303911.515322.643208.043092.393332.82
Total Assets50695.3246761.2244642.5739115.9538402.4234602.62
Contingent Liabilities5045.022364.483350.633391.743215.813236.64
Profit and Loss
Particulars(INCOME)Mar 2023
( Cr)		Mar 2022
( Cr)		Mar 2021
( Cr)		Mar 2020
( Cr)		Mar 2019
( Cr)		Mar 2018
( Cr)
Sales Turnover 84960.2657786.9444629.8745487.7853614.0049444.99
Excise Duty0.000.000.000.000.00759.44
Net Sales84960.2657786.9444629.8745487.7853614.0048685.55
Other Income 3688.922658.142039.333034.862287.261469.97
Stock Adjustments 1074.80541.07365.62-409.49950.19-194.87
Total Income89723.9860986.1547034.8248113.1556851.4549960.65
EXPENDITURE :
Raw Materials 65633.0443101.4830542.2131223.1039206.6833939.78
Power & Fuel Cost343.98264.72240.57248.32264.19247.13
Employee Cost 3649.883329.593251.952880.082980.222840.89
Other Manufacturing Expenses 725.83533.871427.75499.18585.40569.14
Selling & Administrative Expenses 3478.922929.541466.763108.623441.473224.05
Miscellaneous Expenses 4334.311954.405159.904909.502204.191574.13
Less : Pre-operative Expenses Capitalised 0.000.00124.00207.54129.50128.46
Total Expenditure78165.9652113.6041965.1442661.2648552.6542266.66
Operating Profit11558.028872.555069.685451.898298.807693.99
Interest 272.78226.18396.31113.23113.39112.20
Gross Profit11285.248646.374673.375338.668185.417581.79
Depreciation3154.462498.392369.922222.631860.401479.42
Profit Before Tax8130.786147.982303.453116.036325.016102.37
Tax1846.511051.691328.89996.981179.121211.23
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-264.37226.41-9.60788.50349.85535.13
Reported Net Profit6548.644869.88984.161330.554796.044356.01
Extraordinary Items -869.70-20.62-1758.39-859.97-21.73310.56
Adjusted Net Profit7418.344890.502742.552190.524817.774045.45
Adjustment below Net Profit -92.84-744.38-350.32-7.93-8.858.07
P & L Balance brought forward32450.6429463.6929102.0028966.7125205.8221781.37
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 1428.411138.55272.151187.331026.30939.63
P & L Balance carried down37478.0332450.6429463.6929102.0028966.7125205.82
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %325.00231.00175.0047.00170.00150.00
Dividend Per Share(Rs)16.2511.558.752.358.507.50
Earnings Per Share-Unit Curr54.6640.708.2411.1540.2536.61
Earnings Per Share(Adj)-Unit Curr54.6640.708.2411.1540.2536.61
Book Value-Unit Curr361.88319.22292.53288.91287.09254.58
Book Value(Adj)-Unit Curr361.88319.22292.53288.91287.09254.58
Quarterly Results
 
Quarters : 
ParticularsJun 2023 ( Cr)Mar 2023 ( Cr)Dec 2022 ( Cr)
Gross Sales24056.0522571.3721653.74
Other Operating Income312.2842.420.00
Other Income 657.62300.48670.01
Total Income25025.9522914.2722323.75
Total Expenditure 20820.9420294.8819468.41
PBIDT4205.012619.392855.34
Interest 32.3469.7968.56
PBDT4172.672549.602786.78
Depreciation828.14838.51829.16
Tax568.11356.53646.05
Fringe Benefit Tax0.000.000.00
Deferred Tax2.69-194.41-216.49
