IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	323.00 Sep 11,2026 EOD	323.50 Sep 11,2026 EOD
Today's Change( )	2.50 (0.78%)	1.40 (0.43%)
Open( )	318.25	317.95
Prev Close( )	320.50	322.10
Volume	547,490.00	22,712,054.00
Today's Range( )	324.80 - 316.00	324.80 - 316.05
52-Week Range( )	368.40 - 212.55	368.45 - 212.60
Buy (Size)	N.A	N.A
Sell (Size)	N.A	323.50(×3304)

Company Background


Incorporation Year	2010
Registered Office	Ground Floor 12A 94,Meghdoot Nehru Place, New Delhi, Delhi-110019
Telephone	91-124-4268565
Fax	NA
Chairman	Kaushik Dutta
Managing Director	NA
Company Secretary	Sandhya Sethia
Auditor	Deloitte Haskins & Sells
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Independent Directo	Kaushik Dutta
Vice Chairman & Director	Deepinder Goyal
Non Executive Director / Nominee	Sanjeev Bikhchandani
Independent Non Exe. Director	Sutapa Banerjee Namita Gupta Aparna Popat Ved
Company Sec. & Compli. Officer	Sandhya Sethia

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	919.00	907.00	868.00	836.00	764.30	454.90
Reserves Total	36125.00	33193.00	21893.00	19951.00	15980.00	7754.50
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	12.00	15.00	14.00	19.00	22.90	0.00
Total Shareholders Funds	37056.00	34115.00	22775.00	20806.00	16767.20	8209.40
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	414.00	173.00	149.00	157.00	30.50	46.20
Total Debt	414.00	173.00	149.00	157.00	30.50	46.20
Other Liabilities	70.00	62.00	49.00	57.00	52.20	33.00
Total Liabilities	37540.00	34350.00	22973.00	21020.00	16849.90	8288.60
APPLICATION OF FUNDS :
Gross Block	2095.00	1731.00	1586.00	1597.00	1673.40	1675.60
Less : Accumulated Depreciation	368.00	260.00	188.00	195.00	325.90	225.10
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1727.00	1471.00	1398.00	1402.00	1347.50	1450.50
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1.00	0.00	0.00	0.00	0.00	0.10
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	27988.00	25873.00	19372.00	12694.00	5136.40	2505.90
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	142.00	112.00	69.00	62.00	166.90	123.70
Cash and Bank Balance	1154.00	1799.00	459.00	399.00	1464.70	765.20
Loans and Advances	5595.00	2958.00	2092.00	4451.00	4104.40	892.90
Total Current Assets	6891.00	4869.00	2620.00	4912.00	5736.00	1781.80
Less : Current Liabilities and Provisions
Current Liabilities	1833.00	1436.00	1332.00	885.00	634.30	454.80
Provisions	32.00	18.00	20.00	22.00	16.50	4.90
Total Current Liabilities & Provisions	1865.00	1454.00	1352.00	907.00	650.80	459.70
Net Current Assets	5026.00	3415.00	1268.00	4005.00	5085.20	1322.10
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	358.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	344.00	47.00	0.00	0.00	0.00	0.00
Net Deferred Tax	14.00	-47.00	0.00	0.00	0.00	0.00
Other Assets	2784.00	3638.00	935.00	2919.00	5280.80	3010.00
Total Assets	37540.00	34350.00	22973.00	21020.00	16849.90	8288.60
Contingent Liabilities	19.00	13.00	10.00	4.00	96.30	94.90

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	10899.00	8617.00	6622.00	4707.00	3611.00	1713.90
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	10899.00	8617.00	6622.00	4707.00	3611.00	1713.90
Other Income	1803.00	1260.00	1133.00	800.00	723.30	131.90
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	12702.00	9877.00	7755.00	5507.00	4334.30	1845.80
EXPENDITURE :
Raw Materials	0.00	0.00	5.00	1.00	0.00	0.00
Power & Fuel Cost	4.00	3.00	4.00	1.00	0.80	0.80
Employee Cost	1466.00	1266.00	965.00	1117.00	1479.00	578.40
Other Manufacturing Expenses	546.00	446.00	119.00	205.00	174.50	73.20
Selling & Administrative Expenses	7417.00	5803.00	4745.00	3733.00	3449.20	1310.20
Miscellaneous Expenses	67.00	56.00	454.00	177.00	189.70	632.40
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	9500.00	7574.00	6292.00	5234.00	5293.20	2595.00
Operating Profit	3202.00	2303.00	1463.00	273.00	-958.90	-749.20
Interest	34.00	16.00	18.00	16.00	5.50	7.90
Gross Profit	3168.00	2287.00	1445.00	257.00	-964.40	-757.10
Depreciation	202.00	97.00	73.00	140.00	133.40	128.90
Profit Before Tax	2966.00	2190.00	1372.00	117.00	-1097.80	-886.00
Tax	318.00	230.00	1.00	0.00	0.20	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-7.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	2655.00	1960.00	1371.00	117.00	-1098.00	-886.00
Extraordinary Items	95.22	118.24	41.97	80.00	237.00	-486.00
Adjusted Net Profit	2559.78	1841.76	1329.03	37.00	-1335.00	-400.00
Adjustment below Net Profit	1.00	4.00	9.00	-168.00	7.30	-82.50
P & L Balance brought forward	-1412.00	-3604.00	-6109.00	-6418.00	-5433.50	-4464.90
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	-670.00	-228.00	-1125.00	-360.00	-106.80	0.00
P & L Balance carried down	1914.00	-1412.00	-3604.00	-6109.00	-6417.40	-5433.40
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.89	2.16	1.58	0.14	-1.44	0.00
Earnings Per Share(Adj)-Unit Curr	2.89	2.16	1.58	0.14	-1.44	0.00
Book Value-Unit Curr	40.31	37.60	26.22	24.86	21.91	0.00
Book Value(Adj)-Unit Curr	40.31	37.60	26.22	24.86	21.91	0.00

