IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	511.80 Oct 20,2025 15:31:00	509.50 Oct 20,2025 15:31:17
Today's Change( )	-1.15 (-0.22%)	-2.85 (-0.56%)
Open( )	513.75	514.70
Prev Close( )	512.95	512.35
Volume	19,161.00	224,078.00
Today's Range( )	515.45 - 507.00	516.75 - 505.80
52-Week Range( )	950.00 - 499.90	950.00 - 500.00
Buy (Size)	509.70(×17)	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1996
Registered Office	601 Durga Chambers 6th Floor,278/E Linking Road Khar (W), Mumbai, Maharashtra-400052
Telephone	91-022-66431188
Fax	91-022-66431189
Chairman	Kumar S Taurani
Managing Director	Kumar S Taurani
Company Secretary	Bijal Patel
Auditor	MSKA & Associates
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Managing Director	Kumar S Taurani
Executive Director	Ramesh S Taurani
Company Sec. & Compli. Officer	Bijal Patel
Executive Director	Girish Taurani
Independent Director	Tara Subramaniam Rajan Singh CHANDRASHEKAR PONNUSWAMY

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	12.78	12.84	12.84	12.97	12.97	14.32
Reserves Total	196.76	166.66	123.34	89.43	88.29	66.06
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	209.54	179.50	136.18	102.40	101.26	80.38
Secured Loans	0.00	0.00	0.00	0.00	0.00	1.89
Unsecured Loans	3.45	5.01	3.84	0.00	0.00	0.00
Total Debt	3.45	5.01	3.84	0.00	0.00	1.89
Other Liabilities	18.50	72.32	0.12	33.40	36.24	0.28
Total Liabilities	231.49	256.83	140.14	135.80	137.50	82.55
APPLICATION OF FUNDS :
Gross Block	16.34	18.10	13.56	13.73	28.76	28.37
Less : Accumulated Depreciation	9.77	10.14	8.44	7.22	14.18	13.74
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	6.57	7.96	5.12	6.51	14.58	14.63
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.73	0.02	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	95.49	91.28	13.12	5.44	18.04	5.62
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	27.48	26.34	20.27	17.92	15.07	18.14
Cash and Bank Balance	41.21	131.19	95.73	61.93	33.48	26.32
Loans and Advances	136.44	26.81	35.48	43.55	64.17	18.51
Total Current Assets	205.13	184.34	151.48	123.40	112.72	62.97
Less : Current Liabilities and Provisions
Current Liabilities	107.57	81.72	52.29	5.74	8.37	4.92
Provisions	0.34	0.33	0.27	5.23	1.89	0.01
Total Current Liabilities & Provisions	107.90	82.05	52.56	10.97	10.26	4.93
Net Current Assets	97.23	102.29	98.92	112.43	102.47	58.04
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.57	0.90	0.56	0.39	0.10	0.12
Deferred Tax Liability	1.11	0.34	0.02	0.00	2.45	2.80
Net Deferred Tax	0.46	0.56	0.54	0.39	-2.35	-2.68
Other Assets	31.01	54.72	22.43	11.04	4.76	6.94
Total Assets	231.50	256.82	140.12	135.81	137.50	82.55
Contingent Liabilities	2.32	3.22	3.22	3.22	0.90	0.90

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	310.69	241.58	186.78	135.59	90.53	90.99
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	310.69	241.58	186.78	135.59	90.53	90.99
Other Income	18.99	14.38	5.36	3.21	4.89	17.83
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	329.68	255.96	192.14	138.80	95.42	108.82
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.12	0.12	0.13	0.05	0.04	0.09
Employee Cost	13.20	10.91	7.33	6.26	8.07	7.43
Other Manufacturing Expenses	53.03	44.08	48.66	23.90	10.46	28.77
Selling & Administrative Expenses	30.09	21.86	22.80	15.90	13.60	37.70
Miscellaneous Expenses	7.56	6.14	5.95	3.25	3.20	19.02
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	104.00	83.11	84.88	49.36	35.37	93.00
Operating Profit	225.68	172.85	107.26	89.44	60.06	15.82
Interest	0.30	0.35	0.29	0.07	0.02	0.28
Gross Profit	225.38	172.50	106.97	89.37	60.04	15.54
Depreciation	2.20	1.97	1.33	0.75	0.81	1.18
Profit Before Tax	223.18	170.53	105.64	88.62	59.23	14.36
Tax	56.57	43.25	29.27	23.91	16.11	3.23
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.05	0.11	-0.15	0.16	-0.35	-0.21
Reported Net Profit	166.56	127.17	76.52	64.56	43.47	11.34
Extraordinary Items	5.35	1.83	0.15	0.45	0.38	0.10
Adjusted Net Profit	161.21	125.34	76.37	64.11	43.09	11.24
Adjustment below Net Profit	-46.98	-0.37	-40.02	-60.38	-1.74	-0.28
P & L Balance brought forward	158.16	114.84	80.93	79.35	39.57	29.94
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	89.48	83.48	2.59	2.59	1.95	1.43
P & L Balance carried down	188.26	158.16	114.84	80.93	79.35	39.57
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	700.00	600.00	50.00	20.00	15.00	15.00
Dividend Per Share(Rs)	7.00	6.00	5.00	2.00	1.50	1.50
Earnings Per Share-Unit Curr	13.03	9.90	59.58	49.78	33.52	7.92
Earnings Per Share(Adj)-Unit Curr	13.03	9.90	5.96	4.27	2.87	0.68
Book Value-Unit Curr	16.39	13.98	106.04	78.96	78.08	56.14
Book Value(Adj)-Unit Curr	16.39	13.98	10.60	6.77	6.69	4.81