Reported Profit After Tax2773.731548.971528.06
Extra-ordinary Items 0.00-412.34-421.34
Adjusted Profit After Extra-ordinary item2773.731961.311949.40
EPS (Unit Curr.)23.1512.9312.76
EPS (Adj) (Unit Curr.)23.1512.9312.76
Calculated EPS (Unit Curr.)23.1512.9312.76
Calculated EPS (Adj) (Unit Curr.)23.1512.9312.76
Calculated EPS (Ann.) (Unit Curr.)92.5851.7151.04
Calculated EPS (Adj) (Ann.) (Unit Curr.)92.5851.7151.04
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity599.18599.05598.73
Reserve & Surplus0.000.000.00
Face Value5.005.005.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)17.4811.6013.19
PBDTM(%)17.3511.3012.87
PATM(%)11.536.867.06
Financial Ratios
   ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Debt-Equity Ratio0.140.200.160.080.09
Long Term Debt-Equity Ratio0.100.180.130.060.07
Current Ratio0.900.900.981.030.97
Fixed Assets2.511.961.792.112.87
Inventory11.4410.7510.9112.5716.39
Debtors24.0022.0517.1613.1015.06
Interest Cover Ratio34.9328.1814.6046.3156.78
PBIDTM (%)14.9315.3518.2816.4115.48
PBITM (%)11.2211.0312.9711.5312.01
PBDTM (%)14.6114.9617.3916.1615.27
CPM (%)12.4412.7511.469.7012.42
APATM (%)8.738.436.154.828.95
ROCE (%)19.5513.9513.8213.5317.64
RONW (%)18.1913.317.906.3814.87
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Aug 2023 1,589.75 1,418.55 1,576.10 26.88 23.02 26.42 195,992.58
Jul 2023 1,594.85 1,438.00 1,475.95 27.22 23.96 24.74 183,538.64
Jun 2023 1,461.00 1,313.40 1,453.75 24.61 21.93 24.37 180,778.00
May 2023 1,350.00 1,208.90 1,318.40 22.98 20.20 22.10 163,946.84
Apr 2023 1,228.50 1,148.30 1,226.60 20.63 18.87 20.56 152,531.25
Mar 2023 1,305.50 1,124.00 1,158.55 22.43 18.77 19.42 144,069.03
Feb 2023 1,396.00 1,248.65 1,269.80 36.22 31.53 32.29 157,903.29
Jan 2023 1,384.95 1,231.00 1,378.60 35.37 31.17 35.04 171,386.52
Share Prices Of 2022
Dec 2022 1,317.50 1,206.05 1,249.30 34.12 29.90 31.76 155,312.04
Nov 2022 1,366.30 1,201.65 1,307.20 35.05 30.14 33.23 162,510.13
Oct 2022 1,358.90 1,196.30 1,346.75 34.86 29.54 34.24 167,426.96
Sep 2022 1,365.90 1,212.00 1,268.70 36.46 30.05 32.25 157,723.84
Aug 2022 1,314.80 1,186.30 1,308.75 33.58 28.94 33.27 162,702.82
Jul 2022 1,192.55 1,064.75 1,164.75 31.04 26.00 29.61 144,800.85
Jun 2022 1,121.00 972.90 1,095.05 28.72 24.44 27.84 136,135.80
May 2022 1,043.15 854.45 1,033.90 26.75 21.46 26.28 128,533.68
Apr 2022 942.90 808.45 922.00 24.03 20.12 23.44 114,622.35
Mar 2022 812.95 671.00 805.80 20.85 16.34 20.48 100,176.46
Feb 2022 894.80 780.60 790.95 41.71 33.49 35.85 98,330.31
Jan 2022 909.70 823.00 885.00 42.08 37.04 40.12 110,022.54

NASDAQ 13211.81
-12.18 -0.09%
DJIA 33963.84
-106.58 -0.31%
S&P 500 4320.06
-9.94 -0.23%
HANG SENG 17729.29
-328.16 -1.82%
NIKKEI 225 32678.62
276.21 0.85%
STRAITS TIMES 3215.40
10.58 0.33%
FTSE 100 7683.91
5.29 0.07%
KLSE COMPOSITE 1443.45
-6.78 -0.47%
JAKARTA COMPOSITE 6998.38
-18.46 -0.26%
BSE SENSEX 66023.69
14.54 0.02%
NIFTY 19674.55
0.30 0.00%
×
Ask Your Question
close
refresh