IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	844.80 Oct 17,2025 EOD	844.55 Oct 17,2025 EOD
Today's Change( )	-25.30 (-2.91%)	-26.25 (-3.01%)
Open( )	882.50	870.80
Prev Close( )	870.10	870.80
Volume	6,588.00	111,255.00
Today's Range( )	882.50 - 840.90	875.00 - 840.60
52-Week Range( )	1,300.00 - 600.00	1,307.90 - 599.10
Buy (Size)	N.A	844.55(×96)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1960
Registered Office	2 Red Cross Place,, Kolkata, West Bengal-700001
Telephone	91-33-22487407/5668
Fax	91-33-22487045
Chairman	Sandip Somany
Managing Director	Sandip Somany
Company Secretary	Ompal
Auditor	Lodha & Co LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Maheshwari Datamatics Pvt Ltd 23 RN Mukherjee Road,5th Floor , ,Kolkata-700001

Board of Directors


Chairman / Executive Director / Managing Director	Sandip Somany
Non-Exec & Non-Independent Dir	Sumita Somany N G Khaitan G L Sultania
Independent Non Exe. Director	Rakesh Sanin Anil Wadhwa Himalyani Gupta Laveesh Bhandari
Company Secretary - Legal / Compliance Officer	Ompal

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	12.94	12.94	12.94	12.94	12.94	14.46
Reserves Total	2084.81	1801.67	1593.64	1379.14	1220.62	1242.42
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2097.75	1814.61	1606.58	1392.08	1233.56	1256.88
Secured Loans	502.42	595.68	709.25	1139.88	870.27	965.97
Unsecured Loans	50.34	20.45	22.32	23.44	27.46	29.13
Total Debt	552.76	616.13	731.57	1163.32	897.73	995.10
Other Liabilities	20.36	19.45	22.04	21.60	27.04	28.58
Total Liabilities	2670.87	2450.19	2360.19	2577.00	2158.33	2280.56
APPLICATION OF FUNDS :
Gross Block	3034.49	2842.08	2584.08	2020.91	2528.75	2313.78
Less : Accumulated Depreciation	1002.08	872.26	722.08	491.83	697.42	494.10
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2032.41	1969.82	1862.00	1529.08	1831.33	1819.68
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	103.22	52.39	141.50	303.97	30.52	33.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	35.22	29.32	10.64	20.93	11.12	11.73
Current Assets, Loans & Advances
Inventories	398.95	396.74	327.56	301.62	436.14	407.98
Sundry Debtors	396.38	320.72	342.56	306.40	317.30	293.04
Cash and Bank Balance	363.70	360.94	279.25	58.62	23.41	47.50
Loans and Advances	77.97	99.06	108.10	713.39	108.98	145.65
Total Current Assets	1237.00	1177.46	1057.47	1380.02	885.82	894.16
Less : Current Liabilities and Provisions
Current Liabilities	562.77	644.45	506.96	416.39	432.82	341.55
Provisions	6.25	13.64	11.91	32.38	8.62	9.93
Total Current Liabilities & Provisions	569.02	658.10	518.87	448.77	441.44	351.48
Net Current Assets	667.98	519.37	538.60	931.25	444.38	542.68
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	10.87	11.68	8.88	0.00	42.62	50.84
Deferred Tax Liability	267.19	260.36	249.31	253.72	298.88	287.19
Net Deferred Tax	-256.32	-248.68	-240.43	-253.72	-256.26	-236.35
Other Assets	88.36	127.98	47.88	45.49	97.22	109.81
Total Assets	2670.87	2450.20	2360.19	2577.00	2158.32	2280.55
Contingent Liabilities	308.09	255.54	97.78	93.31	94.51	71.48

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2528.82	2417.60	2281.48	1429.70	1259.89	1859.07
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2528.82	2417.60	2281.48	1429.70	1259.89	1859.07
Other Income	74.79	27.44	40.35	136.10	24.80	34.30
Stock Adjustments	-13.55	50.26	-17.89	41.89	-32.85	81.90
Total Income	2590.06	2495.30	2303.94	1607.69	1251.84	1975.27
EXPENDITURE :
Raw Materials	740.43	790.07	744.23	436.27	350.48	771.70
Power & Fuel Cost	476.90	471.14	477.57	332.33	246.19	357.42
Employee Cost	217.54	197.35	172.85	140.76	127.48	227.48
Other Manufacturing Expenses	332.29	288.98	272.00	221.35	179.33	197.08
Selling & Administrative Expenses	109.01	131.14	88.99	47.29	32.76	63.26
Miscellaneous Expenses	25.21	28.34	47.94	46.25	61.92	66.97
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1901.38	1907.02	1803.59	1224.25	998.16	1683.92
Operating Profit	688.68	588.27	500.36	383.44	253.68	291.36
Interest	84.67	87.02	57.06	28.08	33.17	73.48
Gross Profit	604.01	501.25	443.30	355.36	220.51	217.88
Depreciation	177.18	161.33	126.26	99.46	94.63	142.88
Profit Before Tax	426.83	339.92	317.04	255.90	125.88	75.00
Tax	96.59	80.22	71.55	36.49	1.35	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	7.81	8.38	-16.15	26.11	36.48	26.58
Reported Net Profit	322.43	251.33	261.64	193.30	88.06	48.42
Extraordinary Items	4.69	3.07	0.02	1.77	0.45	1.40
Adjusted Net Profit	317.74	248.26	261.62	191.53	87.61	47.02
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	1148.38	929.40	700.11	532.69	466.32	444.06
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	38.82	32.35	32.35	25.88	21.69	26.15
P & L Balance carried down	1431.99	1148.38	929.40	700.11	532.69	466.32
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	350.00	300.00	250.00	250.00	200.00	150.00
Dividend Per Share(Rs)	7.00	6.00	5.00	5.00	4.00	3.00
Earnings Per Share-Unit Curr	49.84	38.85	40.44	29.88	13.61	6.70
Earnings Per Share(Adj)-Unit Curr	49.84	38.85	40.44	29.88	13.61	6.70
Book Value-Unit Curr	324.23	280.47	248.31	215.16	190.66	173.85
Book Value(Adj)-Unit Curr	324.23	280.47	248.31	215.16	190.66	173.85

