IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	222.70 Sep 11,2026 10:06:00	222.70 Sep 11,2026 10:04:53
Today's Change( )	-3.75 (-1.66%)	-3.70 (-1.63%)
Open( )	223.85	225.00
Prev Close( )	226.45	226.40
Volume	5,166.00	85,061.00
Today's Range( )	225.15 - 221.45	226.49 - 221.21
52-Week Range( )	259.50 - 150.00	259.80 - 151.00
Buy (Size)	221.85(×66)	222.36(×16)
Sell (Size)	222.45(×319)	222.70(×2)

Company Background


Incorporation Year	2014
Registered Office	801-804 Dwarkesh Business Hub,Survey No 12/1 Motera, Ahmedabad, Gujarat-380005
Telephone	NA
Fax	NA
Chairman	Kanubhai Thakkar
Managing Director	Kanubhai Thakkar
Company Secretary	Jaimish Govindbhai patel
Auditor	Surana Maloo & Co/Pipara & Co LLP
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime Pvt Ltd 5th Floor 506 to 508,ABC-I Off C G Road,Navrangpura,Ahmedabad-380009

Board of Directors


Chairman / Executive Director / M D / Promoter	Kanubhai Thakkar
ED / Joint MD / Promoter	Jayesh Thakkar
Executive Director / Whole Time Director / CEO	HITESHKUMAR TARACHAND THAKKAR
Executive Director	Dipakkumar K. Thakkar
Independent Non Exe. Director	Keyoor Madhusudan Bakshi Sujit Gulati Pankaj Kotak POOJA YADAV
Company Sec. & Compli. Officer	Jaimish Govindbhai patel

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	29.51	29.51	29.51	29.51	28.61	71.38
Reserves Total	1145.48	828.17	627.65	522.87	377.93	232.12
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1174.99	857.68	657.16	552.38	406.54	303.50
Secured Loans	435.07	518.36	427.87	410.25	212.80	141.16
Unsecured Loans	20.07	16.32	16.29	16.23	16.15	16.05
Total Debt	455.14	534.68	444.16	426.48	228.95	157.21
Other Liabilities	5.81	3.52	2.67	2.18	1.85	1.71
Total Liabilities	1635.94	1395.88	1103.99	981.04	637.34	462.42
APPLICATION OF FUNDS :
Gross Block	1344.06	1177.13	1045.96	640.14	553.18	492.93
Less : Accumulated Depreciation	456.57	401.56	346.27	315.16	289.47	260.71
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	887.49	775.57	699.69	324.98	263.71	232.22
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	49.08	113.12	5.94	106.48	16.99	4.40
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	117.76	18.99	17.82	12.56	10.33	23.72
Current Assets, Loans & Advances
Inventories	2322.61	1874.44	1298.27	647.82	588.49	367.62
Sundry Debtors	355.83	278.95	216.57	328.35	204.63	320.07
Cash and Bank Balance	507.95	251.75	292.91	228.55	173.66	143.51
Loans and Advances	246.58	282.30	231.57	123.09	113.19	129.36
Total Current Assets	3432.96	2687.45	2039.32	1327.80	1079.97	960.57
Less : Current Liabilities and Provisions
Current Liabilities	2873.30	2198.70	1665.15	901.54	767.46	747.75
Provisions	14.23	3.99	3.32	7.17	2.09	13.49
Total Current Liabilities & Provisions	2887.53	2202.69	1668.46	908.71	769.55	761.24
Net Current Assets	545.43	484.76	370.86	419.10	310.42	199.33
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.08	0.75	0.66	0.61	0.51	12.90
Deferred Tax Liability	37.38	27.56	20.15	13.52	12.56	19.33
Net Deferred Tax	-36.30	-26.81	-19.49	-12.91	-12.05	-6.43
Other Assets	72.48	30.25	29.17	130.84	47.96	9.18
Total Assets	1635.94	1395.88	1103.99	981.05	637.35	462.42
Contingent Liabilities	27.78	26.31	46.21	29.56	436.87	292.85

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	22121.49	17117.69	12922.44	10082.82	10210.79	7655.92
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	22121.49	17117.69	12922.44	10082.82	10210.79	7655.92
Other Income	37.26	28.90	27.61	15.09	16.35	15.41
Stock Adjustments	242.67	18.65	243.95	-12.37	72.78	-98.41
Total Income	22401.42	17165.24	13194.00	10085.54	10299.92	7572.92
EXPENDITURE :
Raw Materials	21133.26	16174.46	12572.60	9476.73	9744.23	7162.77
Power & Fuel Cost	130.56	91.15	69.81	80.90	67.86	48.94
Employee Cost	67.18	54.73	44.31	35.29	30.43	26.72
Other Manufacturing Expenses	180.23	160.77	103.06	105.92	114.88	80.82
Selling & Administrative Expenses	156.12	130.55	112.10	104.67	60.98	99.10
Miscellaneous Expenses	93.00	68.96	12.88	42.88	69.28	14.62
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	21760.35	16680.61	12914.76	9846.38	10087.66	7432.97
Operating Profit	641.07	484.64	279.25	239.16	212.26	139.96
Interest	161.90	158.06	106.89	69.26	50.83	56.07
Gross Profit	479.17	326.58	172.36	169.90	161.43	83.89
Depreciation	56.38	54.30	31.74	28.49	28.92	29.35
Profit Before Tax	422.79	272.28	140.62	141.41	132.51	54.54
Tax	95.82	64.10	29.12	35.84	36.15	21.20
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	9.49	7.32	6.58	0.87	-6.62	-1.30
Reported Net Profit	317.48	200.86	104.92	104.70	102.98	34.64
Extraordinary Items	0.00	0.03	0.01	0.02	0.08	1.03
Adjusted Net Profit	317.48	200.83	104.91	104.68	102.90	33.61
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	617.82	416.96	312.05	207.34	104.36	69.72
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	935.30	617.82	416.96	312.05	207.34	104.36
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	21.52	13.61	7.11	7.10	7.20	2.63
Earnings Per Share(Adj)-Unit Curr	21.52	6.81	3.56	3.55	3.58	1.31
Book Value-Unit Curr	79.64	58.13	44.54	37.44	28.41	19.60
Book Value(Adj)-Unit Curr	79.64	29.07	22.27	18.72	14.12	9.75

