IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	1,528.90 Oct 10,2025 13:51:00
Today's Change( )	40.05 (2.69%)
Open( )	1,519.50
Prev Close( )	1,488.85
Volume	24,200.00
Today's Range( )	1,540.00 - 1,448.00
52-Week Range( )	1,749.90 - 850.00
Buy (Size)	1,521.10(×100)
Sell (Size)	1,528.00(×100)

Company Background


Incorporation Year	2007
Registered Office	3A Garstin Place,2nd Floor, Kolkata, West Bengal-700001
Telephone	033-40668190
Fax	NA
Chairman	NA
Managing Director	Girdharilal Chamaria
Company Secretary	Neha Fatehpuria
Auditor	AAA & Associates/K N Gutgutia & Co
Face Value	10
Market Lot	1000
Listing	BSE - SMEBSE - SME
Registrar	Bigshare Services Pvt Ltd Office No 56-2 ,Pinnacle Busine.Park,Mahakali Caves Road ,Mumbai - 400093

Board of Directors


Managing Director	Girdharilal Chamaria
Whole Time Director & Chief Financial Officer	Anshul Chamaria
Non-Exec & Non-Independent Dir	Rashmi Chamaria
Independent Director	Pravin Poddar Parma Nand Gupta
Company Sec. & Compli. Officer	Neha Fatehpuria

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	10.49	10.49	0.86	0.71	0.71	0.59
Reserves Total	89.69	54.11	19.06	7.18	6.19	4.02
Equity Share Warrants	24.22	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	124.40	64.60	19.92	7.89	6.90	4.61
Secured Loans	0.00	2.56	3.64	6.13	1.69	1.50
Unsecured Loans	0.00	1.30	1.52	4.58	2.67	0.29
Total Debt	0.00	3.86	5.16	10.71	4.36	1.79
Other Liabilities	0.37	0.23	0.12	0.00	0.00	0.00
Total Liabilities	124.77	68.69	25.20	18.60	11.26	6.40
APPLICATION OF FUNDS :
Gross Block	42.02	16.33	11.57	8.46	6.69	6.48
Less : Accumulated Depreciation	7.33	4.46	3.76	3.15	2.62	2.23
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	34.69	11.87	7.81	5.31	4.07	4.25
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	6.27	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	22.23	18.74	7.65	2.50	1.50	0.11
Current Assets, Loans & Advances
Inventories	16.10	0.31	6.46	0.21	1.03	0.89
Sundry Debtors	27.44	29.16	21.74	13.87	9.01	3.05
Cash and Bank Balance	19.53	12.08	1.41	0.18	0.16	0.05
Loans and Advances	9.59	6.51	2.58	0.18	0.12	0.01
Total Current Assets	72.65	48.06	32.20	14.45	10.32	4.00
Less : Current Liabilities and Provisions
Current Liabilities	18.13	18.69	36.98	12.92	4.85	2.20
Provisions	9.44	4.53	0.02	0.00	0.00	0.00
Total Current Liabilities & Provisions	27.58	23.22	37.01	12.92	4.85	2.20
Net Current Assets	45.08	24.84	-4.81	1.53	5.46	1.80
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.34	0.22	0.18	0.11	0.10	0.09
Net Deferred Tax	-0.34	-0.22	-0.18	-0.11	-0.10	-0.09
Other Assets	16.84	13.46	14.72	9.38	0.33	0.33
Total Assets	124.77	68.69	25.20	18.61	11.26	6.40
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	121.32	126.15	115.85	71.12	26.41	13.45
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	121.32	126.15	115.85	71.12	26.41	13.45
Other Income	20.71	3.35	0.98	0.27	0.02	0.02
Stock Adjustments	8.93	0.00	0.00	-0.10	-0.50	-0.02
Total Income	150.96	129.50	116.83	71.29	25.93	13.45
EXPENDITURE :
Raw Materials	85.59	95.61	88.37	61.21	22.51	10.81
Power & Fuel Cost	1.53	1.18	1.14	0.77	0.65	0.69
Employee Cost	0.98	0.85	0.60	0.35	0.12	0.06
Other Manufacturing Expenses	9.31	8.19	10.42	5.14	0.56	0.47
Selling & Administrative Expenses	4.51	3.62	1.73	1.30	0.55	0.28
Miscellaneous Expenses	0.34	0.21	0.09	0.01	0.00	0.03
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	102.26	109.66	102.35	68.78	24.39	12.35
Operating Profit	48.71	19.83	14.48	2.51	1.56	1.10
Interest	0.41	0.52	0.79	0.63	0.31	0.14
Gross Profit	48.30	19.31	13.69	1.88	1.25	0.96
Depreciation	2.87	0.71	0.60	0.59	0.45	0.43
Profit Before Tax	45.43	18.60	13.09	1.29	0.80	0.53
Tax	9.75	4.73	3.35	0.30	0.13	0.11
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.12	0.04	0.07	0.01	0.01	0.00
Reported Net Profit	35.56	13.83	9.66	0.99	0.66	0.43
Extraordinary Items	14.96	1.59	-0.05	0.00	0.00	0.00
Adjusted Net Profit	20.60	12.24	9.71	0.99	0.66	0.43
Adjustment below Net Profit	0.02	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	25.90	12.06	2.40	1.41	0.75	0.33
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	61.47	25.90	12.06	2.40	1.41	0.75
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	33.90	13.19	112.54	13.92	9.25	7.21
Earnings Per Share(Adj)-Unit Curr	33.90	13.19	112.54	13.92	9.25	7.21
Book Value-Unit Curr	95.51	61.59	232.00	111.03	97.11	77.65
Book Value(Adj)-Unit Curr	95.51	61.59	232.00	111.03	97.11	77.65

