IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	605.20 Aug 17,2026 EOD	605.50 Aug 17,2026 EOD
Today's Change( )	-4.50 (-0.74%)	-5.85 (-0.96%)
Open( )	611.35	611.30
Prev Close( )	609.70	611.35
Volume	5,805.00	160,082.00
Today's Range( )	621.00 - 599.75	622.00 - 599.60
52-Week Range( )	645.80 - 375.05	645.00 - 375.00
Buy (Size)	N.A	605.50(×1139)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1955
Registered Office	Bangur Nagar P B No 5,Uttar Kannada District, Dandeli, Karnataka-581325
Telephone	91-8284-231391-395
Fax	91-8284-231225
Chairman	S K Bangur
Managing Director	S K Bangur
Company Secretary	Brajmohan Prasad
Auditor	Singhi & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Managing Director	S K Bangur
Non Executive Director	Shashi Devi Bangur
Vice Chairman & Non executive	Saurabh Bangur
JMD / WTD / Promoter	Virendra Bangur
Independent Non Exe. Director	Shiv Ratan Goenka Ashok Kumar Garg Vinod Agarwala Sudha Gupta Prakash Kacholia
E D & Wholetime Director	Rajendra Jain
Company Sec. & Compli. Officer	Brajmohan Prasad

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	13.21	13.21	13.21	13.21	13.21	13.21
Reserves Total	2808.30	2688.83	2464.47	2034.53	1491.55	1285.23
Equity Share Warrants	2.78	2.78	2.78	2.78	2.78	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2824.29	2704.82	2480.46	2050.52	1507.54	1298.44
Secured Loans	87.68	114.46	82.33	78.68	307.50	551.89
Unsecured Loans	23.32	57.38	78.83	95.29	107.22	76.32
Total Debt	111.00	171.84	161.16	173.97	414.72	628.21
Other Liabilities	156.54	165.30	147.49	141.28	143.17	140.69
Total Liabilities	3091.83	3041.96	2789.11	2365.77	2065.43	2067.34
APPLICATION OF FUNDS :
Gross Block	3034.92	2827.67	2710.91	2619.07	2597.21	2543.16
Less : Accumulated Depreciation	2247.42	2124.80	2036.98	1948.02	1843.01	1708.11
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	787.50	702.87	673.93	671.05	754.20	835.05
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	7.51	138.72	96.19	25.35	14.08	24.69
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1778.86	1625.89	1628.93	1335.40	1000.86	912.15
Current Assets, Loans & Advances
Inventories	528.66	543.80	441.52	311.15	246.29	240.47
Sundry Debtors	224.92	239.17	194.62	185.17	133.58	125.58
Cash and Bank Balance	18.17	23.84	14.80	27.21	5.06	8.09
Loans and Advances	76.80	127.77	86.70	66.78	81.21	70.31
Total Current Assets	848.55	934.58	737.63	590.31	466.13	444.45
Less : Current Liabilities and Provisions
Current Liabilities	289.15	348.96	345.60	303.75	253.51	221.18
Provisions	32.38	18.66	10.93	7.66	13.42	6.05
Total Current Liabilities & Provisions	321.53	367.62	356.53	311.42	266.93	227.24
Net Current Assets	527.03	566.96	381.10	278.89	199.20	217.21
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	47.95	48.67	41.30	81.61	168.63	166.82
Deferred Tax Liability	67.77	68.58	69.01	71.11	84.49	98.41
Net Deferred Tax	-19.82	-19.91	-27.71	10.50	84.14	68.41
Other Assets	10.74	27.42	36.68	44.57	12.94	9.83
Total Assets	3091.83	3041.95	2789.12	2365.76	2065.42	2067.34
Contingent Liabilities	30.30	57.06	50.47	39.66	35.42	40.62

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	2498.49	2511.35	2623.05	2810.33	1985.20	1368.40
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2498.49	2511.35	2623.05	2810.33	1985.20	1368.40
Other Income	68.94	149.98	96.84	45.65	29.96	9.95
Stock Adjustments	27.57	42.18	-3.32	28.92	-23.90	-31.62
Total Income	2595.00	2703.51	2716.57	2884.90	1991.26	1346.73
EXPENDITURE :
Raw Materials	1500.58	1550.32	1251.10	1228.78	994.00	688.73
Power & Fuel Cost	198.85	199.66	256.29	287.04	228.71	158.93
Employee Cost	231.52	228.03	220.07	199.55	182.44	164.22
Other Manufacturing Expenses	198.42	130.52	134.97	128.08	89.56	79.97
Selling & Administrative Expenses	39.50	49.94	62.64	65.81	38.00	26.80
Miscellaneous Expenses	43.38	45.33	39.08	27.57	23.00	27.03
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2212.24	2203.81	1964.14	1936.84	1555.71	1145.68
Operating Profit	382.75	499.69	752.43	948.06	435.55	201.05
Interest	22.25	20.10	19.13	29.34	52.79	65.18
Gross Profit	360.50	479.59	733.30	918.72	382.76	135.87
Depreciation	132.48	112.78	109.05	119.36	138.33	153.49
Profit Before Tax	228.02	366.81	624.25	799.36	244.43	-17.62
Tax	74.37	87.30	159.23	226.74	44.95	5.18
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.12	-5.19	-11.16	-14.50	-18.61	-24.85
Reported Net Profit	153.53	284.71	476.19	587.12	218.09	2.05
Extraordinary Items	0.17	-1.96	-0.63	-0.77	0.00	-5.69
Adjusted Net Profit	153.36	286.67	476.82	587.89	218.09	7.74
Adjustment below Net Profit	0.41	-1.81	0.00	0.00	0.00	0.00
P & L Balance brought forward	2114.50	1884.45	1474.30	926.81	715.33	713.28
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	33.02	52.84	66.05	39.63	6.60	0.00
P & L Balance carried down	2235.42	2114.50	1884.45	1474.30	926.81	715.33
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	250.00	400.00	500.00	300.00	50.00
Dividend Per Share(Rs)	3.00	5.00	8.00	10.00	6.00	1.00
Earnings Per Share-Unit Curr	23.25	43.11	72.10	88.89	33.02	0.31
Earnings Per Share(Adj)-Unit Curr	23.25	43.11	72.10	88.89	33.02	0.31
Book Value-Unit Curr	427.18	409.10	375.13	310.03	227.82	196.59
Book Value(Adj)-Unit Curr	427.18	409.10	375.13	310.03	227.82	196.59

