IMSL Integrated Master Securities Pvt Ltd

Adani Enterp.

2534.2 29.80

Adani Ports

1471.7 15.00

Apollo Hospitals

6942.5 66.50

Asian Paints

2245.2 1.70

Axis Bank

1194.6 35.60

CORPORATE INFORMATION

Dhampur Sugar Mills Ltd

Industry : Sugar

BSE Code

ISIN Demat

Book Value()

500119

INE041A01016

175.4595314

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

DHAMPURSUG

18.99

990.95

EPS(TTM)

Face Value()

Div & Yield %

7.98

Detailed Quotes

	BSE	NSE
Last Price()	151.55 Jun 06,2025 EOD	151.49 Jun 06,2025 EOD
Today's Change( )	1.10 (0.73%)	0.95 (0.63%)
Open( )	148.75	150.60
Prev Close( )	150.45	150.54
Volume	7,956.00	249,828.00
Today's Range( )	152.80 - 148.75	152.80 - 149.61
52-Week Range( )	254.20 - 108.85	254.79 - 110.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	151.49(×3554)

Company Background


Incorporation Year	1933
Registered Office	Sugar Mills Compound,Dhampur, Bijnor, Uttar Pradesh-246761
Telephone	01344-220006
Fax	01344-220662
Chairman	A K Goel
Managing Director	Gaurav Goel
Company Secretary	Aparna Goel
Auditor	Mittal Gupta & Co/T R Chadha & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,Luxembourg,MSEI ,NSEBSE,Luxembourg,MSEI ,NSE
Registrar	Alankit Assignments Ltd 3E/7 Jhandewalan ,Extension , ,New Delhi - 110055 Alankit Heights ,1E/13 Jhandewalan Ex, ,New Delhi-110055

Board of Directors


Chairman & Executive Director & CFO	A K Goel
Company Sec. & Compli. Officer	Aparna Goel
Independent Director	ANUJ KHANNA
Non-Exec. & Independent Dir.	YASHWARDHAN PODDAR
Non-Exec & Non-Independent Dir	Satpal Kumar Arora
Vice Chairman & M.D.	Gaurav Goel
Independent Director	Pallavi Khandelwal
Whole-time Director	Subhash Pandey

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	65.38	66.38	66.38	66.45	66.45	66.45
Reserves Total	1029.83	972.47	822.10	1496.44	1308.63	1176.65
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1095.21	1038.85	888.48	1562.89	1375.08	1243.10
Secured Loans	926.93	678.79	776.87	1077.99	1605.79	1665.20
Unsecured Loans	53.90	65.09	108.70	79.78	145.83	152.57
Total Debt	980.83	743.88	885.57	1157.77	1751.62	1817.77
Other Liabilities	16.18	16.03	16.92	42.01	49.02	51.91
Total Liabilities	2092.22	1798.76	1790.97	2762.67	3175.72	3112.78
APPLICATION OF FUNDS :
Gross Block	1869.49	1718.31	1636.05	2681.85	2634.98	2517.46
Less : Accumulated Depreciation	718.91	672.42	636.23	1069.39	999.63	924.73
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1150.58	1045.89	999.82	1612.46	1635.35	1592.73
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	17.21	103.34	28.74	21.24	6.78	33.95
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	46.78	2.04	5.38	13.29	27.29	32.95
Current Assets, Loans & Advances
Inventories	917.06	666.74	817.50	1292.55	1603.70	1656.25
Sundry Debtors	159.85	194.75	199.64	307.47	309.16	314.57
Cash and Bank Balance	19.20	51.39	55.06	66.87	9.20	9.68
Loans and Advances	33.74	44.25	40.82	129.50	219.22	154.76
Total Current Assets	1129.85	957.13	1113.02	1796.39	2141.28	2135.26
Less : Current Liabilities and Provisions
Current Liabilities	165.72	252.26	337.68	662.97	659.52	654.88
Provisions	10.92	6.51	5.96	13.69	7.63	22.06
Total Current Liabilities & Provisions	176.64	258.77	343.64	676.66	667.15	676.94
Net Current Assets	953.21	698.36	769.38	1119.73	1474.13	1458.32
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	34.51	53.67	85.24	169.90	195.89	193.40
Deferred Tax Liability	116.45	111.16	115.29	201.10	189.70	231.07
Net Deferred Tax	-81.94	-57.49	-30.05	-31.20	6.19	-37.67
Other Assets	6.38	6.62	17.70	27.15	25.98	32.50
Total Assets	2092.22	1798.76	1790.97	2762.67	3175.72	3112.78
Contingent Liabilities	27.03	50.70	45.78	94.49	112.91	129.78

