Adani Enterp.

2475.7 4.80

Adani Ports

1435.6 3.30

Apollo Hospitals

6787 -25.50

Asian Paints

2247.1 -8.60

Axis Bank

1172.2 -9.30

Bajaj Auto

8545.5 -17.50

Bajaj Finance

9000.5 21.50

Bajaj Finserv

1988.4 -3.50

Bharat Electron

385.1 -0.90

Bharti Airtel

1879.9 38.60

Cipla

1478.8 5.60

Coal India

393.35 0.50

Dr Reddy's Labs

1256.2 7.90

Eicher Motors

5315 -39.00

Eternal Ltd

244.06 6.36

Grasim Inds

2545.9 -6.50

HCL Technologies

1636.3 5.90

HDFC Bank

1940.8 16.20

HDFC Life Insur.

764.4 6.50

Hero Motocorp

4215.9 7.30

Hind. Unilever

2348 -4.30

Hindalco Inds.

636.4 4.40

ICICI Bank

1430 -7.90

IndusInd Bank

813.6 12.75

Infosys

1551.5 8.50

ITC

418.05 1.10

JSW Steel

966.4 -7.40

Kotak Mah. Bank

2048 3.50

Larsen & Toubro

3624.7 -20.10

M & M

3052.9 6.40

Maruti Suzuki

12165 37.00

Nestle India

2394.9 3.50

NTPC

327.05 -1.20

O N G C

237.05 -0.22

Power Grid Corpn

288.75 0.50

Reliance Industr

1411.3 5.80

SBI Life Insuran

1767.3 -8.00

Shriram Finance

644.5 -3.75

St Bk of India

806.85 -2.95

Sun Pharma.Inds.

1657.6 -9.90

Tata Consumer

1121.7 7.10

Tata Motors

707.15 3.30

Tata Steel

158.25 0.90

TCS

3385.2 -20.00

Tech Mahindra

1559.5 15.70

Titan Company

3502.5 -17.30

Trent

5498 -92.00

UltraTech Cem.

