IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	92.20 Dec 11,2025 15:46:00	92.47 Dec 11,2025 15:44:37
Today's Change( )	-3.55 (-3.71%)	-3.31 (-3.46%)
Open( )	95.65	95.50
Prev Close( )	95.75	95.78
Volume	208,652.00	4,031,154.00
Today's Range( )	95.65 - 91.65	95.78 - 92.00
52-Week Range( )	189.11 - 80.22	186.50 - 80.35
Buy (Size)	N.A	N.A
Sell (Size)	92.25(×500)	92.47(×1328)

Company Background


Incorporation Year	1990
Registered Office	Plot 849 Block P 2nd Floor,48 Pramatha Coudhary Sarani, Kolkata, West Bengal-700053
Telephone	91-33-24000419
Fax	91-33-24000375
Chairman	Sohan Lal Agarwal
Managing Director	Sohan Lal Agarwal
Company Secretary	Raju Sharma
Auditor	G P Agrawal & Co
Face Value	1
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	R & D Infotech Pvt Ltd 7A Betala Road,1st Floor, ,Kolkata - 700 026

Board of Directors


Chairman / Executive Director / Managing Director	Sohan Lal Agarwal
Executive Director	Sanjana Khaitan
Independent Non Exe. Director	Vishal Patodia
Non Executive Director	Rajeewa R Arya Shailesh Kumar Mishra
Company Sec. & Compli. Officer	Raju Sharma

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	42.21	42.21	38.80	36.64	31.14	30.59
Reserves Total	219.81	65.51	152.48	154.95	118.00	65.60
Equity Share Warrants	16.03	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	24.78	28.18
Total Shareholders Funds	278.05	107.72	191.28	191.59	173.92	124.37
Secured Loans	152.21	151.93	0.00	15.62	24.21	39.81
Unsecured Loans	1.16	31.69	27.51	20.85	11.00	37.87
Total Debt	153.37	183.62	27.51	36.47	35.21	77.68
Other Liabilities	2.49	2.19	1.75	2.87	5.25	39.11
Total Liabilities	433.91	293.53	220.54	230.93	214.38	241.16
APPLICATION OF FUNDS :
Gross Block	409.10	353.96	309.74	309.53	309.50	308.99
Less : Accumulated Depreciation	124.19	84.11	99.61	84.55	70.16	54.76
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	284.91	269.85	210.13	224.98	239.34	254.23
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	17.06	30.12	5.61	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	5.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	34.27	19.30	13.61	22.42	17.75	12.04
Sundry Debtors	4.56	0.76	1.73	27.09	19.87	17.75
Cash and Bank Balance	86.92	0.93	0.09	3.77	1.66	0.52
Loans and Advances	38.42	10.08	2.20	4.14	2.18	22.90
Total Current Assets	164.16	31.06	17.62	57.42	41.45	53.21
Less : Current Liabilities and Provisions
Current Liabilities	48.37	58.87	27.90	29.88	48.93	68.51
Provisions	8.00	0.35	2.45	1.06	1.04	1.05
Total Current Liabilities & Provisions	56.36	59.22	30.35	30.94	49.97	69.56
Net Current Assets	107.80	-28.16	-12.73	26.48	-8.52	-16.35
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	9.71	43.54	30.87	25.28	30.89	0.00
Deferred Tax Liability	33.91	28.00	47.06	49.31	50.76	0.00
Net Deferred Tax	-24.20	15.54	-16.19	-24.03	-19.87	0.00
Other Assets	43.34	6.17	33.71	3.50	3.43	3.28
Total Assets	433.91	293.52	220.53	230.93	214.38	241.17
Contingent Liabilities	75.64	106.95	28.66	6.95	4.29	2.08

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	575.46	25.86	17.22	213.22	153.60	195.54
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	575.46	25.86	17.22	213.22	153.60	195.54
Other Income	1.97	0.96	3.01	5.81	74.71	10.90
Stock Adjustments	1.85	2.68	0.65	3.34	-1.47	-12.50
Total Income	579.28	29.50	20.88	222.37	226.84	193.94
EXPENDITURE :
Raw Materials	179.32	16.10	9.78	149.76	90.51	139.63
Power & Fuel Cost	18.89	1.76	1.80	10.86	10.36	10.29
Employee Cost	17.46	2.19	6.79	10.44	9.02	9.45
Other Manufacturing Expenses	33.64	3.02	4.10	12.47	2.60	7.41
Selling & Administrative Expenses	65.61	6.47	3.98	3.49	4.19	11.45
Miscellaneous Expenses	9.23	111.72	6.74	3.10	16.44	9.28
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	324.15	141.25	33.18	190.13	133.12	187.51
Operating Profit	255.13	-111.75	-12.29	32.24	93.71	6.44
Interest	19.76	4.91	3.90	3.07	9.10	6.25
Gross Profit	235.37	-116.66	-16.19	29.17	84.61	0.19
Depreciation	40.90	36.02	15.34	15.33	15.36	15.47
Profit Before Tax	194.47	-152.68	-31.53	13.84	69.25	-15.28
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	39.73	-31.72	-7.85	4.17	19.86	-19.39
Reported Net Profit	154.74	-120.96	-23.69	9.67	49.39	4.11
Extraordinary Items	0.11	-111.39	-2.50	0.85	39.67	-7.26
Adjusted Net Profit	154.63	-9.57	-21.19	8.82	9.72	11.37
Adjustment below Net Profit	-0.44	-0.25	0.00	0.00	0.00	-3.47
P & L Balance brought forward	-362.40	-241.18	-217.58	-227.75	-277.29	-277.79
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	-0.08	-0.50	-0.16	0.14
P & L Balance carried down	-208.10	-362.40	-241.18	-217.58	-227.75	-277.29
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	36.66	-28.66	-6.11	2.64	15.86	1.34
Earnings Per Share(Adj)-Unit Curr	3.67	-2.87	-0.61	0.26	1.59	0.13
Book Value-Unit Curr	62.08	25.52	49.30	52.29	47.89	31.44
Book Value(Adj)-Unit Curr	6.21	2.55	4.93	5.23	4.79	3.14

