IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	356.95 May 13,2025 12:33:00
Today's Change( )	3.80 (1.08%)
Open( )	350.00
Prev Close( )	353.15
Volume	59,005.00
Today's Range( )	360.00 - 345.05
52-Week Range( )	492.25 - 290.00
Buy (Size)	356.05(×202)
Sell (Size)	356.95(×12)

Company Background


Incorporation Year	1985
Registered Office	Kintech House 8 Shivalik Plaza,Opp AMA IIM Road, Ahmedabad, Gujarat-380015
Telephone	91-79-26303064-74
Fax	91-79-26303052
Chairman	NA
Managing Director	Shivkumar Niranjanlal Bansal
Company Secretary	Sachin Kumar
Auditor	Walker Chandiok & Co LLP/Ashok Kumar Goyal & Co
Face Value	1
Market Lot	50
Listing	BSEBSE
Registrar	MCS Share Transfer Agent Ltd Neelam Apartments ,88 Sampatrao Colony ,Alkapuri ,Vadodara-390007

Board of Directors


Independent Director	P K Singh Arihant Copra
Company Sec. & Compli. Officer	Sachin Kumar
Joint Managing Director	Shivkumar Niranjanlal Bansal
Independent Director	Neeru Abrol DUKHABANDHU RATH

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	11.15	1.00	1.00	1.00	1.00	1.00
Reserves Total	1075.94	11.17	10.97	10.77	10.47	5.24
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1087.09	12.17	11.97	11.77	11.47	6.24
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	182.29	0.00	0.00	0.00	0.00	0.00
Total Debt	182.29	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.24	0.00	0.00	0.00	0.00	0.00
Total Liabilities	1269.62	12.17	11.97	11.77	11.47	6.24
APPLICATION OF FUNDS :
Gross Block	39.57	0.01	0.01	0.01	0.01	0.01
Less : Accumulated Depreciation	0.51	0.01	0.01	0.01	0.01	0.01
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	39.06	0.00	0.00	0.00	0.00	0.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	17.06	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.11	0.00	5.20	0.00	0.00	5.50
Current Assets, Loans & Advances
Inventories	71.25	0.00	1.56	1.48	1.87	0.01
Sundry Debtors	86.34	0.00	0.00	5.18	0.01	0.12
Cash and Bank Balance	1125.45	11.78	1.67	4.07	8.60	0.75
Loans and Advances	101.18	0.35	5.17	1.10	1.25	0.00
Total Current Assets	1384.22	12.13	8.39	11.83	11.73	0.88
Less : Current Liabilities and Provisions
Current Liabilities	211.52	0.01	1.57	0.04	0.14	0.12
Provisions	5.78	0.00	0.00	0.02	0.13	0.03
Total Current Liabilities & Provisions	217.30	0.01	1.57	0.06	0.27	0.15
Net Current Assets	1166.92	12.12	6.82	11.76	11.46	0.73
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.09	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.22	0.00	0.06	0.00	0.00	0.00
Net Deferred Tax	-0.13	0.00	-0.06	0.00	0.00	0.00
Other Assets	46.60	0.05	0.01	0.01	0.01	0.00
Total Assets	1269.62	12.17	11.97	11.77	11.47	6.23
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	2683.99	1.56	0.04	6.31	0.14	0.96
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2683.99	1.56	0.04	6.31	0.14	0.96
Other Income	31.63	1.02	0.58	0.59	0.70	0.22
Stock Adjustments	71.25	-1.56	0.08	-0.39	0.42	0.01
Total Income	2786.87	1.02	0.70	6.51	1.26	1.19
EXPENDITURE :
Raw Materials	2680.07	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.05	0.00	0.00	0.00	0.00	0.00
Employee Cost	5.02	0.10	0.07	0.08	0.08	0.07
Other Manufacturing Expenses	0.12	0.00	0.00	5.86	0.45	0.80
Selling & Administrative Expenses	8.04	0.39	0.13	0.12	0.08	0.10
Miscellaneous Expenses	0.02	0.26	0.08	0.02	0.01	0.02
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2693.32	0.75	0.28	6.07	0.61	0.99
Operating Profit	93.55	0.27	0.41	0.44	0.65	0.20
Interest	11.63	0.00	0.00	0.02	0.01	0.00
Gross Profit	81.92	0.27	0.41	0.42	0.64	0.20
Depreciation	0.51	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	81.41	0.27	0.41	0.42	0.64	0.20
Tax	20.24	0.13	0.05	0.11	0.17	0.05
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.13	-0.06	0.06	0.00	0.00	0.00
Reported Net Profit	61.04	0.20	0.30	0.30	0.47	0.15
Extraordinary Items	0.01	0.09	0.00	0.00	0.23	0.00
Adjusted Net Profit	61.03	0.11	0.30	0.30	0.24	0.15
Adjustment below Net Profit	-5.58	0.00	0.00	0.00	4.96	-0.02
P & L Balance brought forward	10.97	10.77	10.57	10.27	5.04	5.01
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.10	0.00	0.20	0.10
P & L Balance carried down	66.43	10.97	10.77	10.57	10.27	5.04
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	10.00	10.00	10.00
Dividend Per Share(Rs)	0.00	0.00	0.00	1.00	1.00	1.00
Earnings Per Share-Unit Curr	5.47	2.00	3.01	3.02	4.70	1.47
Earnings Per Share(Adj)-Unit Curr	5.47	0.10	0.15	0.15	0.24	1.47
Book Value-Unit Curr	97.50	121.70	119.71	117.70	114.68	62.38
Book Value(Adj)-Unit Curr	97.50	6.09	5.99	5.88	5.73	62.38

