IMSL Integrated Master Securities Pvt Ltd


Incorporation Year	2012
Registered Office	Block No.2 Sukh Shanti Plot.65,Juhu Scheme Vile Parle (W), Mumbai, Maharashtra-400069
Telephone	NA
Fax	NA
Chairman	NA
Managing Director	Siddharth Yashawant Waghamare
Company Secretary	Riti Ajmera
Auditor	J H Ghumara & Co
Face Value	10
Market Lot	0
Listing	NSE - SMENSE - SME
Registrar

Board of Directors


Independent Director	Navinchandra Punmachand Shah Satishchandra Dattatray Amberkar Arun Waydande Phulchand Archana Prashant Alat
Managing Director	Siddharth Yashawant Waghamare
Whole-time Director	Sanjay Saha
Company Secretary	Riti Ajmera

Balance Sheet

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	22.52	22.52	22.52	22.52	22.52	22.52
Reserves Total	-22.27	-10.59	2.24	2.22	1.79	1.70
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	0.25	11.93	24.76	24.74	24.31	24.22
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	1.50	1.50	0.00	0.00	0.00	0.00
Total Debt	1.50	1.50	0.00	0.00	0.00	0.00
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	1.75	13.43	24.76	24.74	24.31	24.22
APPLICATION OF FUNDS :
Gross Block	0.92	0.92	1.12	2.04	2.43	2.43
Less : Accumulated Depreciation	0.16	0.00	0.00	0.67	0.76	0.39
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.76	0.92	1.12	1.37	1.67	2.04
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.29	4.99	7.43	6.07	4.36	2.47
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	0.68	4.28	4.96	8.73	9.25	9.63
Cash and Bank Balance	0.14	0.03	0.30	0.01	0.33	0.29
Loans and Advances	0.77	0.77	1.01	1.44	0.04	0.23
Total Current Assets	1.59	5.07	6.27	10.18	9.62	10.15
Less : Current Liabilities and Provisions
Current Liabilities	2.57	2.49	1.51	5.44	2.34	2.17
Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Total Current Liabilities & Provisions	2.57	2.49	1.51	5.44	2.34	2.17
Net Current Assets	-0.98	2.58	4.76	4.74	7.29	7.98
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.07	0.10	0.10	0.11	0.00	0.11
Net Deferred Tax	-0.07	-0.10	-0.10	-0.11	0.00	-0.11
Other Assets	0.76	5.05	11.55	12.68	11.00	11.85
Total Assets	1.76	13.44	24.76	24.75	24.32	24.23
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Sales Turnover	1.21	0.07	7.65	69.99	15.02	20.78
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1.21	0.07	7.65	69.99	15.02	20.78
Other Income	0.00	0.00	0.00	0.00	0.06	0.11
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1.21	0.07	7.65	69.99	15.08	20.89
EXPENDITURE :
Raw Materials	5.02	3.45	7.09	67.32	14.32	19.83
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.06	0.07	0.12	0.26	0.11	0.14
Other Manufacturing Expenses	0.00	0.00	0.00	0.00	0.00	0.00
Selling & Administrative Expenses	0.02	0.02	0.08	0.05	0.00	0.06
Miscellaneous Expenses	7.63	9.01	0.10	1.47	0.16	0.13
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	12.73	12.55	7.39	69.10	14.59	20.16
Operating Profit	-11.51	-12.48	0.27	0.89	0.49	0.72
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Gross Profit	-11.51	-12.48	0.27	0.89	0.49	0.72
Depreciation	0.16	0.20	0.25	0.30	0.37	0.39
Profit Before Tax	-11.67	-12.68	0.02	0.59	0.12	0.33
Tax	0.00	0.00	0.02	0.15	0.02	0.03
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.01	-0.01	-0.01	0.00	0.01	0.05
Reported Net Profit	-11.68	-12.67	0.02	0.43	0.09	0.24
Extraordinary Items	-7.35	-8.94	0.00	0.00	0.00	0.00
Adjusted Net Profit	-4.33	-3.73	0.02	0.43	0.09	0.24
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-10.73	1.95	2.08	1.65	1.56	1.32
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-22.41	-10.73	2.10	2.08	1.65	1.56
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-5.19	-5.63	0.01	0.19	0.04	0.11
Earnings Per Share(Adj)-Unit Curr	-5.19	-5.63	0.01	0.19	0.04	0.11
Book Value-Unit Curr	0.11	5.30	10.99	10.99	10.79	10.76
Book Value(Adj)-Unit Curr	0.11	5.30	10.99	10.99	10.79	10.76

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Debt-Equity Ratio	0.25	0.04	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.25	0.04	0.00	0.00	0.00
Current Ratio	1.27	2.70	2.30	2.51	4.28
Fixed Assets	1.32	0.07	4.84	34.31	6.75
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	0.49	0.02	1.12	7.79	1.60
Interest Cover Ratio	0.00	0.00	0.00	0.00	0.00
PBIDTM (%)	-342.98	-5057.14	3.53	1.27	3.25
PBITM (%)	-356.20	-5342.86	0.26	0.84	0.80
PBDTM (%)	-342.98	-5057.14	3.53	1.27	3.25
CPM (%)	-344.63	-5042.86	3.53	1.04	3.05
APATM (%)	-357.85	-5328.57	0.26	0.61	0.60
ROCE (%)	0.00	0.00	0.12	2.36	0.49
RONW (%)	0.00	0.00	0.08	1.75	0.37

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
No Data Found

Company

Market Board

Important Links

Contact

	303-304, New Delhi House, 27, Barakhamba Road, New Delhi-110001.
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Ms. Sonam Sethi for Integrated Master Securities Pvt Ltd.
	011-43074317
	compliance@integratedmaster.com
	ceo@integratedmaster.com

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | Commodity trading through MCX & Ncdex.- SEBI registration No-INZ000033534

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

NASDAQ 15712.75
16.11 0.10%

DJIA 38460.92
-42.77 -0.11%

S&P 500 5071.63
1.08 0.02%

HANG SENG 17284.54
83.27 0.48%

NIKKEI 225 37628.48
-831.60 -2.16%

STRAITS TIMES 3287.75
-5.38 -0.16%

FTSE 100 8078.86
38.48 0.48%

KLSE COMPOSITE 1569.25
-2.23 -0.14%

JAKARTA COMPOSITE 7155.29
-19.24 -0.27%

NIFTY 22570.35
167.95 0.75%

× Ask Your Question