Adani Enterp.

2458.6 -12.30

Adani Ports

1427.3 -5.00

Apollo Hospitals

6831 18.50

Asian Paints

2245.6 -10.10

Axis Bank

1179.6 -1.90

Bajaj Auto

8602 39.00

Bajaj Finance

9024 45.00

Bajaj Finserv

2000.3 8.40

Bharat Electron

385.25 -0.75

Bharti Airtel

1865.1 23.80

Cipla

1478.9 5.70

Coal India

391.85 -1.00

Dr Reddy's Labs

1258 9.70

Eicher Motors

5353 -1.00

Eternal Ltd

238.1 0.40

Grasim Inds

2550.6 -1.80

HCL Technologies

1637.9 7.50

HDFC Bank

1927.9 3.30

HDFC Life Insur.

760.05 2.15

Hero Motocorp

4226.5 17.90

Hind. Unilever

2345.9 -6.40

Hindalco Inds.

638.7 6.70

ICICI Bank

1433 -4.90

IndusInd Bank

809.3 8.45

Infosys

1551.2 8.20

ITC

417.05 0.10

JSW Steel

976.45 2.65

Kotak Mah. Bank

2054.1 9.60

Larsen & Toubro

3642.5 -2.30

M & M

3076.4 29.90

Maruti Suzuki

12231 103.00

Nestle India

2389.3 -2.10

NTPC

326.25 -2.00

O N G C

236.04 -1.23

Power Grid Corpn

288.2 -0.05

Reliance Industr

1409.4 3.90

SBI Life Insuran

1770.1 -5.20

Shriram Finance

655.9 7.65

St Bk of India

808.6 -1.20

Sun Pharma.Inds.

1657.2 -10.30

Tata Consumer

1120.3 5.70

Tata Motors

710.9 7.05

Tata Steel

157.97 0.62

TCS

3389.5 -15.70

Tech Mahindra

1561.5 17.70

Titan Company

3501.9 -17.90

Trent

5533 -57.00

UltraTech Cem.

