IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	N.A	114.00 May 09,2025 14:31:35
Today's Change( )	N.A	-2.00 (-1.72%)
Open( )	N.A	0.00
Prev Close( )	N.A	116.00
Volume	N.A	10,500.00
Today's Range( )	N.A	116.00 - 114.00
52-Week Range( )	N.A	425.00 - 92.10
Buy (Size)	N.A	114.00(×500)
Sell (Size)	N.A	115.95(×500)

Company Background


Incorporation Year	1992
Registered Office	Flat # 3 Anugraha Foundation,# 15 Valliammal Road Vepery, Chennai, Tamil Nadu-600007
Telephone	+044 4291 4135/155
Fax	NA
Chairman	P B Narayanan
Managing Director	P B Narayanan
Company Secretary	Ganesh Saikrisshna
Auditor	N C Rajagopal & Co
Face Value	10
Market Lot	1000
Listing	NSE - SMENSE - SME
Registrar	Purva Sharegistry (I) Pvt Ltd 9 ShivShakti Indl Es,J R Boricha Marg,Lower Parel,Mumbai - 400 011

Board of Directors


Chairman & Managing Director	P B Narayanan
Whole-time Director	Jeevan Krishnan Sanjeevan
Non Executive Director	Shreelatha Narayanan
Executive Director & CFO	NARAYANAN ARATHI
Independent Director	Surilisubbu Vasudevan C Rajendran Leona Ambuja
Company Sec. & Compli. Officer	Ganesh Saikrisshna

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	18.00	0.01	0.01	0.01	0.01
Reserves Total	105.67	104.20	96.20	88.43	85.93
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	123.67	104.21	96.21	88.44	85.94
Secured Loans	17.05	7.29	12.50	30.51	29.05
Unsecured Loans	0.00	1.79	0.00	0.00	0.58
Deferred Credit Liability	0.72	2.20	0.00	0.00	0.00
Total Debt	17.77	11.28	12.50	30.51	29.63
Other Liabilities	0.70	0.79	0.64	0.61	0.53
Total Liabilities	141.44	115.49	108.71	118.95	115.57
APPLICATION OF FUNDS :
Gross Block	18.81	80.37	78.45	97.39	83.31
Less: Accumulated Depreciation & Lease Adjustment	9.29	46.56	41.13	39.20	31.67
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	9.52	33.81	37.32	58.19	51.64
Ship under acqusition/CWIP	0.00	0.00	0.00	0.00	0.00
Investments	75.80	29.38	54.88	36.69	26.61
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	29.09	25.55	14.25	17.13	24.71
Cash and Bank Balance	2.90	11.58	6.15	13.37	21.70
Loans and Advances	5.89	11.40	3.47	3.05	1.67
Total Current Assets	37.88	48.53	23.87	33.55	48.08
Less : Current Liabilities and Provisions
Current Liabilities	7.98	23.36	15.32	11.83	15.84
Provisions	3.68	0.22	0.16	0.15	0.18
Total Current Liabilities & Provisions	11.66	23.58	15.48	11.97	16.02
Net Current Assets	26.22	24.95	8.38	21.58	32.05
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.32	0.26	0.20	0.19	0.18
Deferred Tax Liability	0.00	4.48	4.88	3.53	3.08
Net Deferred Tax	0.32	-4.22	-4.68	-3.34	-2.90
Other Assets	30.28	32.35	13.45	6.44	8.70
Total Assets	142.14	116.27	109.35	119.56	116.10
Contingent Liabilities	25.95	37.38	48.65	55.11	64.21

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Operating Income	118.13	95.22	57.85	70.80	75.59
Other Income	2.39	1.94	11.09	2.94	5.03
Stock Adjustments	0.00	0.00	0.00	0.00	0.00
Total Income	120.52	97.16	68.94	73.74	80.62
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	15.01	0.00	0.00	0.00
Operating Expenses	78.02	57.20	40.87	54.47	56.45
Employee Cost	0.00	0.18	0.05	0.04	0.09
Selling & Administrative Expenses	9.01	7.12	6.57	6.29	6.25
Miscellaneous Expenses	3.52	0.13	1.39	0.02	1.81
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenditure	90.55	79.64	48.89	60.82	64.60
Operating Profit	29.97	17.51	20.05	12.92	16.02
Interest	1.66	1.50	2.39	2.06	1.64
Gross Profit	28.31	16.01	17.66	10.86	14.38
Depreciation	5.37	5.43	7.41	7.53	5.56
Profit Before Tax	22.94	10.58	10.25	3.33	8.82
Tax	8.02	3.05	1.14	0.39	1.94
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-4.55	-0.46	1.35	0.44	0.08
Reported Net Profit	19.46	8.00	7.77	2.50	6.80
Extraordinary Items	-0.71	0.76	7.43	0.51	0.01
Adjusted Net Profit	20.17	7.24	0.34	1.99	6.79
Adjustment below Net Profit	-17.99	0.00	0.00	0.00	0.00
P & L Balance brought forward	97.95	89.95	82.18	79.68	72.88
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	99.42	97.95	89.95	82.18	79.68
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	10.81	8000.80	7765.20	2500.40	6798.81
Earnings Per Share(Adj)-Unit Curr	10.81	8000.80	7765.20	2500.40	6798.81
Book Value-Unit Curr	68.71	104209.40	96208.60	88443.40	85942.04
Book Value(Adj)-Unit Curr	68.71	104209.40	96208.60	88443.40	85942.04

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.13	0.12	0.23	0.34
Long Term Debt-Equity Ratio	0.06	0.07	0.14	0.23
Current Ratio	1.55	1.25	1.10	1.49
Fixed Assets	2.38	1.20	0.66	0.78
Inventory	0.00	0.00	0.00	0.00
Debtors	4.32	4.78	3.69	3.38
Interest Cover Ratio	14.81	7.34	1.19	2.29
PBIDTM (%)	25.37	17.27	17.70	17.29
PBITM (%)	20.82	11.56	4.89	6.65
PBDTM (%)	23.97	15.69	13.57	14.38
CPM (%)	21.02	13.31	13.40	13.45
APATM (%)	16.47	7.60	0.59	2.81
ROCE (%)	19.03	9.76	2.48	4.00
RONW (%)	17.08	7.22	0.37	2.28

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2025	121.85	96.00	117.15	15.43	11.50	14.26	287.60
Mar 2025	127.70	92.10	92.95	15.90	11.20	11.31	228.19
Feb 2025	163.70	114.85	115.45	20.49	12.72	14.05	283.43
Jan 2025	205.00	132.85	158.60	25.60	14.72	19.30	389.36
Share Prices Of 2024
Dec 2024	224.00	195.00	200.35	28.45	23.48	24.39	491.86
Nov 2024	270.90	183.00	195.75	33.52	20.96	23.83	480.57
Sep 2024	307.95	251.00	262.15	39.19	30.01	31.91	643.58
Aug 2024	344.50	274.00	287.30	45.50	32.39	34.97	705.32
Jul 2024	425.00	305.10	336.90	55.96	34.44	41.01	827.09
Jun 2024	396.00	190.00	362.00	49.17	21.19	44.06	888.71
May 2024	263.95	218.50	230.40	35.08	26.41	28.04	565.63

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 41380.81
245.84 0.60%

S&P 500 5684.33
32.05 0.57%

HANG SENG 22867.75
91.82 0.40%

NIKKEI 225 37492.25
563.62 1.53%

FTSE 100 8531.61
-27.72 -0.32%

NIFTY 23965.45
-308.35 -1.27%

× Ask Your Question