IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	N.A	65.60 Apr 16,2024 11:49:13
Today's Change( )	N.A	2.10 (3.31%)
Open( )	N.A	61.00
Prev Close( )	N.A	63.50
Volume	N.A	27,500.00
Today's Range( )	N.A	65.60 - 61.00
52-Week Range( )	N.A	90.45 - 35.85
Buy (Size)	N.A	64.00(×2500)
Sell (Size)	N.A	66.40(×2500)

Company Background


Incorporation Year	2007
Registered Office	C-4 SDA Community Centre,Hauz Khas, New Delhi, Delhi-110016
Telephone	91-11-40450533
Fax	NA
Chairman	Rajinder Rai
Managing Director	Rajinder Rai
Company Secretary	Abhishek
Auditor	Mukesh Raj & Co
Face Value	2
Market Lot	2000
Listing	NSE - SMENSE - SME
Registrar	Bigshare Services Pvt Ltd Office No 56-2 ,Pinnacle Busine.Park,Mahakali Caves Road ,Mumbai - 400093

Board of Directors


Chairman & Managing Director	Rajinder Rai
Whole-time Director	Madhurima Rai Krishna Kumar
Director	Shivaz Rai
Independent Director	Gaurav Kumar Shalu
Company Secretary	Abhishek

Balance Sheet

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	2.91	2.60	0.01
Reserves Total	19.22	4.09	1.42
Equity Share Warrants	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00
Total Shareholders Funds	22.13	6.69	1.43
Secured Loans	0.71	0.20	0.13
Unsecured Loans	3.40	3.66	0.15
Total Debt	4.11	3.86	0.28
Other Liabilities	0.07	0.07	0.05
Total Liabilities	26.31	10.62	1.76
APPLICATION OF FUNDS :
Gross Block	7.22	5.31	0.71
Less : Accumulated Depreciation	1.49	0.56	0.26
Less:Impairment of Assets	0.00	0.00	0.00
Net Block	5.73	4.75	0.45
Lease Adjustment	0.00	0.00	0.00
Capital Work in Progress	0.41	0.00	0.00
Producing Properties	0.00	0.00	0.00
Investments	2.23	2.55	0.18
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00
Sundry Debtors	3.24	0.62	0.17
Cash and Bank Balance	16.04	1.57	0.99
Loans and Advances	1.66	1.45	1.86
Total Current Assets	20.93	3.64	3.02
Less : Current Liabilities and Provisions
Current Liabilities	3.96	1.41	1.93
Provisions	0.00	0.00	0.03
Total Current Liabilities & Provisions	3.97	1.41	1.96
Net Current Assets	16.97	2.23	1.07
Miscellaneous Expenses not written off	0.00	0.00	0.00
Deferred Tax Assets	0.97	0.97	0.01
Deferred Tax Liability	0.86	0.92	0.00
Net Deferred Tax	0.11	0.05	0.01
Other Assets	0.87	1.04	0.06
Total Assets	26.32	10.62	1.77
Contingent Liabilities	5.90	5.93	5.93

Profit and Loss

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	24.56	4.56	1.07
Excise Duty	0.00	0.00	0.00
Net Sales	24.56	4.56	1.07
Other Income	0.72	0.34	0.54
Stock Adjustments	0.00	0.00	0.00
Total Income	25.28	4.90	1.61
EXPENDITURE :
Raw Materials	0.00	0.00	0.00
Power & Fuel Cost	0.17	0.07	0.01
Employee Cost	5.03	0.96	0.29
Other Manufacturing Expenses	12.67	1.72	0.37
Selling & Administrative Expenses	4.67	1.10	0.14
Miscellaneous Expenses	0.24	0.20	0.01
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00
Total Expenditure	22.79	4.05	0.81
Operating Profit	2.50	0.84	0.80
Interest	0.67	0.18	0.03
Gross Profit	1.83	0.66	0.77
Depreciation	0.93	0.30	0.09
Profit Before Tax	0.90	0.36	0.68
Tax	0.38	0.14	0.16
Fringe Benefit tax	0.00	0.00	0.00
Deferred Tax	-0.07	-0.04	0.00
Reported Net Profit	0.58	0.26	0.52
Extraordinary Items	0.01	0.01	0.35
Adjusted Net Profit	0.57	0.25	0.17
Adjustment below Net Profit	0.01	-1.39	0.00
P & L Balance brought forward	0.29	1.42	0.90
Statutory Appropriations	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00
P & L Balance carried down	0.88	0.29	1.42
Dividend	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.40	0.99	522.10
Earnings Per Share(Adj)-Unit Curr	0.09	0.04	522.10
Book Value-Unit Curr	15.23	25.72	1432.90
Book Value(Adj)-Unit Curr	3.44	1.16	1432.90

