IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	20.17 Jul 18,2025 EOD	20.17 Jul 18,2025 EOD
Today's Change( )	0.02 (0.10%)	0.03 (0.15%)
Open( )	20.17	20.20
Prev Close( )	20.15	20.14
Volume	7,096,460.00	55,784,919.00
Today's Range( )	20.27 - 20.05	20.25 - 20.05
52-Week Range( )	27.20 - 16.02	27.20 - 16.02
Buy (Size)	N.A	20.17(×48119)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2003
Registered Office	YES BANK Tower IFC-2 15th Flr,Senapati Bapat Marg Elphinston, Mumbai, Maharashtra-400013
Telephone	91-22-33669000
Fax	91-22-24214500
Chairman	R Gandhi
Managing Director	Prashant Kumar
Company Secretary	Shivanand R Shettigar
Auditor	Chokshi & Chokshi LLP/G M Kapadia & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032

Board of Directors


Part Time Chairman	R Gandhi
Managing Director & Chief Executive Officer	Prashant Kumar
Company Sec. & Compli. Officer	Shivanand R Shettigar
Independent Director	Rekha Murthy Atul Malik Sharad Sharma
Executive Director	RAJAN PENTAL
Independent Director	SANJAYKUMAR NANDKISHORE KHEMANI S S Rao NANDITA MOHAN GURJAR
Nominee (SBI)	Thekepat Keshav Kumar Sandeep Tewari
Nominee	Sunil Kaul
Executive Director	Manish Jain
Additional Director	D Shivakumar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Capital	5753.58	5750.96	5010.99	5010.98	2510.09	463.01
Reserves Total	35443.42	34043.11	28730.89	28185.35	19216.20	26441.19
Equity Share Warrants	948.39	948.39	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Deposits	266372.17	217501.86	197191.73	162946.64	105363.94	227610.18
Borrowings	79940.88	77451.99	72204.58	63949.08	113790.50	108424.11
Other Liabilities & Provisions	17034.55	19089.82	15082.03	13450.71	16946.18	17887.68
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	405492.99	354786.13	318220.22	273542.76	257826.91	380826.17
APPLICATION OF FUNDS :
Cash & Balances with RBI	18139.24	12864.09	43452.26	6812.79	5943.65	10797.74
Balances with Banks & money at Call	790.40	6410.35	3187.32	22495.94	2439.35	16091.77
Investments	90235.13	76888.30	51895.56	43319.15	43914.83	89522.03
Advances	227799.47	203269.44	181051.99	166892.99	171443.29	241499.60
Fixed Assets	2856.52	2444.77	2133.13	2148.53	1009.09	817.00
Other Assets	65672.22	52909.18	36499.96	31873.36	33076.71	22098.02
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	405492.98	354786.13	318220.22	273542.76	257826.92	380826.16
Contingent Liabilities	796553.48	660996.34	679865.07	459262.49	458206.15	653864.25
Bills for collection	15368.29	17413.26	4991.91	2214.05	5120.19	5059.24
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Interest Earned	27585.94	22697.43	19023.51	20041.84	26066.60	29624.75
Other Income	5114.30	3685.06	3262.47	3011.69	11856.49	4590.15
Total Income	32700.24	26382.49	22285.98	23053.53	37923.09	34214.90
II. Expenditure
Interest expended	19491.32	14779.86	12525.66	12613.23	19261.37	19815.72
Payments to/Provisions for Employees	3774.28	3362.70	2855.69	2430.38	2599.87	2469.77
Operating Expenses & Administrative Expenses	1104.64	945.35	780.43	744.83	853.60	854.94
Depreciation	541.04	429.06	398.36	353.23	335.63	301.54
Other Expenses, Provisions & Contingencies	6288.98	5902.60	4290.00	11646.93	35698.54	8415.59
Provision for Tax	-129.16	2.46	0.00	0.00	1340.19	2298.22
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	378.06	243.05	369.64	-1272.85	-5748.08	-1661.16
Total Expenditure	31449.16	25665.08	21219.77	26515.75	54341.12	32494.61
III. Profit & Loss
Reported Net Profit	1251.08	717.41	1066.21	-3462.23	-16418.03	1720.28
Extraordinary Items	-1.54	5.20	-9.35	-3.46	0.33	0.01
Adjusted Net Profit	1252.62	712.21	1075.56	-3458.77	-16418.36	1720.27
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	-10051.97	-10696.57	-10871.96	-6897.39	10759.56	10375.30
IV. Appropriations
Transfer to Statutory Reserve	0.00	0.00	0.00	0.00	0.00	0.00
Transfer to Other Reserves	304.08	72.82	890.82	512.35	680.28	585.65
Trans. to Government /Proposed Dividend	0.00	0.00	0.00	0.00	558.64	750.37
Balance carried forward to Balance Sheet	-9104.98	-10051.97	-10696.57	-10871.96	-6897.39	10759.56
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	100.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	2.00
Earnings Per Share-Unit Curr	0.43	0.25	0.43	-1.38	-13.08	7.43
Earnings Per Share(Adj)-Unit Curr	0.43	0.25	0.43	-1.38	-13.08	7.43
Book Value-Unit Curr	14.32	13.84	13.47	13.25	17.31	116.22
Book Value(Adj)-Unit Curr	14.32	13.84	13.47	13.25	17.31	116.22