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	3349.00	2953.00	2883.00
Other Operating Income	0.00	0.00	0.00
Other Income	602.00	537.00	425.00
Total Income	3951.00	3490.00	3308.00
Total Expenditure	3091.00	2647.00	2504.00
PBIDT	860.00	843.00	804.00
Interest	20.00	13.00	9.00
PBDT	840.00	830.00	795.00
Depreciation	60.00	56.00	55.00
Tax	156.00	76.00	83.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	39.00	-7.00	0.00
Reported Profit After Tax	585.00	705.00	657.00
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	585.00	705.00	657.00
EPS (Unit Curr.)	0.64	0.77	0.72
EPS (Adj) (Unit Curr.)	0.64	0.77	0.72
Calculated EPS (Unit Curr.)	0.64	0.77	0.72
Calculated EPS (Adj) (Unit Curr.)	0.64	0.77	0.72
Calculated EPS (Ann.) (Unit Curr.)	2.55	3.07	2.88
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.55	3.07	2.88
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	919.00	919.00	911.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	25.68	28.55	27.89
PBDTM(%)	25.08	28.11	27.58
PATM(%)	17.47	23.87	22.79

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.01	0.01	0.01	0.00	0.00
Long Term Debt-Equity Ratio	0.01	0.00	0.01	0.00	0.00
Current Ratio	3.09	2.52	3.23	6.65	6.62
Fixed Assets	5.70	5.20	4.16	2.88	2.16
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	85.82	95.22	101.10	41.13	24.85
Interest Cover Ratio	88.24	137.88	77.22	3.31	-241.69
PBIDTM (%)	29.38	26.73	22.09	4.10	-33.12
PBITM (%)	27.53	25.60	20.99	1.13	-36.81
PBDTM (%)	29.07	26.54	21.82	3.76	-33.27
CPM (%)	26.21	23.87	21.81	3.76	-33.28
APATM (%)	24.36	22.75	20.70	0.79	-36.97
ROCE (%)	8.19	7.08	5.18	0.24	0.00
RONW (%)	7.32	6.33	5.15	0.17	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	333.00	300.05	327.70	127.57	109.49	123.54	316,241.99
Jul 2026	316.25	265.70	302.35	121.08	95.14	113.99	291,778.35
Jun 2026	267.35	234.25	264.65	102.19	87.94	99.77	255,396.53
May 2026	260.00	233.60	250.90	99.03	85.27	94.59	242,127.30
Apr 2026	265.25	223.70	246.80	104.41	81.44	93.04	238,170.65
Mar 2026	244.90	212.55	229.05	94.09	76.70	86.35	221,041.28
Feb 2026	308.50	243.85	246.45	164.12	126.42	129.13	237,832.89
Jan 2026	304.20	250.40	273.70	175.68	129.57	143.41	264,130.10
Share Prices Of 2025
Dec 2025	305.25	275.30	277.95	161.93	143.36	145.64	268,231.50
Nov 2025	323.50	294.30	300.15	170.06	149.51	157.27	289,655.27
Oct 2025	368.40	316.80	317.75	204.11	165.50	166.49	306,639.89
Sep 2025	343.95	312.85	325.50	181.38	159.66	170.55	314,118.91
Aug 2025	331.35	290.35	314.20	176.22	146.36	164.63	303,214.02
Jul 2025	314.40	256.25	307.85	165.79	133.02	161.31	297,086.04
Jun 2025	266.45	236.15	264.05	141.90	121.10	138.36	254,817.51
May 2025	247.25	220.10	238.75	130.34	108.36	125.10	230,402.12
Apr 2025	243.45	189.60	232.50	130.78	89.80	121.82	224,370.65
Mar 2025	231.75	199.15	201.50	124.08	101.94	105.58	194,454.57
Feb 2025	242.00	206.65	221.75	181.34	144.39	161.02	213,996.53
Jan 2025	286.00	203.80	220.35	208.51	139.33	160.00	212,645.48

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52089.49
-312.17 -0.60%

S&P 500 7612.71
-44.65 -0.58%

HANG SENG 24811.28
-143.20 -0.57%

NIKKEI 225 63979.83
-1291.12 -1.98%

FTSE 100 10650.44
41.52 0.39%

NIFTY 23398.10
-79.70 -0.34%

× Ask Your Question