11012 -23.00

Wipro

247.11 0.89

CORPORATE INFORMATION   
ANI Integrated Services Ltd
Industry :  Miscellaneous
BSE Code
ISIN Demat
Book Value()
535028
INE635Y01015
65.3698731
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
AISL
16.04
109.73
EPS(TTM)
Face Value()
Div & Yield %
6.61
10
0
Detailed Quotes
BSE NSE
Last Price() N.A 100.70 arrowDown
Jun 04,2025 12:33:17
Today's Change( ) N.A -5.30 (-5.00%) arrowDown
Open( ) N.A 102.00
Prev Close( ) N.A 106.00
Volume N.A 4,800.00
Today's Range( ) N.A 102.10 - 100.70
52-Week Range( ) N.A 218.45 - 93.65
Buy (Size) N.A N.A
Sell (Size) N.A 103.40(×600)
Company Background
Incorporation Year 2008
Registered Office 624 Lodha Supremus II A Wing,North Towers Rd No 22 WagleEst,
Thane,
Maharashtra-400604
Telephone 91-22-61560404
Fax NA
Chairman Navin Nandkumar Korpe
Managing Director Navin Nandkumar Korpe
Company Secretary Sanjana Sarda
Auditor Shah & Modi
Face Value 10
Market Lot 1200
Listing NSE - SMENSE - SME
Registrar Bigshare Services Pvt Ltd
Office No 56-2 ,Pinnacle Busine.Park,Mahakali Caves Road ,Mumbai - 400093
Board of Directors
Chairman & Managing DirectorNavin Nandkumar Korpe
Non Executive DirectorAnita Navin Korpe
Executive DirectorAkshay Korpe
Whole Time Director & CFOKedar Korpe
Independent DirectorRajendra Ramchandra Gadve
Chandrashekar Joshi
Company Sec. & Compli. OfficerSanjana Sarda
Balance Sheet
Particulars (Sources Of Funds)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Share Capital 9.699.699.699.699.699.69
Reserves Total 41.9737.2334.7729.3124.6628.88
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds51.6646.9244.4639.0034.3538.57
Secured Loans 11.4211.237.626.303.751.64
Unsecured Loans 12.790.000.000.000.000.00
Total Debt24.2111.237.626.303.751.64
Other Liabilities0.310.250.210.160.150.14
Total Liabilities76.1858.4052.2945.4638.2540.35
APPLICATION OF FUNDS :
Gross Block 7.605.405.144.294.163.83
Less : Accumulated Depreciation 4.353.743.493.052.571.79
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 3.251.661.651.241.592.04
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress0.001.821.070.000.000.00
Producing Properties0.000.000.000.000.000.00
Investments 0.290.200.200.200.200.00
Current Assets, Loans & Advances
Inventories 0.000.000.000.000.000.00
Sundry Debtors 36.0631.0327.7423.6325.8626.41
Cash and Bank Balance2.312.402.112.002.011.84
Loans and Advances 56.7339.8834.6227.7424.4118.49
Total Current Assets95.1073.3164.4853.3752.2846.74
Less : Current Liabilities and Provisions
Current Liabilities 25.5022.5718.4913.2519.329.70
Provisions 0.420.570.840.210.100.01
Total Current Liabilities & Provisions25.9223.1419.3313.4619.429.71
Net Current Assets69.1850.1745.1539.9032.8637.03
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets1.501.431.211.100.000.21
Deferred Tax Liability0.330.030.000.000.000.00
Net Deferred Tax1.171.401.211.100.000.21
Other Assets2.293.153.023.023.621.08
Total Assets76.1758.4152.3045.4638.2640.35
Contingent Liabilities0.660.130.000.000.000.00
Profit and Loss
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 180.33157.30143.32101.77107.0077.28
Excise Duty0.000.000.000.000.000.00
Net Sales180.33157.30143.32101.77107.0077.28
Other Income 0.691.000.780.460.420.58
Stock Adjustments 0.000.000.000.000.000.00
Total Income181.02158.30144.10102.23107.4277.86
EXPENDITURE :
Raw Materials 12.6812.895.004.591.211.48
Power & Fuel Cost0.300.390.240.410.290.16
Employee Cost 135.61122.97115.2880.7192.5260.50
Other Manufacturing Expenses 0.571.563.300.640.090.05
Selling & Administrative Expenses 21.7115.1812.119.599.415.47
Miscellaneous Expenses 1.060.700.210.834.972.38
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure171.93153.69136.1496.76108.4870.04
Operating Profit9.094.617.955.47-1.077.82
Interest 2.671.461.461.191.270.38
Gross Profit6.423.156.494.28-2.347.44
Depreciation1.070.400.450.630.780.61
Profit Before Tax5.352.756.043.65-3.126.83
Tax0.390.470.690.100.311.69
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax0.23-0.19-0.11-1.100.21-0.09
Reported Net Profit4.732.475.464.65-3.635.23
Extraordinary Items 0.010.040.000.000.000.00
Adjusted Net Profit4.722.435.464.65-3.635.23
Adjustment below Net Profit 0.000.000.000.000.000.00
P & L Balance brought forward24.9322.4617.0012.3616.5711.93
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 0.000.000.000.000.580.58
P & L Balance carried down29.6624.9322.4617.0012.3616.57
Dividend0.000.000.000.000.480.48
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %0.000.000.000.000.005.00
Dividend Per Share(Rs)0.000.000.000.000.000.50
Earnings Per Share-Unit Curr4.892.555.644.80-3.755.40
Earnings Per Share(Adj)-Unit Curr4.892.555.644.80-3.755.40
Book Value-Unit Curr53.3248.4445.8940.2535.4639.81
Book Value(Adj)-Unit Curr53.3248.4445.8940.2535.4639.81
Quarterly Results
 