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	168.22	218.75	172.99
Other Operating Income	0.00	0.00	0.00
Other Income	3.28	2.18	1.06
Total Income	171.50	220.93	174.05
Total Expenditure	95.93	115.27	94.51
PBIDT	75.57	105.66	79.54
Interest	4.73	4.09	3.79
PBDT	70.84	101.57	75.75
Depreciation	10.99	10.61	9.86
Tax	4.41	14.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	9.12	9.78	17.62
Reported Profit After Tax	46.32	67.18	48.27
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	46.32	67.18	48.27
EPS (Unit Curr.)	10.97	15.92	11.44
EPS (Adj) (Unit Curr.)	1.10	1.59	1.14
Calculated EPS (Unit Curr.)	10.97	15.92	11.44
Calculated EPS (Adj) (Unit Curr.)	1.10	1.59	1.14
Calculated EPS (Ann.) (Unit Curr.)	43.89	63.66	45.74
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.39	6.37	4.57
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	42.21	42.21	42.21
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	44.92	48.30	45.98
PBDTM(%)	42.11	46.43	43.79
PATM(%)	27.54	30.71	27.90

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.87	0.71	0.17	0.20	0.38
Long Term Debt-Equity Ratio	0.74	0.54	0.01	0.05	0.18
Current Ratio	1.09	0.58	0.60	0.66	0.55
Fixed Assets	1.51	0.08	0.06	0.69	0.50
Inventory	21.48	1.57	0.96	10.62	10.31
Debtors	216.34	20.77	1.20	9.08	8.17
Interest Cover Ratio	10.84	-7.41	-7.09	5.51	2.50
PBIDTM (%)	44.33	-1.39	-71.37	15.12	24.80
PBITM (%)	37.23	-140.68	-160.45	7.93	14.80
PBDTM (%)	40.90	-20.38	-94.02	13.68	18.87
CPM (%)	34.00	102.28	-48.49	11.72	16.33
APATM (%)	26.89	-37.01	-137.57	4.54	6.33
ROCE (%)	45.80	0.00	0.00	3.80	4.73
RONW (%)	52.11	0.00	0.00	2.39	2.42

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Nov 2025	137.90	100.35	102.00	39.55	27.72	28.64	4,428.47
Oct 2025	130.00	107.00	122.38	37.11	28.95	34.36	5,313.29
Sep 2025	141.47	121.00	123.79	41.97	33.87	34.76	5,374.29
Aug 2025	157.12	120.55	132.39	48.68	32.82	37.17	5,747.67
Jul 2025	145.90	127.00	132.77	42.11	35.13	37.28	5,764.17
Jun 2025	147.69	117.00	130.81	43.53	32.79	36.73	5,679.08
May 2025	150.36	114.90	145.12	45.07	30.19	40.75	6,300.58
Apr 2025	159.90	113.52	130.92	48.26	28.90	36.76	5,683.85
Mar 2025	119.41	80.35	119.41	33.53	21.59	33.53	5,184.13
Feb 2025	159.00	93.47	93.56	0.00	0.00	0.00	4,061.82
Jan 2025	189.11	122.32	134.86	0.00	0.00	0.00	5,854.91
Share Prices Of 2024
Dec 2024	186.50	127.00	165.69	0.00	0.00	0.00	7,193.44
Nov 2024	164.56	117.13	127.00	0.00	0.00	0.00	5,513.66
Oct 2024	142.16	91.70	142.16	0.00	0.00	0.00	6,171.85
Sep 2024	117.90	91.25	109.09	0.00	0.00	0.00	4,736.07
Aug 2024	100.03	57.80	94.60	0.00	0.00	0.00	3,992.51
Jul 2024	62.90	53.00	62.28	0.00	0.00	0.00	2,628.40
Jun 2024	66.61	52.76	58.03	0.00	0.00	0.00	2,449.02
May 2024	74.88	55.43	55.67	0.00	0.00	0.00	2,349.63
Apr 2024	73.84	45.00	68.11	0.00	0.00	0.00	2,874.46

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 48074.52
493.22 1.04%

S&P 500 6906.36
44.85 0.65%

HANG SENG 25530.52
-10.26 -0.04%

NIKKEI 225 50166.54
-436.26 -0.86%

FTSE 100 9661.39
19.38 0.20%

NIFTY 25898.55
140.55 0.55%

× Ask Your Question