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	5074.11	5776.05	5671.34
Other Operating Income	0.00	0.00	0.00
Other Income	12.16	12.87	7.58
Total Income	5086.27	5788.91	5678.92
Total Expenditure	4895.43	5601.83	5531.83
PBIDT	190.84	187.09	147.09
Interest	41.38	41.45	42.73
PBDT	149.46	145.63	104.36
Depreciation	14.47	14.38	14.71
Tax	30.03	24.68	24.88
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.39	2.27	2.28
Reported Profit After Tax	102.58	104.30	62.49
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	102.58	104.30	62.49
EPS (Unit Curr.)	3.48	3.53	2.12
EPS (Adj) (Unit Curr.)	3.48	3.53	2.12
Calculated EPS (Unit Curr.)	3.48	3.53	4.24
Calculated EPS (Adj) (Unit Curr.)	3.48	3.53	4.24
Calculated EPS (Ann.) (Unit Curr.)	13.90	14.14	16.94
Calculated EPS (Adj) (Ann.) (Unit Curr.)	13.90	14.14	16.94
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	29.51	29.51	29.51
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	3.76	3.24	2.59
PBDTM(%)	2.95	2.52	1.84
PATM(%)	2.02	1.81	1.10

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.49	0.65	0.72	0.68	0.54
Long Term Debt-Equity Ratio	0.33	0.44	0.48	0.39	0.19
Current Ratio	1.12	1.12	1.16	1.21	1.13
Fixed Assets	17.55	15.40	15.33	16.90	19.52
Inventory	10.54	10.79	13.28	16.31	21.36
Debtors	69.70	69.09	47.43	37.84	38.92
Interest Cover Ratio	3.61	2.72	2.32	3.04	3.61
PBIDTM (%)	2.90	2.83	2.16	2.37	2.08
PBITM (%)	2.64	2.51	1.92	2.09	1.80
PBDTM (%)	2.17	1.91	1.33	1.69	1.58
CPM (%)	1.69	1.49	1.06	1.32	1.29
APATM (%)	1.44	1.17	0.81	1.04	1.01
ROCE (%)	38.57	34.43	23.74	26.03	33.34
RONW (%)	31.24	26.52	17.35	21.84	30.97

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	259.50	223.60	244.65	24.78	20.71	22.74	7,219.30
Jul 2026	238.25	202.40	224.90	23.42	17.99	20.90	6,636.50
Jun 2026	240.40	206.90	207.15	24.05	19.21	19.25	6,112.72
May 2026	249.60	215.80	229.30	24.81	19.81	21.31	6,766.34
Apr 2026	246.00	183.95	232.95	23.85	16.48	21.65	6,874.05
Mar 2026	201.05	151.70	180.90	20.08	13.53	16.81	5,338.12
Feb 2026	179.85	154.55	169.40	27.96	22.05	24.89	4,998.77
Jan 2026	185.60	150.00	161.80	28.28	21.33	23.77	4,774.50
Share Prices Of 2025
Dec 2025	221.40	172.50	179.35	33.19	24.38	26.35	5,292.38
Nov 2025	221.20	167.12	207.89	34.03	24.46	30.55	6,134.56
Oct 2025	208.90	161.05	171.55	31.65	22.76	25.21	5,062.21
Sep 2025	212.50	161.05	196.68	31.98	23.07	28.90	5,803.62
Aug 2025	173.15	142.50	163.18	27.00	20.21	23.98	4,815.08
Jul 2025	168.00	143.65	155.73	25.21	20.29	22.88	4,595.24
Jun 2025	163.50	122.10	149.20	25.91	17.48	21.92	4,402.69
May 2025	132.55	102.53	123.05	20.31	13.63	18.08	3,631.04
Apr 2025	133.34	96.55	117.62	20.35	12.18	17.28	3,470.66
Mar 2025	131.68	99.78	120.40	20.16	14.46	17.69	3,552.84
Feb 2025	159.43	128.03	130.90	45.83	35.22	36.82	3,862.69
Jan 2025	185.50	136.18	154.80	52.94	36.23	43.54	4,567.94

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52089.49
-312.17 -0.60%

S&P 500 7612.71
-44.65 -0.58%

HANG SENG 24955.82
-319.15 -1.26%

NIKKEI 225 65056.24
-86.54 -0.13%

FTSE 100 10611.90
-58.16 -0.55%

NIFTY 23259.25
-218.55 -0.93%

× Ask Your Question