Quarterly Results

Quarters :

Particulars	Dec 2024 ( Cr)	Sep 2024 ( Cr)	Jun 2024 ( Cr)
Gross Sales	1281.96	1786.56	1136.96
Other Operating Income	0.00	0.00	0.00
Other Income	26.85	20.91	20.65
Total Income	1308.81	1807.47	1157.61
Total Expenditure	1261.68	1772.15	1112.47
PBIDT	47.13	35.32	45.14
Interest	9.73	12.72	7.71
PBDT	37.40	22.60	37.43
Depreciation	0.36	0.29	0.22
Tax	8.06	6.01	9.94
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1.35	-0.44	0.02
Reported Profit After Tax	27.63	16.74	27.25
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	27.63	16.74	27.25
EPS (Unit Curr.)	2.46	1.49	2.44
EPS (Adj) (Unit Curr.)	2.46	1.49	2.44
Calculated EPS (Unit Curr.)	2.46	1.49	2.44
Calculated EPS (Adj) (Unit Curr.)	2.46	1.49	2.44
Calculated EPS (Ann.) (Unit Curr.)	9.84	5.97	9.78
Calculated EPS (Adj) (Ann.) (Unit Curr.)	9.84	5.97	9.78
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	11.23	11.21	11.15
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	3.68	1.98	3.97
PBDTM(%)	2.92	1.27	3.29
PATM(%)	2.16	0.94	2.40

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Debt-Equity Ratio	0.17	0.00	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	3.49	12.51	11.97	71.38	30.00
Fixed Assets	135.62	156.00	4.00	631.00	14.00
Inventory	75.34	2.00	0.03	3.77	0.15
Debtors	62.17	0.00	0.02	2.43	2.15
Interest Cover Ratio	8.00	0.00	0.00	21.50	33.00
PBIDTM (%)	3.49	6.41	1025.00	6.97	235.71
PBITM (%)	3.47	6.41	1025.00	6.97	235.71
PBDTM (%)	3.05	6.41	1025.00	6.66	228.57
CPM (%)	2.29	7.05	750.00	4.75	171.43
APATM (%)	2.27	7.05	750.00	4.75	171.43
ROCE (%)	14.52	0.83	3.45	3.70	3.73
RONW (%)	11.11	0.91	2.53	2.58	2.71

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2025	370.00	290.00	350.10	69.04	49.32	64.40	3,930.05
Mar 2025	342.00	290.50	323.30	66.00	53.23	59.47	3,629.20
Feb 2025	355.00	290.05	332.35	70.32	48.67	61.13	3,730.79
Jan 2025	408.00	310.05	315.05	80.15	55.25	57.95	3,536.59
Share Prices Of 2024
Dec 2024	404.00	358.00	369.60	76.16	65.01	67.98	4,148.94
Nov 2024	438.00	369.00	390.30	85.27	64.76	71.79	4,381.31
Oct 2024	458.95	380.10	423.50	88.33	67.75	77.76	4,745.53
Sep 2024	462.00	404.85	418.50	87.75	73.63	76.84	4,689.50
Aug 2024	429.45	358.00	413.10	80.96	64.08	75.85	4,628.99
Jul 2024	467.90	355.65	374.50	88.12	64.51	68.76	4,196.46
Jun 2024	492.25	420.20	449.85	92.50	73.80	82.22	5,017.63
May 2024	475.95	420.00	434.55	90.28	74.83	79.42	4,846.97
Apr 2024	502.45	440.00	458.70	93.57	77.95	83.83	5,116.34
Mar 2024	569.60	448.10	494.40	107.09	78.70	90.36	5,514.54
Feb 2024	596.95	495.01	547.90	0.00	0.00	0.00	6,111.28
Jan 2024	638.50	470.00	543.46	0.00	0.00	0.00	6,061.78
Share Prices Of 2023
Dec 2023	467.71	371.28	466.95	0.00	0.00	0.00	5,208.39
Nov 2023	459.90	389.06	409.17	0.00	0.00	0.00	4,563.83
Oct 2023	413.70	299.62	413.70	0.00	0.00	0.00	3,309.60
Sep 2023	293.75	201.66	293.75	0.00	0.00	0.00	2,349.96

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 42424.12
1153.74 2.80%

S&P 500 5865.06
184.15 3.24%

HANG SENG 23549.47
681.72 2.98%

NIKKEI 225 37650.80
147.47 0.39%

FTSE 100 8604.98
50.18 0.59%

NIFTY 24717.45
-207.25 -0.83%

× Ask Your Question