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	638.10	707.33	590.77
Other Operating Income	0.00	0.00	0.00
Other Income	23.57	7.80	15.99
Total Income	661.66	715.13	606.76
Total Expenditure	491.06	597.31	533.72
PBIDT	170.60	117.83	73.04
Interest	4.63	5.98	5.68
PBDT	165.98	111.85	67.36
Depreciation	29.40	35.70	34.01
Tax	36.21	32.27	10.31
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-8.32	-4.99	4.42
Reported Profit After Tax	108.68	48.86	18.61
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	108.68	48.86	18.61
EPS (Unit Curr.)	16.45	7.40	2.82
EPS (Adj) (Unit Curr.)	16.45	7.40	2.82
Calculated EPS (Unit Curr.)	16.45	7.40	2.82
Calculated EPS (Adj) (Unit Curr.)	16.45	7.40	2.82
Calculated EPS (Ann.) (Unit Curr.)	65.82	29.59	11.27
Calculated EPS (Adj) (Ann.) (Unit Curr.)	65.82	29.59	11.27
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	13.21	13.21	13.21
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	26.74	16.66	12.36
PBDTM(%)	26.01	15.81	11.40
PATM(%)	17.03	6.91	3.15

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.05	0.06	0.07	0.17	0.37
Long Term Debt-Equity Ratio	0.03	0.04	0.04	0.09	0.23
Current Ratio	1.99	1.77	1.51	1.31	1.16
Fixed Assets	0.85	0.91	0.98	1.08	0.77
Inventory	4.66	5.10	6.97	10.08	8.16
Debtors	10.77	11.58	13.81	17.63	15.32
Interest Cover Ratio	11.25	19.25	33.63	28.24	5.63
PBIDTM (%)	15.32	19.90	28.69	33.73	21.94
PBITM (%)	10.02	15.41	24.53	29.49	14.97
PBDTM (%)	14.43	19.10	27.96	32.69	19.28
CPM (%)	11.45	15.83	22.31	25.14	17.95
APATM (%)	6.14	11.34	18.15	20.89	10.99
ROCE (%)	8.16	13.27	24.98	37.40	14.38
RONW (%)	5.55	10.98	21.02	33.00	15.54

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	588.70	510.00	569.40	25.64	20.49	24.52	3,760.89
Jun 2026	553.20	482.85	534.10	24.68	20.74	23.00	3,527.73
May 2026	535.40	458.50	496.45	23.58	19.43	21.38	3,279.05
Apr 2026	516.75	416.90	483.55	23.25	17.40	20.83	3,193.85
Mar 2026	449.45	375.05	405.65	20.74	15.89	17.47	2,679.32
Feb 2026	462.00	383.00	424.60	10.72	8.64	9.78	2,804.48
Jan 2026	421.00	385.60	401.65	9.73	8.82	9.25	2,652.90
Share Prices Of 2025
Dec 2025	433.60	394.00	412.30	10.19	8.91	9.50	2,723.24
Nov 2025	457.25	412.85	430.45	10.70	9.43	9.92	2,843.12
Oct 2025	507.40	449.00	452.20	11.85	10.31	10.42	2,986.78
Sep 2025	546.85	460.00	466.80	13.51	10.44	10.76	3,083.21
Aug 2025	568.45	478.70	498.50	13.52	10.67	11.49	3,292.59
Jul 2025	581.40	503.90	531.10	13.89	11.37	12.24	3,507.92
Jun 2025	535.50	474.35	505.55	12.66	10.79	11.65	3,339.16
May 2025	499.95	413.40	480.15	11.70	9.33	11.06	3,171.39
Apr 2025	463.65	382.15	444.65	10.90	8.33	10.24	2,936.91
Mar 2025	441.25	385.55	409.05	10.37	8.40	9.42	2,701.78
Feb 2025	556.80	385.80	392.85	7.84	5.25	5.44	2,594.77
Jan 2025	579.00	510.00	530.80	8.60	6.91	7.35	3,505.93
Share Prices Of 2024
Dec 2024	638.00	540.00	555.75	9.17	7.45	7.70	3,670.73

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53757.60
-103.39 -0.19%

S&P 500 7807.18
-12.81 -0.16%

HANG SENG 25453.24
336.38 1.34%

NIKKEI 225 69148.70
434.90 0.63%

FTSE 100 10753.31
-19.36 -0.18%

NIFTY 24287.65
-78.35 -0.32%

× Ask Your Question