Quarterly Results

Quarters :

Particulars	Mar 2025 ( Cr)	Dec 2024 ( Cr)	Sep 2024 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	1739.26	1512.01	1406.60
Total Income	9355.39	9341.15	9137.09
Total Expenditure	3019.31	2915.19	2928.87
PBIDT	6336.08	6425.96	6208.22
Interest	5339.77	5605.62	5530.05
PBDT	996.31	820.34	678.17
Depreciation	0.00	0.00	0.00
Tax	258.19	208.07	125.13
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	738.12	612.27	553.04
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	738.12	612.27	553.04
EPS (Unit Curr.)	0.24	0.20	0.18
EPS (Adj) (Unit Curr.)	0.24	0.20	0.18
Calculated EPS (Unit Curr.)	0.24	0.20	0.18
Calculated EPS (Adj) (Unit Curr.)	0.24	0.20	0.18
Calculated EPS (Ann.) (Unit Curr.)	0.94	0.78	0.71
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.94	0.78	0.71
Book Value (Unit Curr.)	15.20	15.00	14.80
Dividend (%)	0.00	0.00	0.00
Equity	6270.82	6270.17	6269.38
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	83.19	82.08	80.31
PBDTM(%)	13.08	10.48	8.77
PATM(%)	9.69	7.82	7.15

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Credit-Deposit(%)	89.09	92.68	96.61	126.10	124.02
Investment / Deposit (%)	34.54	31.06	26.44	32.51	40.07
Cash / Deposit (%)	6.41	13.58	13.96	4.75	5.03
Interest Expended / Interest Earned (%)	70.66	65.12	65.84	62.93	73.89
Other Income / Total Income (%)	15.64	13.97	14.64	13.06	31.26
Operating Expenses / Total Income (%)	30.04	31.91	30.71	25.12	17.74
Interest Income / Total Funds (%)	7.26	6.75	6.43	7.54	8.16
Interest Expended / Total Funds (%)	5.13	4.39	4.23	4.75	6.03
Net Interest Income / Total Funds (%)	2.13	2.35	2.20	2.80	2.13
Non Interest Income / Total Funds (%)	1.35	1.10	1.10	1.13	3.71
Operating Expenses / Total Funds (%)	2.58	2.50	2.31	2.18	2.11
Profit before Provisions / Total Funds (%)	0.89	0.95	0.99	1.75	3.74
Net Profit / Total funds (%)	0.33	0.21	0.36	-1.30	-5.14
RONW (%)	2.45	1.51	2.75	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2025	23.40	19.31	20.35	58.91	48.02	50.95	63,823.04
May 2025	21.95	17.51	21.47	55.99	43.29	53.75	67,331.72
Apr 2025	19.37	16.08	17.72	49.90	38.39	44.36	55,563.14
Mar 2025	17.54	16.02	16.89	44.18	39.78	42.28	52,957.10
Feb 2025	19.56	16.66	16.76	49.64	41.45	41.95	52,548.87
Jan 2025	20.18	17.06	19.25	51.06	42.55	48.18	60,354.27
Share Prices Of 2024
Dec 2024	22.03	19.35	19.60	55.64	47.81	49.06	61,447.68
Nov 2024	21.14	19.05	19.97	53.80	47.48	49.98	62,605.72
Oct 2024	22.58	19.24	20.41	56.91	47.75	51.08	63,982.08
Sep 2024	24.40	22.46	22.49	62.52	56.13	56.28	70,499.14
Aug 2024	26.95	23.15	23.62	69.17	57.65	59.10	74,034.60
Jul 2024	27.41	23.60	26.50	73.16	57.91	66.30	83,049.26
Jun 2024	24.64	20.97	23.70	63.39	50.36	59.29	74,265.52
May 2024	26.00	21.86	22.99	63.75	53.74	57.51	72,033.47
Apr 2024	28.50	23.27	26.17	71.88	50.90	62.78	78,640.23
Mar 2024	25.69	20.53	23.20	61.11	41.31	53.28	66,741.49
Feb 2024	32.81	22.62	24.45	138.59	90.63	98.75	70,333.10
Jan 2024	26.25	21.40	24.07	108.40	81.69	97.21	69,233.34
Share Prices Of 2023
Dec 2023	23.05	19.20	21.46	96.78	77.09	86.66	61,722.34
Nov 2023	21.15	15.91	19.35	86.76	63.60	78.14	55,649.79

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

"We also do Pro trading in Commodity/Equity/Equity Derivatives/CDS Segment"

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 44363.41
142.09 -0.32%

S&P 500 6317.35
-1.01 -0.02%

HANG SENG 24825.66
326.70 1.33%

NIKKEI 225 39788.57
-112.62 -0.28%

FTSE 100 8992.12
19.48 0.22%

NIFTY 24968.40
-143.05 -0.57%

× Ask Your Question