IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	173.65 Oct 01,2025 EOD	173.38 Oct 01,2025 EOD
Today's Change( )	-2.30 (-1.31%)	-2.56 (-1.46%)
Open( )	167.20	169.50
Prev Close( )	175.95	175.94
Volume	212,491.00	3,217,320.00
Today's Range( )	178.50 - 167.20	178.50 - 168.28
52-Week Range( )	203.75 - 85.00	203.70 - 85.00
Buy (Size)	N.A	173.38(×1039)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1997
Registered Office	Prime Foucs House Linking Road,Opp Citi Bank Khar (West), Mumbai, Maharashtra-400052
Telephone	91-22-67155000
Fax	91-22-67151001
Chairman	Naresh Malhotra
Managing Director	NA
Company Secretary	Parina Shah
Auditor	MSKA & Associates
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Wholetime Director	Naresh Malhotra
Non Executive Director	Namit Malhotra
Company Sec. & Compli. Officer	Parina Shah
Independent Director	Samu Devarajan Pooja Sood Bharat Dighe
Additional Director	Merzin Darayus Tavaria

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	30.00	29.98	29.95	29.95	29.92	29.92
Reserves Total	1725.49	1538.89	1537.61	1552.56	1260.91	1235.07
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1755.49	1568.87	1567.56	1582.51	1290.83	1264.99
Secured Loans	200.00	0.00	0.00	30.95	25.58	193.33
Unsecured Loans	0.74	201.41	201.10	204.82	273.18	260.09
Total Debt	200.74	201.41	201.10	235.77	298.76	453.42
Other Liabilities	1.17	26.22	31.57	25.67	69.33	111.43
Total Liabilities	1957.40	1796.50	1800.23	1843.95	1658.92	1829.84
APPLICATION OF FUNDS :
Gross Block	436.80	459.39	464.53	463.99	865.02	852.02
Less : Accumulated Depreciation	185.31	178.56	164.59	131.95	349.42	287.46
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	251.49	280.83	299.94	332.04	515.60	564.56
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	10.56	10.56	10.17	12.72
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1879.06	1190.70	1166.65	681.81	618.13	781.14
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	1.36	5.42	1.07	2.72	34.01	45.00
Cash and Bank Balance	1.46	0.47	1.25	6.76	23.99	0.23
Loans and Advances	4.76	397.38	361.95	931.06	543.04	472.74
Total Current Assets	7.58	403.27	364.27	940.54	601.04	517.97
Less : Current Liabilities and Provisions
Current Liabilities	163.55	102.14	69.87	152.05	158.32	119.61
Provisions	0.33	0.32	0.31	16.32	16.32	16.31
Total Current Liabilities & Provisions	163.88	102.46	70.18	168.37	174.64	135.92
Net Current Assets	-156.30	300.81	294.09	772.17	426.40	382.05
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	41.91	82.57	82.97	0.00	0.00	0.00
Deferred Tax Liability	91.99	92.86	93.52	0.00	0.00	0.00
Net Deferred Tax	-50.08	-10.29	-10.55	0.00	0.00	0.00
Other Assets	33.23	34.45	39.54	47.37	88.62	89.37
Total Assets	1957.40	1796.50	1800.23	1843.95	1658.92	1829.84
Contingent Liabilities	5.24	40.21	100.74	174.74	280.92	675.74

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	39.76	33.45	40.74	120.92	76.70	131.89
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	39.76	33.45	40.74	120.92	76.70	131.89
Other Income	290.36	50.26	40.63	322.84	123.97	220.58
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	330.12	83.71	81.37	443.76	200.67	352.47
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	3.97	4.01	4.83	5.67	4.36	8.29
Employee Cost	4.92	4.04	13.58	16.53	12.95	25.19
Other Manufacturing Expenses	1.38	1.18	7.64	8.48	8.06	17.99
Selling & Administrative Expenses	40.86	20.79	11.81	19.97	15.42	28.04
Miscellaneous Expenses	55.13	0.43	0.84	7.26	7.83	8.27
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	106.26	30.45	38.70	57.91	48.62	87.78
Operating Profit	223.86	53.26	42.67	385.85	152.05	264.69
Interest	23.20	23.37	23.95	32.28	59.17	63.32
Gross Profit	200.66	29.89	18.72	353.57	92.88	201.37
Depreciation	29.07	30.49	32.64	62.87	66.38	67.41
Profit Before Tax	171.59	-0.60	-13.92	290.70	26.50	133.96
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-14.30	-0.27	10.55	0.00	0.00	-32.71
Reported Net Profit	185.89	-0.33	-24.47	290.70	26.50	166.67
Extraordinary Items	226.27	9.91	1.85	253.38	95.80	200.37
Adjusted Net Profit	-40.38	-10.24	-26.32	37.32	-69.30	-33.70
Adjustment below Net Profit	0.00	0.02	0.14	0.66	-0.66	-22.99
P & L Balance brought forward	495.17	493.77	518.10	226.74	200.90	57.22
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	-0.64	-1.71	0.00	0.00	0.00	0.00
P & L Balance carried down	681.70	495.17	493.77	518.10	226.74	200.90
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	6.20	-0.01	-0.82	9.71	0.89	5.57
Earnings Per Share(Adj)-Unit Curr	6.20	-0.01	-0.82	9.71	0.89	5.57
Book Value-Unit Curr	58.52	52.33	52.34	52.84	43.14	42.28
Book Value(Adj)-Unit Curr	58.52	52.33	52.34	52.84	43.14	42.28

