	BSE	NSE
Last Price()	334.15 Jun 08,2026 EOD	335.30 Jun 08,2026 EOD
Today's Change( )	0.00 (0.00%)	0.00 (0.00%)
Open( )	340.00	346.70
Prev Close( )	334.15	335.30
Volume	4,866.00	20,140.00
Today's Range( )	346.90 - 333.35	347.00 - 333.00
52-Week Range( )	532.00 - 317.20	420.00 - 320.40
Buy (Size)	N.A	N.A
Sell (Size)	N.A	335.30(×85)

Company Background

Incorporation Year	1988
Registered Office	S No 324/4 to 7 Kachigam Villa,Swami Narayan Gurukul Road, Nani Daman, Daman & Diu-396210
Telephone	91-260-2242315
Fax	91-260-2241922
Chairman	Pradeep G Rathod
Managing Director	Pradeep G Rathod
Company Secretary	Darsha Adodra
Auditor	Jeswani & Rathore
Face Value	10
Market Lot	1
Listing	NSENSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors

Board Of Directors
Chairman / Executive Director / MD / CEO	Pradeep G Rathod
Joint MD & Executive Director	Pankaj G Rathod
Non-Exec & Non-Independent Dir	GAURAV PRADEEP RATHOD
Independent Non Exe. Director	Rasna Patel Piyush S Chhajed
Company Sec. & Compli. Officer	Darsha Adodra
Additional Director	Ramesh F. Ranka

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	12.00	12.00	12.00	12.00	12.00	12.00
Reserves Total	530.25	477.50	431.57	400.75	371.12	338.91
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	542.25	489.50	443.57	412.75	383.12	350.91
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	1.07	0.00	0.00
Total Debt	0.00	0.00	0.00	1.07	0.00	0.00
Other Liabilities	0.45	0.27	0.90	0.71	0.75	0.79
Total Liabilities	542.70	489.77	444.47	414.53	383.87	351.70
APPLICATION OF FUNDS :
Gross Block	179.91	188.03	178.11	194.33	192.80	186.42
Less : Accumulated Depreciation	120.66	113.10	101.19	92.33	76.11	58.15
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	59.25	74.93	76.92	102.00	116.69	128.27
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.14	0.94
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	310.52	169.55	155.67	150.20	119.98	80.40
Current Assets, Loans & Advances
Inventories	69.95	76.09	92.49	101.67	103.13	95.24
Sundry Debtors	74.62	85.86	74.10	68.58	65.79	64.24
Cash and Bank Balance	28.70	8.92	6.54	3.60	6.47	2.09
Loans and Advances	30.34	108.25	61.03	9.25	6.81	8.99
Total Current Assets	203.60	279.13	234.16	183.10	182.20	170.56
Less : Current Liabilities and Provisions
Current Liabilities	27.35	28.84	33.28	18.75	28.69	22.85
Provisions	1.11	2.28	0.85	0.74	1.18	1.14
Total Current Liabilities & Provisions	28.46	31.12	34.13	19.49	29.87	23.99
Net Current Assets	175.15	248.01	200.03	163.61	152.33	146.57
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.30	0.19	0.60	0.00	0.00	0.00
Deferred Tax Liability	8.48	9.06	8.41	8.41	8.02	8.49
Net Deferred Tax	-8.18	-8.87	-7.81	-8.41	-8.02	-8.49
Other Assets	5.98	6.15	19.65	7.14	2.76	4.00
Total Assets	542.72	489.77	444.47	414.54	383.88	351.69
Contingent Liabilities	8.10	8.17	8.69	3.72	4.70	3.24

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	367.38	342.84	329.43	316.75	261.54	317.09
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	367.38	342.84	329.43	316.75	261.54	317.09
Other Income	33.56	24.70	10.29	10.98	7.26	7.90
Stock Adjustments	-2.37	-9.19	-4.26	-2.49	-4.15	2.29
Total Income	398.57	358.35	335.46	325.24	264.65	327.28
EXPENDITURE :
Raw Materials	195.93	181.52	184.18	183.08	137.32	166.93
Power & Fuel Cost	13.24	11.61	11.63	10.07	9.29	10.65
Employee Cost	28.92	27.79	22.80	22.24	17.39	22.93
Other Manufacturing Expenses	18.47	14.81	14.92	14.17	11.78	15.18
Selling & Administrative Expenses	41.88	33.75	30.76	28.85	24.96	32.87
Miscellaneous Expenses	3.88	3.29	2.33	2.75	2.91	3.77
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	302.33	272.77	266.63	261.17	203.66	252.33
Operating Profit	96.24	85.57	68.82	64.07	61.00	74.96
Interest	0.09	0.10	0.11	0.21	0.18	0.25
Gross Profit	96.15	85.47	68.71	63.86	60.82	74.71
Depreciation	11.75	11.92	14.28	16.27	17.96	18.50
Profit Before Tax	84.40	73.55	54.43	47.59	42.86	56.21
Tax	20.64	16.90	14.13	11.96	11.00	15.06
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.76	0.92	-0.48	0.30	-0.44	-4.12
Reported Net Profit	64.53	55.73	40.78	35.34	32.30	45.28
Extraordinary Items	5.95	2.82	0.07	-0.04	0.00	0.57
Adjusted Net Profit	58.58	52.91	40.71	35.38	32.30	44.71
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-3.45
P & L Balance brought forward	452.41	406.88	375.70	346.37	314.07	289.05
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	12.00	10.20	9.60	6.00	0.00	16.80
P & L Balance carried down	504.94	452.41	406.88	375.70	346.37	314.07
Dividend	0.00	0.00	0.00	0.00	0.00	8.40
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	100.00	85.00	80.00	50.00	70.00
Dividend Per Share(Rs)	10.00	10.00	8.50	8.00	5.00	7.00
Earnings Per Share-Unit Curr	53.76	46.43	33.98	29.44	26.91	37.72
Earnings Per Share(Adj)-Unit Curr	53.76	46.43	33.98	29.44	26.91	37.72
Book Value-Unit Curr	451.75	407.80	370.06	343.86	319.18	292.34
Book Value(Adj)-Unit Curr	451.75	407.80	370.06	343.86	319.18	292.34

