IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	117.85 Aug 27,2026 EOD	117.99 Aug 27,2026 EOD
Today's Change( )	2.50 (2.17%)	2.40 (2.08%)
Open( )	116.00	116.00
Prev Close( )	115.35	115.59
Volume	2,770.00	51,109.00
Today's Range( )	118.30 - 115.50	118.95 - 114.55
52-Week Range( )	147.86 - 104.96	145.60 - 104.55
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1965
Registered Office	Plot 20 Sector-1 Survey No-64,4th Flr Huda Techno Madhapur, Hyderabad, Telangana-500081
Telephone	91-40-40349999/23119695
Fax	91-40-40349828
Chairman	Gorinka Jaganmohan Rao
Managing Director	Kondareddy Ravinder Reddy
Company Secretary	Siva Kumar Reddy Chappidi
Auditor	MSKC & Associates LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Aarthi Consultants Pvt Ltd 1-2-285,Domalguda,J B Apartments,Hyderabad - 500 029

Board of Directors


Managing Director & CEO	Kondareddy Ravinder Reddy
Chairman & Independent Directo	Gorinka Jaganmohan Rao
Non Executive Director	P Prabhakar Reddy Anirudh Reddy Konda Reddy Pooja Reddy Konda Reddy
Independent Director	Shruti Gupta
Company Sec. & Compli. Officer	Siva Kumar Reddy Chappidi
Additional Director	Vaishnavi Nalabala

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	67.58	67.58	63.16	42.41	42.41	42.41
Reserves Total	194.86	176.75	56.00	-443.56	-448.33	-438.48
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	262.44	244.33	119.16	-401.15	-405.92	-396.07
Secured Loans	221.85	6.24	0.70	215.85	215.83	215.82
Unsecured Loans	0.98	46.02	74.61	254.69	252.70	252.70
Shop Security Deposits	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	222.83	52.26	75.31	470.54	468.53	468.52
Other Liabilities	1.34	0.93	0.76	0.00	1.59	0.41
Total Liabilities	486.61	297.52	195.23	69.39	64.20	72.86
APPLICATION OF FUNDS :
Gross Block	547.86	418.00	410.37	403.80	403.80	400.83
Less: Accumulated Depreciation	253.80	239.62	227.52	213.70	205.25	193.79
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	294.06	178.38	182.85	190.10	198.55	207.04
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	57.03	15.32	1.54	0.00	0.00	0.00
Investments	68.51	29.78	0.00	3.18	18.90	18.90
Current Assets, Loans & Advances
Inventories	0.48	0.57	0.71	0.89	0.65	0.96
Sundry Debtors	3.35	7.00	6.32	7.95	3.86	4.85
Cash and Bank Balance	9.91	6.60	30.15	11.56	2.13	0.19
Loans and Advances	24.73	32.39	13.73	12.79	5.62	4.28
Total Current Assets	38.46	46.56	50.91	33.19	12.27	10.28
Less : Current Liabilities and Provisions
Current Liabilities	16.81	13.43	16.20	130.81	126.68	127.14
Provisions	0.45	0.62	0.83	5.77	18.59	19.49
Total Current Liabilities & Provisions	17.26	14.06	17.03	136.58	145.27	146.64
Net Current Assets	21.21	32.50	33.89	-103.39	-133.00	-136.36
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	47.93	50.68	0.00	0.00	0.00	3.86
Deferred Tax Liability	22.42	22.76	27.22	29.68	29.22	32.25
Net Deferred Tax	25.51	27.92	-27.22	-29.68	-29.22	-28.39
Other Assets	20.29	13.62	4.17	9.18	8.98	11.67
Total Assets	486.61	297.51	195.22	69.39	64.20	72.86
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.16