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	89.22	88.07	78.49
Other Operating Income	0.00	0.00	0.00
Other Income	4.51	5.69	4.66
Total Income	93.73	93.76	83.15
Total Expenditure	21.38	31.55	41.22
PBIDT	72.35	62.21	41.94
Interest	0.05	0.06	0.07
PBDT	72.29	62.15	41.87
Depreciation	0.62	0.62	0.55
Tax	17.99	15.28	11.30
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.49	0.41	-0.59
Reported Profit After Tax	53.19	45.84	30.61
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	53.19	45.84	30.61
EPS (Unit Curr.)	4.16	3.59	2.39
EPS (Adj) (Unit Curr.)	4.16	3.59	2.39
Calculated EPS (Unit Curr.)	4.16	3.59	2.39
Calculated EPS (Adj) (Unit Curr.)	4.16	3.59	2.39
Calculated EPS (Ann.) (Unit Curr.)	16.64	14.34	9.58
Calculated EPS (Adj) (Ann.) (Unit Curr.)	16.64	14.34	9.58
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	400.00	400.00	0.00
Equity	12.78	12.78	12.78
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	81.09	70.64	53.43
PBDTM(%)	81.02	70.57	53.34
PATM(%)	59.62	52.05	39.00

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.02	0.03	0.02	0.00	0.01
Long Term Debt-Equity Ratio	0.01	0.02	0.01	0.00	0.01
Current Ratio	2.02	2.46	4.29	9.99	8.61
Fixed Assets	18.04	15.26	13.69	6.38	3.17
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	11.55	10.37	9.78	8.22	5.45
Interest Cover Ratio	744.93	488.23	365.31	1267.00	2962.50
PBIDTM (%)	72.64	71.55	57.43	65.96	66.34
PBITM (%)	71.93	70.73	56.71	65.41	65.45
PBDTM (%)	72.54	71.40	57.27	65.91	66.32
CPM (%)	54.32	53.46	41.68	48.17	48.91
APATM (%)	53.61	52.64	40.97	47.61	48.02
ROCE (%)	91.53	86.09	76.78	64.90	53.85
RONW (%)	85.63	80.57	64.15	63.40	47.86

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2025	618.65	570.20	587.45	50.87	45.06	46.58	7,509.47
Aug 2025	615.75	561.00	581.90	50.74	44.39	46.14	7,438.52
Jul 2025	686.75	561.00	588.95	56.27	42.37	46.70	7,528.64
Jun 2025	717.85	630.40	672.15	57.97	47.92	53.30	8,592.20
May 2025	681.00	585.05	649.90	54.23	44.70	51.53	8,307.78
Apr 2025	702.50	551.00	628.60	59.14	38.29	49.84	8,035.49
Mar 2025	700.00	551.50	631.70	56.66	39.19	50.09	8,075.12
Feb 2025	739.10	568.55	590.25	76.96	55.85	60.20	7,545.26
Jan 2025	777.90	595.15	644.05	83.91	57.42	65.69	8,232.99
Share Prices Of 2024
Dec 2024	911.10	753.40	760.85	93.90	76.09	77.60	9,726.07
Nov 2024	950.00	841.40	859.00	98.49	83.70	87.61	10,980.73
Oct 2024	896.00	680.00	889.70	92.03	66.73	90.74	11,373.18
Sep 2024	757.05	662.60	689.90	79.36	65.90	70.36	8,819.10
Aug 2024	785.15	576.65	753.45	83.61	56.44	76.84	9,631.47
Jul 2024	640.00	413.70	629.15	66.40	39.97	64.17	8,042.52
Jun 2024	475.30	345.50	407.75	51.30	32.80	41.59	5,212.33
May 2024	467.25	403.95	416.75	50.17	40.13	42.50	5,327.38
Apr 2024	489.00	440.10	461.80	51.84	43.45	47.10	5,903.26
Mar 2024	527.95	402.40	460.50	56.25	36.52	47.18	5,914.04
Feb 2024	531.10	395.55	519.05	91.39	63.95	87.29	6,665.98

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 46210.66
237.41 0.52%

S&P 500 6685.53
35.46 0.53%

HANG SENG 25858.84
611.73 2.42%

NIKKEI 225 49002.20
1420.05 2.98%

FTSE 100 9354.57
-81.52 -0.86%

NIFTY 25849.50
139.65 0.54%

× Ask Your Question