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	2644.14	2825.95	2198.16	2232.97	3393.62	2754.46
Excise Duty	477.92	414.26	258.93	74.90	40.75	0.00
Net Sales	2166.22	2411.69	1939.23	2158.07	3352.87	2754.46
Other Income	27.07	14.80	10.55	87.48	30.29	17.08
Stock Adjustments	164.54	-134.08	239.65	-95.65	-28.60	503.80
Total Income	2357.83	2292.41	2189.43	2149.90	3354.56	3275.34
EXPENDITURE :
Raw Materials	1775.36	1712.85	1624.76	1511.88	2558.08	2395.03
Power & Fuel Cost	2.13	2.27	2.57	2.22	8.83	8.37
Employee Cost	85.79	84.06	78.16	79.22	136.36	137.91
Other Manufacturing Expenses	128.52	113.26	93.13	83.60	148.91	147.06
Selling & Administrative Expenses	45.66	39.09	51.11	72.78	66.89	56.72
Miscellaneous Expenses	28.59	29.86	34.75	35.91	57.04	49.11
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2066.05	1981.39	1884.48	1785.61	2976.11	2794.20
Operating Profit	291.78	311.02	304.95	364.29	378.45	481.14
Interest	42.52	43.84	50.16	39.02	100.07	90.50
Gross Profit	249.26	267.18	254.79	325.27	278.38	390.64
Depreciation	58.79	52.08	50.29	51.14	75.39	69.68
Profit Before Tax	190.47	215.10	204.50	274.13	202.99	320.96
Tax	33.15	37.11	34.50	36.75	31.61	65.42
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	24.41	27.69	23.05	18.52	-39.99	0.58
Reported Net Profit	132.91	150.30	146.95	218.86	211.37	254.96
Extraordinary Items	10.79	-2.79	0.85	-0.32	-14.58	-13.34
Adjusted Net Profit	122.12	153.09	146.10	219.18	225.95	268.30
Adjustment below Net Profit	-37.41	0.00	-270.96	0.00	0.00	2.87
P & L Balance brought forward	973.00	819.57	982.60	803.57	664.23	434.41
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	39.00	-3.13	39.02	39.83	72.03	28.01
P & L Balance carried down	1029.50	973.00	819.57	982.60	803.57	664.23
Dividend	0.00	0.00	39.83	39.83	48.02	28.01
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	60.00	60.00	60.00	60.00	65.00
Dividend Per Share(Rs)	0.00	6.00	6.00	6.00	6.00	6.50
Earnings Per Share-Unit Curr	20.33	22.64	22.14	32.94	31.81	38.37
Earnings Per Share(Adj)-Unit Curr	20.33	22.64	19.61	29.17	28.17	33.98
Book Value-Unit Curr	167.51	156.50	133.85	235.20	206.93	187.07
Book Value(Adj)-Unit Curr	167.51	156.50	118.54	208.30	183.27	165.67

Quarterly Results

Quarters :