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	601.58	687.66	704.83
Other Operating Income	0.00	0.00	0.00
Other Income	4.70	33.50	37.23
Total Income	606.28	721.16	742.06
Total Expenditure	451.91	545.64	550.68
PBIDT	154.37	175.52	191.38
Interest	10.86	17.07	21.30
PBDT	143.51	158.45	170.08
Depreciation	42.52	40.66	44.02
Tax	24.77	30.42	28.13
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.10	-1.48	1.32
Reported Profit After Tax	76.12	88.85	96.61
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	76.12	88.85	96.61
EPS (Unit Curr.)	11.77	13.73	14.93
EPS (Adj) (Unit Curr.)	11.77	13.73	14.93
Calculated EPS (Unit Curr.)	11.77	13.73	14.93
Calculated EPS (Adj) (Unit Curr.)	11.77	13.73	14.93
Calculated EPS (Ann.) (Unit Curr.)	47.06	54.93	59.73
Calculated EPS (Adj) (Ann.) (Unit Curr.)	47.06	54.93	59.73
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	12.94	12.94	12.94
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	25.66	25.52	27.15
PBDTM(%)	23.86	23.04	24.13
PATM(%)	12.65	12.92	13.71

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.30	0.39	0.63	0.78	0.76
Long Term Debt-Equity Ratio	0.22	0.34	0.56	0.67	0.60
Current Ratio	1.19	1.21	1.45	1.33	1.05
Fixed Assets	0.86	0.89	0.99	0.63	0.52
Inventory	6.36	6.68	7.25	3.88	2.99
Debtors	7.05	7.29	7.03	4.58	4.13
Interest Cover Ratio	6.04	4.91	6.56	7.30	5.58
PBIDTM (%)	27.23	24.33	21.93	21.29	22.19
PBITM (%)	20.23	17.66	16.40	14.33	14.68
PBDTM (%)	23.89	20.73	19.43	19.32	19.56
CPM (%)	19.76	17.07	17.00	20.35	14.46
APATM (%)	12.75	10.40	11.47	13.40	6.95
ROCE (%)	19.98	17.75	15.15	8.65	8.33
RONW (%)	16.48	14.69	17.45	14.59	7.04

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2025	938.10	824.20	844.55	20.25	16.69	17.20	5,464.02
Aug 2025	990.05	860.05	892.30	20.97	15.90	18.17	5,772.95
Jul 2025	1,008.30	774.50	961.65	21.31	15.74	19.58	6,221.62
Jun 2025	875.70	775.50	822.10	18.08	15.72	16.74	5,318.77
May 2025	897.35	758.85	842.65	19.28	14.88	17.16	5,451.72
Apr 2025	842.95	650.05	814.65	17.76	11.73	16.59	5,270.57
Mar 2025	786.60	600.00	745.25	16.81	11.60	15.17	4,821.57
Feb 2025	827.45	625.10	636.70	23.26	15.99	16.59	4,119.28
Jan 2025	1,174.00	729.45	790.95	32.45	17.53	20.61	5,117.24
Share Prices Of 2024
Dec 2024	1,300.00	951.05	1,121.00	35.54	22.39	29.21	7,252.58
Nov 2024	1,014.80	885.00	959.95	28.11	22.96	25.02	6,210.63
Oct 2024	1,056.25	840.00	941.45	28.58	20.83	24.53	6,090.93
Sep 2024	1,004.15	864.05	959.35	27.48	22.28	25.00	6,206.74
Aug 2024	967.90	741.15	946.65	25.79	18.59	24.67	6,124.58
Jul 2024	935.95	702.55	798.20	25.70	16.99	20.80	5,164.14
Jun 2024	725.85	609.80	704.35	19.56	14.88	18.36	4,556.96
May 2024	841.70	648.40	652.10	22.67	16.80	16.99	4,218.92
Apr 2024	879.00	730.80	833.30	23.57	18.00	21.72	5,391.23
Mar 2024	900.00	698.80	726.10	23.64	16.30	18.92	4,697.68
Feb 2024	867.95	760.00	819.95	21.79	17.42	20.28	5,304.86

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 46210.66
237.41 0.52%

S&P 500 6685.53
35.46 0.53%

HANG SENG 25247.11
-641.41 -2.48%

NIKKEI 225 47599.34
-678.40 -1.41%

FTSE 100 9354.57
-81.52 -0.86%

NIFTY 25709.85
124.55 0.49%

× Ask Your Question