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2023	Mar 2022
Debt-Equity Ratio	0.28	0.51
Long Term Debt-Equity Ratio	0.22	0.39
Current Ratio	3.04	1.46
Fixed Assets	3.92	1.51
Inventory	0.00	0.00
Debtors	12.73	11.54
Interest Cover Ratio	2.33	3.00
PBIDTM (%)	10.18	18.42
PBITM (%)	6.39	11.84
PBDTM (%)	7.45	14.47
CPM (%)	6.15	12.28
APATM (%)	2.36	5.70
ROCE (%)	8.44	8.72
RONW (%)	4.02	6.40

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2024	86.95	61.00	70.00	0.00	0.00	0.00	488.19
Feb 2024	90.45	57.50	85.20	0.00	0.00	0.00	594.19
Jan 2024	63.70	53.20	59.75	829.42	638.24	730.97	416.65
Share Prices Of 2023
Dec 2023	65.70	38.55	59.15	841.54	467.97	723.63	412.47
Nov 2023	51.40	37.05	39.00	628.81	453.26	477.12	271.96
Oct 2023	62.65	42.00	43.80	885.12	492.70	535.84	305.43
Sep 2023	58.95	45.50	47.75	636.16	556.64	584.16	332.97
Aug 2023	56.46	43.08	54.20	663.22	477.76	611.18	348.37
Jul 2023	58.81	37.16	48.14	663.17	379.32	542.87	309.44
Jun 2023	75.76	35.85	61.89	414.29	376.23	697.83	397.77
May 2023	49.05	38.67	38.67	600.08	436.08	436.08	248.57
Apr 2023	47.84	36.62	45.21	570.85	376.94	509.74	290.55
Mar 2023	47.19	28.13	40.48	532.17	317.19	456.47	260.19
Feb 2023	32.66	26.84	28.86	839.70	626.97	742.07	185.52
Jan 2023	51.53	33.26	33.26	0.00	0.00	0.00	213.77
Share Prices Of 2022
Dec 2022	64.28	46.89	51.34	0.00	0.00	0.00	329.37
Nov 2022	68.26	51.99	65.30	0.00	0.00	0.00	418.91
Oct 2022	51.53	46.79	51.53	0.00	0.00	0.00	330.60
Sep 2022	52.44	41.28	46.88	0.00	0.00	0.00	300.73
Aug 2022	62.37	35.26	41.52	0.00	0.00	0.00	266.37

Company

Market Board

Important Links

Contact

	303-304, New Delhi House, 27, Barakhamba Road, New Delhi-110001.
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Ms. Pinki Sharma for Integrated Master Securities Pvt Ltd.
	011-43074317
	compliance@integratedmaster.com
	ceo@integratedmaster.com

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | Commodity trading through MCX & Ncdex.- SEBI registration No-INZ000033534

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

NASDAQ 15885.02
-290.07 -1.79%

DJIA 37735.11
-248.13 -0.65%

S&P 500 5061.82
-61.59 -1.20%

HANG SENG 16600.46
-121.23 -0.73%

NIKKEI 225 39232.80
-290.75 -0.74%

STRAITS TIMES 3183.61
-33.30 -1.04%

FTSE 100 7965.53
-30.05 -0.38%

KLSE COMPOSITE 1542.53
-8.51 -0.55%

JAKARTA COMPOSITE 7286.88
32.48 0.45%

NIFTY 22183.85
-88.65 -0.40%

× Ask Your Question