11012 -23.00

Wipro

247.55 1.33

CORPORATE INFORMATION   
Indigo Paints Ltd
Industry :  Paints / Varnishes
BSE Code
ISIN Demat
Book Value()
543258
INE09VQ01012
220.0359303
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
INDIGOPNTS
34.99
5036.18
EPS(TTM)
Face Value()
Div & Yield %
30.22
10
0.33
Detailed Quotes
BSE NSE
Last Price() 1,050.05 arrowDown
Jun 04,2025 10:37:00
1,050.70 arrowDown
Jun 04,2025 10:34:56
Today's Change( ) -7.20 (-0.68%) arrowDown -6.10 (-0.58%) arrowDown
Open( ) 1,073.40 1,057.00
Prev Close( ) 1,057.25 1,056.80
Volume 2,462.00 17,847.00
Today's Range( ) 1,073.40 - 1,049.00 1,062.40 - 1,048.40
52-Week Range( ) 1,720.00 - 900.05 1,720.30 - 910.00
Buy (Size) 1,050.05(×25) 1,050.70(×7)
Sell (Size) 1,051.15(×13) 1,051.00(×148)
Company Background
Incorporation Year 2000
Registered Office Indigo Towe Street - 5,Pallod Farm- 2 Baner Road,
Pune,
Maharashtra-411045
Telephone 91-20-66814300
Fax NA
Chairman Hemant Jalan
Managing Director Hemant Jalan
Company Secretary NA
Auditor SRBC & Co LLP
Face Value 10
Market Lot 1
Listing BSE,NSEBSE,NSE
Registrar MUFG Intime India Pvt Ltd
C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083
Board of Directors
Chairman & Managing DirectorHemant Jalan
Independent DirectorPraveen Tripathi
SUNIL BADRIPRASAD GOYAL
Executive DirectorNarayanan Kutty Kottiedath Venugopal
Independent DirectorRavi Nigam
Ashwini Deshpande
Non Executive Director Parag Jalan
Balance Sheet
Particulars (Sources Of Funds)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Share Capital 47.6247.5947.5747.5747.3347.16
Reserves Total 867.45728.54602.29515.92149.73100.31
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds915.07776.13649.86563.49197.06147.47
Secured Loans 0.000.000.000.0327.2551.62
Unsecured Loans 16.8411.8612.448.7529.0817.91
Total Debt16.8411.8612.448.7856.3369.53
Other Liabilities8.867.529.596.825.153.17
Total Liabilities940.77795.51671.89579.09258.54220.17
APPLICATION OF FUNDS :
Gross Block 709.95382.45338.86304.44232.40165.50
Less : Accumulated Depreciation 161.62117.7585.5355.1031.6516.94
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 548.33264.70253.33249.34200.75148.56
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress15.12250.9150.973.121.094.40
Producing Properties0.000.000.000.000.000.00
Investments 187.88131.69173.1049.6820.8419.70
Current Assets, Loans & Advances
Inventories 166.20117.66117.7294.6776.7669.33
Sundry Debtors 204.18200.11171.65121.19104.47103.85
Cash and Bank Balance32.6748.7999.62258.315.6813.85
Loans and Advances 30.9320.4910.3018.543.473.51
Total Current Assets433.98387.05399.29492.72190.39190.53
Less : Current Liabilities and Provisions
Current Liabilities 263.78237.60223.57212.70152.77152.73
Provisions 3.3921.5615.9512.433.690.30
Total Current Liabilities & Provisions267.16259.16239.53225.12156.46153.03
Net Current Assets166.82127.89159.77267.6033.9437.50
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets5.624.310.004.311.510.00
Deferred Tax Liability19.6511.258.4711.268.480.00
Net Deferred Tax-14.03-6.94-8.47-6.95-6.970.00
Other Assets36.6427.2643.1916.328.899.99
Total Assets940.76795.51671.90579.10258.54220.14
Contingent Liabilities39.3631.8017.8718.471.271.78
Profit and Loss
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 1254.861073.33905.97723.32624.79535.63
Excise Duty0.000.000.000.000.000.00
Net Sales1254.861073.33905.97723.32624.79535.63
Other Income 13.4310.0710.893.591.641.62
Stock Adjustments 28.551.6414.625.2610.036.12
Total Income1296.841085.04931.48732.17636.46543.37
EXPENDITURE :
Raw Materials 682.36596.89528.14381.78331.99304.64
Power & Fuel Cost6.914.753.863.422.692.77
Employee Cost 92.3373.1056.3348.3141.9936.38
Other Manufacturing Expenses 141.94109.3910.379.138.247.34
Selling & Administrative Expenses 115.61101.05179.69157.87154.52132.48
Miscellaneous Expenses 11.568.276.215.564.404.33
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure1050.71893.44784.61606.07543.83487.94
Operating Profit246.13191.60146.88126.1192.6355.42
Interest 1.591.381.333.815.594.66
Gross Profit244.54190.22145.55122.3087.0450.76
Depreciation46.1834.3531.2524.3919.6117.05
Profit Before Tax198.36155.87114.3097.9167.4333.71
Tax42.5925.4728.7724.7114.714.82
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax7.11-1.531.472.354.902.02
Reported Net Profit148.65131.9484.0570.8547.8126.87
Extraordinary Items 0.460.72-0.04-0.020.06-0.33
Adjusted Net Profit148.19131.2284.0970.8747.7527.20
Adjustment below Net Profit -0.07-0.020.13-0.11-0.100.16
P & L Balance brought forward322.54204.90120.7149.972.26-24.77
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 16.6614.270.000.000.000.00
P & L Balance carried down454.47322.54204.90120.7149.972.26
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %35.0035.0030.000.000.000.00
Dividend Per Share(Rs)3.503.503.000.000.000.00
Earnings Per Share-Unit Curr31.2227.7317.6714.8916.489.31
Earnings Per Share(Adj)-Unit Curr31.2227.7317.6714.8916.489.31
Book Value-Unit Curr192.16163.09136.61118.4661.5944.77
Book Value(Adj)-Unit Curr192.16163.09136.61118.4661.5944.77
Quarterly Results
 