Quarterly Results

Quarters:

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	83.25	84.32	89.88
Other Operating Income	0.00	0.00	0.00
Other Income	7.99	6.05	11.19
Total Income	91.24	90.37	101.07
Total Expenditure	71.87	71.34	76.49
PBIDT	19.37	19.03	24.58
Interest	0.00	0.00	0.01
PBDT	19.37	19.03	24.57
Depreciation	2.58	2.63	2.62
Tax	4.07	3.90	5.07
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	12.72	12.50	16.89
Extra-ordinary Items	-0.53	0.00	0.00
Adjusted Profit After Extra-ordinary item	13.25	12.50	16.89
EPS (Unit Curr.)	10.60	10.41	14.07
EPS (Adj) (Unit Curr.)	10.60	10.41	14.07
Calculated EPS (Unit Curr.)	10.60	10.41	14.07
Calculated EPS (Adj) (Unit Curr.)	10.60	10.41	14.07
Calculated EPS (Ann.) (Unit Curr.)	42.40	41.65	56.27
Calculated EPS (Adj) (Ann.) (Unit Curr.)	42.40	41.65	56.27
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	12.00	12.00	12.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	23.27	22.57	27.35
PBDTM(%)	23.27	22.57	27.34
PATM(%)	15.28	14.82	18.79

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	6.27	6.21	5.94	5.56	5.01
Fixed Assets	2.00	1.87	1.76	1.64	1.38
Inventory	5.03	4.07	3.39	3.09	2.64
Debtors	4.58	4.29	4.63	4.73	4.02
Interest Cover Ratio	938.78	736.50	495.82	340.93	239.11
PBIDTM (%)	26.20	24.96	20.89	20.21	23.32
PBITM (%)	23.00	21.48	16.56	15.07	16.46
PBDTM (%)	26.17	24.93	20.86	20.16	23.25
CPM (%)	20.76	19.73	16.71	16.29	19.22
APATM (%)	17.56	16.26	12.38	11.16	12.35
ROCE (%)	16.37	15.76	12.68	11.95	11.70
RONW (%)	12.51	11.94	9.51	8.88	8.80

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	354.00	321.20	334.15	7.67	6.44	6.85	401.09
May 2026	391.00	334.00	335.40	8.24	6.82	6.87	402.59
Apr 2026	398.00	338.00	376.40	8.42	6.64	7.71	451.81
Mar 2026	378.00	317.20	328.25	8.05	6.22	6.73	394.01
Feb 2026	438.80	372.00	377.70	9.41	7.51	7.74	453.37
Jan 2026	474.90	394.40	429.30	11.05	7.99	8.80	515.30
Share Prices Of 2025
Dec 2025	499.90	424.00	438.75	10.46	8.61	8.99	526.65
Nov 2025	525.00	475.55	494.90	11.06	9.59	10.14	594.05
Oct 2025	532.00	479.05	516.45	11.12	9.63	10.58	619.91
Sep 2025	518.00	474.20	482.70	10.90	9.67	9.89	579.40
Aug 2025	522.95	472.10	473.35	11.22	9.65	9.70	568.18
Jul 2025	543.00	503.05	519.80	11.33	10.23	10.65	623.93
Jun 2025	577.00	484.75	511.45	12.16	9.55	10.48	613.91
May 2025	579.80	450.00	525.40	12.46	9.01	10.77	630.66
Apr 2025	523.70	447.05	468.95	11.35	8.86	9.61	562.90
Mar 2025	527.90	445.00	460.10	11.42	8.99	9.43	552.27
Feb 2025	534.40	465.00	477.60	12.46	10.27	10.84	573.28
Jan 2025	624.00	468.05	514.05	14.84	10.02	11.66	617.03
Share Prices Of 2024
Dec 2024	660.00	588.10	600.15	15.09	13.09	13.62	720.38
Nov 2024	716.00	585.10	617.00	16.93	12.56	14.00	740.61

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52880.09
363.21 0.69%

S&P 500 7780.08
46.51 0.60%

HANG SENG 22919.11
-732.77 -3.10%

NIKKEI 225 63134.14
-1487.10 -2.30%

FTSE 100 10751.68
18.68 0.17%

NIFTY 22687.65
-123.70 -0.54%

× Ask Your Question