Quarterly Results

Quarters :

Particulars	Jun 2025 ( Cr)	Mar 2025 ( Cr)	Dec 2024 ( Cr)
Gross Sales	6.96	6.29	7.90
Other Operating Income	0.00	0.00	0.00
Other Income	2.92	3.01	3.90
Total Income	9.88	9.30	11.80
Total Expenditure	6.14	13.96	14.64
PBIDT	3.74	-4.66	-2.83
Interest	3.73	5.77	5.79
PBDT	0.00	-10.42	-8.62
Depreciation	7.18	7.10	7.24
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.82	-1.41	-3.70
Reported Profit After Tax	-5.35	-16.12	-12.16
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-5.35	-16.12	-12.16
EPS (Unit Curr.)	-0.18	-0.54	-0.41
EPS (Adj) (Unit Curr.)	-0.18	-0.54	-0.41
Calculated EPS (Unit Curr.)	-0.17	-0.54	-0.41
Calculated EPS (Adj) (Unit Curr.)	-0.17	-0.54	-0.41
Calculated EPS (Ann.) (Unit Curr.)	-0.69	-2.15	-1.62
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-0.69	-2.15	-1.62
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	30.99	30.00	30.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	53.74	-74.09	-35.82
PBDTM(%)	0.00	-165.66	-109.11
PATM(%)	-76.87	-256.28	-153.92

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.12	0.13	0.14	0.19	0.29
Long Term Debt-Equity Ratio	0.06	0.13	0.14	0.17	0.24
Current Ratio	0.82	2.59	4.12	3.94	2.54
Fixed Assets	0.09	0.07	0.09	0.18	0.09
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	11.73	10.31	21.50	6.58	1.94
Interest Cover Ratio	-1.36	0.55	0.34	2.16	-0.17
PBIDTM (%)	-6.06	129.60	100.20	109.55	73.34
PBITM (%)	-79.18	38.45	20.08	57.56	-13.21
PBDTM (%)	-64.41	59.73	41.41	82.86	-3.81
CPM (%)	-28.45	60.54	15.51	82.86	-3.81
APATM (%)	-101.56	-30.61	-64.60	30.86	-90.35
ROCE (%)	-1.68	0.72	0.45	3.97	-0.58
RONW (%)	-2.43	-0.65	-1.67	2.60	-5.42

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2025	203.75	139.40	175.95	0.00	0.00	0.00	5,453.34
Aug 2025	169.95	141.45	145.00	0.00	0.00	0.00	4,494.09
Jul 2025	180.70	136.65	145.40	0.00	0.00	0.00	4,506.48
Jun 2025	141.25	103.45	138.85	0.00	0.00	0.00	4,303.47
May 2025	127.20	90.15	110.45	0.00	0.00	0.00	3,313.36
Apr 2025	117.00	85.84	112.71	0.00	0.00	0.00	3,381.15
Mar 2025	111.00	85.00	90.60	0.00	0.00	0.00	2,717.88
Feb 2025	117.40	94.55	95.50	0.00	0.00	0.00	2,864.88
Jan 2025	144.00	99.85	108.55	0.00	0.00	0.00	3,256.36
Share Prices Of 2024
Dec 2024	147.95	122.70	137.55	0.00	0.00	0.00	4,126.32
Nov 2024	139.90	119.50	127.85	0.00	0.00	0.00	3,835.33
Oct 2024	164.90	127.55	134.10	0.00	0.00	0.00	4,021.75
Sep 2024	148.00	133.00	142.00	0.00	0.00	0.00	4,258.68
Aug 2024	162.00	135.00	142.50	0.00	0.00	0.00	4,273.67
Jul 2024	157.80	117.55	144.55	0.00	0.00	0.00	4,334.64
Jun 2024	128.00	82.20	122.80	0.00	0.00	0.00	3,682.42
May 2024	111.00	94.80	102.40	0.00	0.00	0.00	3,070.69
Apr 2024	116.05	98.95	108.57	0.00	0.00	0.00	3,255.46
Mar 2024	122.60	91.00	98.20	0.00	0.00	0.00	2,944.51
Feb 2024	143.90	102.60	111.80	0.00	0.00	0.00	3,352.31

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

"We also do Pro trading in Commodity/Equity/Equity Derivatives/CDS Segment"

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 46462.48
43.58 0.09%

S&P 500 6731.82
22.36 0.33%

HANG SENG 27287.13
431.56 1.61%

NIKKEI 225 44990.58
439.73 0.99%

FTSE 100 9427.73
-18.70 -0.20%

NIFTY 24836.30
225.20 0.92%

× Ask Your Question