Quarters
ParticularsMar 2025 ( Cr)Dec 2024 ( Cr)Sep 2024 ( Cr)
Gross Sales55.0654.9354.03
Other Operating Income0.000.000.00
Other Income 0.060.390.02
Total Income55.1155.3354.05
Total Expenditure 52.0051.9751.06
PBIDT3.113.362.99
Interest 0.680.580.63
PBDT2.442.782.36
Depreciation0.300.280.28
Tax0.180.570.25
Fringe Benefit Tax0.000.000.00
Deferred Tax0.33-0.03-0.15
Reported Profit After Tax1.631.961.99
Extra-ordinary Items 0.000.000.00
Adjusted Profit After Extra-ordinary item1.631.961.99
EPS (Unit Curr.)1.591.921.94
EPS (Adj) (Unit Curr.)1.591.921.94
Calculated EPS (Unit Curr.)1.571.901.92
Calculated EPS (Adj) (Unit Curr.)1.571.901.92
Calculated EPS (Ann.) (Unit Curr.)6.287.597.68
Calculated EPS (Adj) (Ann.) (Unit Curr.)6.287.597.68
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity10.3510.3510.35
Reserve & Surplus0.000.000.00
Face Value10.0010.0010.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)5.656.125.53
PBDTM(%)4.435.064.37
PATM(%)2.963.573.68
Financial Ratios
   ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
Debt-Equity Ratio0.360.210.170.140.07
Long Term Debt-Equity Ratio0.010.010.020.010.00
Current Ratio2.032.332.682.552.89
Fixed Assets27.7429.8530.4024.0926.78
Inventory0.000.000.000.000.00
Debtors5.385.355.584.114.09
Interest Cover Ratio3.002.885.144.07-1.45
PBIDTM (%)5.042.935.555.37-1.00
PBITM (%)4.452.685.234.76-1.73
PBDTM (%)3.562.004.534.21-2.19
CPM (%)3.221.824.125.19-2.66
APATM (%)2.621.573.814.57-3.39
ROCE (%)11.927.6115.3411.56-4.68
RONW (%)9.605.4113.0812.68-9.96
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
May 2025 117.25 96.60 101.00 25.72 19.97 22.15 104.56
Apr 2025 112.85 93.65 101.90 24.75 19.57 22.35 105.49
Mar 2025 150.00 100.00 102.00 33.34 21.50 22.37 105.59
Feb 2025 164.85 111.40 153.00 38.54 22.17 33.56 158.39
Jan 2025 175.10 150.95 158.85 38.46 31.46 34.84 164.44
Share Prices Of 2024
Dec 2024 191.50 165.50 184.05 42.33 32.94 40.37 190.53
Nov 2024 195.50 178.85 186.15 42.88 37.69 40.83 192.71
Sep 2024 218.45 133.00 190.35 49.84 26.86 41.75 197.05
Aug 2024 161.90 140.00 145.00 36.85 29.06 31.80 150.11
Jul 2024 155.00 126.80 147.00 34.90 25.43 32.24 152.18
Jun 2024 161.50 133.00 133.00 37.41 29.17 29.17 137.68
May 2024 159.00 117.60 159.00 32.63 21.97 32.63 154.03
Apr 2024 133.95 77.00 129.70 28.86 14.98 26.62 125.64
Mar 2024 82.80 65.70 75.00 17.68 12.86 15.39 72.65
Feb 2024 87.00 65.70 76.50 37.09 25.66 30.50 74.11
Jan 2024 89.30 63.15 74.15 36.58 23.59 29.56 71.83
Share Prices Of 2023
Dec 2023 67.65 57.00 64.85 29.21 21.25 25.85 62.82
Nov 2023 67.00 57.85 60.00 26.71 23.06 23.92 58.12
Oct 2023 67.55 55.10 55.10 27.99 21.97 21.97 53.38
Sep 2023 72.35 54.00 65.90 31.79 21.53 26.27 63.84

DJIA 42543.92
217.44 0.51%
S&P 500 5991.81
34.87 0.59%
HANG SENG 23512.50
354.52 1.53%
NIKKEI 225 37806.65
359.84 0.96%
FTSE 100 8787.02
12.76 0.15%
NIFTY 24592.90
50.40 0.21%
×
Ask Your Question
close
refresh