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.02	0.11	0.57	1.02	0.53
Long Term Debt-Equity Ratio	0.01	0.05	0.28	0.48	0.35
Current Ratio	2.24	1.23	0.80	0.96	1.53
Fixed Assets	4.16	9.04	11.57	9.39	4.01
Inventory	14.79	37.27	34.74	114.71	27.51
Debtors	4.29	4.96	6.51	6.22	4.38
Interest Cover Ratio	65.59	32.71	17.56	3.05	3.58
PBIDTM (%)	24.53	14.05	12.50	3.53	5.91
PBITM (%)	22.16	13.48	11.98	2.70	4.20
PBDTM (%)	24.19	13.63	11.82	2.64	4.73
CPM (%)	19.35	10.27	8.86	2.22	4.20
APATM (%)	16.98	9.70	8.34	1.39	2.50
ROCE (%)	27.80	36.23	63.33	12.86	12.57
RONW (%)	21.80	28.96	69.47	13.39	11.47

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2025	1,565.00	1,426.10	1,469.45	86.58	77.11	80.52	1,658.78
Aug 2025	1,584.00	1,360.00	1,467.60	87.28	73.12	80.42	1,656.69
Jul 2025	1,749.90	1,412.50	1,466.65	99.97	74.37	80.37	1,655.61
Jun 2025	1,640.00	1,380.00	1,606.80	93.37	73.27	88.05	1,813.82
May 2025	1,564.90	1,149.95	1,461.10	91.96	60.13	80.07	1,649.35
Apr 2025	1,494.95	1,075.00	1,304.25	83.98	56.82	71.47	1,472.29
Mar 2025	1,172.00	850.00	1,080.40	66.81	38.40	59.20	1,219.60
Feb 2025	1,420.00	970.00	1,035.95	137.67	83.76	95.54	1,169.42
Jan 2025	1,620.00	1,226.00	1,407.40	160.63	102.51	129.80	1,588.73
Share Prices Of 2024
Dec 2024	1,644.95	1,200.00	1,354.80	158.41	106.80	124.95	1,529.35
Nov 2024	1,509.95	1,159.50	1,202.90	142.63	101.03	110.94	1,357.88
Oct 2024	1,505.00	1,213.00	1,324.95	130.46	108.56	122.19	1,495.66
Sep 2024	1,710.00	1,470.10	1,489.85	154.56	124.30	127.66	1,562.62
Aug 2024	1,809.45	1,412.25	1,684.95	162.63	117.21	144.38	1,767.24
Jul 2024	1,607.15	1,066.40	1,585.00	139.64	83.42	135.82	1,662.41
Jun 2024	1,510.00	781.40	1,275.20	133.60	60.58	109.27	1,337.48
May 2024	847.95	685.00	823.90	76.12	54.93	70.60	864.14
Apr 2024	732.55	640.00	732.55	62.77	54.00	62.77	768.33
Mar 2024	809.00	600.45	661.50	71.84	47.92	56.68	693.81
Feb 2024	890.00	632.90	795.70	99.03	68.01	85.95	834.56

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 46372.36
-250.43 -0.54%

S&P 500 6754.41
-20.31 -0.30%

HANG SENG 26752.60
-76.87 -0.29%

NIKKEI 225 48192.70
-387.74 -0.80%

FTSE 100 9509.40
-39.47 -0.41%

NIFTY 25316.25
134.45 0.53%

× Ask Your Question