Quarters
ParticularsMar 2025 ( Cr)Dec 2024 ( Cr)Sep 2024 ( Cr)
Gross Sales367.22327.48288.55
Other Operating Income0.000.000.00
Other Income 5.572.964.89
Total Income372.79330.44293.44
Total Expenditure 281.33270.17245.96
PBIDT91.4660.2747.48
Interest 1.420.450.57
PBDT90.0459.8246.91
Depreciation12.0713.9313.96
Tax17.0111.736.13
Fringe Benefit Tax0.000.000.00
Deferred Tax4.06-2.302.70
Reported Profit After Tax56.9036.4624.12
Extra-ordinary Items 0.000.000.00
Adjusted Profit After Extra-ordinary item56.9036.4624.12
EPS (Unit Curr.)11.947.665.06
EPS (Adj) (Unit Curr.)11.947.665.06
Calculated EPS (Unit Curr.)11.957.655.06
Calculated EPS (Adj) (Unit Curr.)11.957.655.06
Calculated EPS (Ann.) (Unit Curr.)47.7830.6220.26
Calculated EPS (Adj) (Ann.) (Unit Curr.)47.7830.6220.26
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity47.6347.6347.63
Reserve & Surplus0.000.000.00
Face Value10.0010.0010.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)24.9118.4016.45
PBDTM(%)24.5218.2716.26
PATM(%)15.4911.138.36
Financial Ratios
   ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Debt-Equity Ratio0.020.020.020.090.37
Long Term Debt-Equity Ratio0.010.010.010.040.17
Current Ratio1.461.501.821.591.00
Fixed Assets2.302.982.822.693.14
Inventory8.849.128.538.448.55
Debtors6.215.776.196.416.00
Interest Cover Ratio125.75113.9686.9426.7013.06
PBIDTM (%)19.6117.8516.2117.4314.83
PBITM (%)15.9314.6512.7614.0611.69
PBDTM (%)19.4917.7216.0716.9113.93
CPM (%)15.5315.4912.7313.1710.79
APATM (%)11.8512.299.289.807.65
ROCE (%)23.0321.4318.4924.2930.50
RONW (%)17.5818.5113.8519.0931.05
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
May 2025 1,139.95 942.60 1,080.75 39.92 30.03 34.74 5,148.12
Apr 2025 1,079.95 900.05 974.15 35.86 27.99 31.31 4,640.33
Mar 2025 1,139.00 939.85 944.20 41.59 30.07 30.35 4,497.67
Feb 2025 1,313.00 1,010.85 1,021.60 43.83 32.15 32.84 4,866.36
Jan 2025 1,417.00 1,165.75 1,266.85 45.69 36.55 40.72 6,034.60
Share Prices Of 2024
Dec 2024 1,506.50 1,324.05 1,402.00 49.04 39.66 45.07 6,678.39
Nov 2024 1,685.95 1,412.05 1,434.45 54.46 44.68 46.11 6,832.96
Oct 2024 1,720.00 1,404.95 1,644.05 58.81 44.30 52.85 7,831.38
Sep 2024 1,571.85 1,415.30 1,461.00 51.59 44.94 46.96 6,959.43
Aug 2024 1,521.20 1,350.05 1,449.00 49.53 40.32 46.58 6,902.27
Jul 2024 1,590.95 1,353.05 1,499.35 52.28 39.45 48.18 7,140.05
Jun 2024 1,387.15 1,257.15 1,373.30 45.09 38.88 44.13 6,539.79
May 2024 1,468.00 1,332.45 1,339.45 48.47 42.59 43.04 6,378.59
Apr 2024 1,419.95 1,275.00 1,372.90 47.42 39.67 44.12 6,537.89
Mar 2024 1,426.55 1,253.15 1,256.10 46.45 40.18 40.36 5,981.67
Feb 2024 1,539.00 1,386.95 1,399.45 57.25 49.88 50.79 6,664.32
Jan 2024 1,538.00 1,402.00 1,439.40 58.34 49.68 52.24 6,854.56
Share Prices Of 2023
Dec 2023 1,558.45 1,404.35 1,488.25 58.19 49.54 54.01 7,087.19
Nov 2023 1,575.00 1,402.90 1,485.25 58.48 50.17 53.89 7,070.98
Oct 2023 1,529.65 1,322.15 1,398.95 55.82 45.56 50.76 6,660.12

DJIA 42543.92
217.44 0.51%
S&P 500 5991.81
34.87 0.59%
HANG SENG 23512.50
354.52 1.53%
NIKKEI 225 37515.94
45.27 0.12%
FTSE 100 8787.02
12.76 0.15%
NIFTY 24581.20
38.70 0.16%
×
Ask Your Question
close
refresh