Particulars	Mar 2025 ( Cr)	Dec 2024 ( Cr)	Sep 2024 ( Cr)
Gross Sales	809.65	587.02	580.38
Other Operating Income	0.00	0.00	0.00
Other Income	2.63	6.65	5.72
Total Income	621.13	418.44	426.46
Total Expenditure	518.32	370.33	421.34
PBIDT	102.81	48.11	5.12
Interest	11.94	10.14	12.40
PBDT	90.87	37.97	-7.28
Depreciation	19.31	16.47	12.89
Tax	12.48	0.42	-0.34
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	9.70	6.11	-6.31
Reported Profit After Tax	49.38	14.97	-13.52
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	49.38	14.97	-13.52
EPS (Unit Curr.)	7.56	2.29	-2.07
EPS (Adj) (Unit Curr.)	7.56	2.29	-2.07
Calculated EPS (Unit Curr.)	7.55	2.29	-2.07
Calculated EPS (Adj) (Unit Curr.)	7.55	2.29	-2.07
Calculated EPS (Ann.) (Unit Curr.)	30.21	9.16	-8.27
Calculated EPS (Adj) (Ann.) (Unit Curr.)	30.21	9.16	-8.27
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	65.38	65.38	65.38
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	16.62	11.68	1.22
PBDTM(%)	14.69	9.22	-1.73
PATM(%)	7.98	3.64	-3.21

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Debt-Equity Ratio	0.81	0.85	0.83	0.99	1.36
Long Term Debt-Equity Ratio	0.19	0.24	0.23	0.26	0.37
Current Ratio	1.10	1.11	1.13	1.11	1.07
Fixed Assets	1.47	1.68	1.02	0.84	1.32
Inventory	3.34	3.81	2.08	1.54	2.08
Debtors	14.91	14.33	8.67	7.24	10.88
Interest Cover Ratio	5.48	5.91	5.08	6.10	3.03
PBIDTM (%)	11.03	11.01	13.87	12.95	11.15
PBITM (%)	8.81	9.16	11.59	10.66	8.93
PBDTM (%)	9.43	9.45	11.59	11.21	8.20
CPM (%)	7.25	7.16	8.97	12.11	8.45
APATM (%)	5.03	5.32	6.69	9.82	6.23
ROCE (%)	11.98	14.43	11.18	8.02	9.64
RONW (%)	12.46	15.60	11.99	14.92	16.15

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2025	149.95	115.60	146.55	8.27	6.05	7.85	958.26
Apr 2025	137.15	108.85	127.20	7.50	5.41	6.81	831.73
Mar 2025	130.90	114.50	119.55	7.17	5.95	6.40	781.71
Feb 2025	155.60	117.95	119.75	8.68	6.22	6.41	783.02
Jan 2025	170.60	122.70	152.55	9.44	5.89	8.17	997.49
Share Prices Of 2024
Dec 2024	194.90	158.55	161.50	10.75	8.46	8.65	1,056.01
Nov 2024	204.90	164.70	188.10	11.32	8.74	10.07	1,229.94
Oct 2024	234.00	182.65	195.65	12.84	9.62	10.48	1,279.31
Sep 2024	232.95	209.00	228.05	12.80	11.02	12.21	1,491.16
Aug 2024	228.85	195.45	224.95	12.47	10.45	12.04	1,470.89
Jul 2024	228.90	211.65	221.55	12.55	10.94	11.86	1,448.66
Jun 2024	254.20	192.05	223.15	13.87	9.92	11.95	1,459.12
May 2024	237.10	215.05	217.30	12.94	11.31	11.64	1,420.87
Apr 2024	241.80	210.00	235.40	13.26	10.70	12.60	1,539.22
Mar 2024	246.45	206.60	207.85	13.33	11.00	11.13	1,359.08
Feb 2024	268.55	237.40	239.80	11.99	10.04	10.24	1,567.99
Jan 2024	274.90	244.35	263.70	12.17	10.32	11.44	1,750.64
Share Prices Of 2023
Dec 2023	279.00	237.00	253.40	12.91	9.87	10.99	1,682.26
Nov 2023	279.65	252.55	273.65	12.57	10.91	11.87	1,816.70
Oct 2023	307.85	249.00	264.95	13.81	10.31	11.49	1,758.94

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

"We also do Pro trading in Commodity/Equity/Equity Derivatives/CDS Segment"

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 42779.54
438.80 1.04%

S&P 500 6020.48
60.18 1.01%

HANG SENG 23792.55
-114.43 -0.48%

× Ask Your Question