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Rooms, Restaurants, Banquets and Other Services	129.81	132.49	118.44	98.65	46.89	24.65
Other Income	9.29	4.19	1.01	0.10	0.09	0.10
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	139.10	136.68	119.45	98.75	46.98	24.75
EXPENDITURE :
Food, Bevarages & Provisions Consumed	0.00	0.00	0.00	0.00	0.00	0.00
Operating Expenses	32.75	33.35	34.90	29.03	16.71	12.98
Employee Cost	27.12	26.86	24.20	19.07	13.21	10.28
Power & Fuel Cost	8.17	10.05	10.57	9.17	5.21	3.73
Selling & Administrative Expenses	26.11	26.49	19.87	24.93	10.86	8.44
Miscellaneous Expenses	2.36	1.71	9.76	2.85	1.07	0.65
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	96.50	98.47	99.31	85.05	47.07	36.08
Operating Profit	42.60	38.21	20.14	13.71	-0.09	-11.34
Interest	7.96	4.95	1.42	0.04	0.43	0.30
Gross Profit	34.64	33.26	18.72	13.67	-0.52	-11.64
Depreciation	14.17	12.10	13.83	8.44	8.50	8.50
Profit Before Tax	20.47	21.16	4.89	5.23	-9.02	-20.14
Tax	0.00	0.05	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.40	-55.30	-2.14	0.46	0.82	-3.86
Reported Net Profit	18.07	76.41	7.03	4.76	-9.85	-16.27
Extraordinary Items	0.00	0.66	-3.18	0.00	0.00	0.00
Adjusted Net Profit	18.07	75.75	10.21	4.76	-9.85	-16.27
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-541.64	-618.04	-625.08	-629.84	-620.00	-603.72
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-523.57	-541.64	-618.04	-625.08	-629.84	-620.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.67	11.31	1.11	1.12	-2.32	-3.84
Earnings Per Share(Adj)-Unit Curr	2.52	10.67	1.11	0.97	-2.00	-3.31
Book Value-Unit Curr	38.72	36.04	18.74	-94.79	-95.91	-93.59
Book Value(Adj)-Unit Curr	36.51	33.99	18.74	-81.69	-82.66	-80.66

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	32.74	35.31	38.33
Other Operating Income	0.00	0.00	0.00
Other Income	3.19	3.92	3.22
Total Income	35.93	39.24	41.55
Total Expenditure	26.33	25.59	26.24
PBIDT	9.60	13.65	15.31
Interest	4.37	4.71	1.15
PBDT	5.23	8.94	14.16
Depreciation	4.14	3.85	3.46
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.06	-0.69	-0.23
Reported Profit After Tax	1.15	5.78	10.93
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1.15	5.78	10.93
EPS (Unit Curr.)	0.17	0.85	1.63
EPS (Adj) (Unit Curr.)	0.16	0.80	1.54
Calculated EPS (Unit Curr.)	0.17	0.86	1.62
Calculated EPS (Adj) (Unit Curr.)	0.16	0.81	1.53
Calculated EPS (Ann.) (Unit Curr.)	0.68	3.42	6.47
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.64	3.23	6.10
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	67.58	67.58	67.58
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	29.32	38.66	39.94
PBDTM(%)	15.97	25.32	36.94
PATM(%)	3.51	16.37	28.52

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.54	0.35	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.50	0.31	0.00	0.00	0.00
Current Ratio	1.90	1.52	0.27	0.09	0.05
Fixed Assets	0.27	0.32	0.29	0.24	0.12
Inventory	247.26	207.02	148.05	128.12	58.25
Debtors	25.08	19.89	16.60	16.71	10.77
Interest Cover Ratio	3.57	5.27	6.68	131.50	-20.00
PBIDTM (%)	32.82	28.84	19.69	13.90	-0.19
PBITM (%)	21.90	19.71	8.01	5.34	-18.32
PBDTM (%)	26.69	25.10	18.49	13.86	-1.11
CPM (%)	24.84	66.81	20.30	13.38	-2.88
APATM (%)	13.92	57.67	8.62	4.83	-21.01
ROCE (%)	3.08	3.16	1.26	1.39	0.00
RONW (%)	2.30	10.04	2.13	-5.19	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	131.46	118.16	124.95	13.16	10.87	11.82	895.42
Jun 2026	136.74	119.72	122.21	13.37	11.12	11.56	875.82
May 2026	139.19	124.48	132.12	13.82	11.39	12.50	946.78
Apr 2026	137.40	127.78	133.72	13.87	11.96	12.65	958.27
Mar 2026	145.70	126.08	131.17	14.61	11.49	12.41	940.02
Feb 2026	144.23	122.03	138.76	14.11	10.57	13.13	994.42
Jan 2026	144.19	122.59	127.92	14.52	11.41	12.10	916.71
Share Prices Of 2025
Dec 2025	147.86	113.82	131.93	14.83	10.75	12.48	945.43
Nov 2025	129.00	114.10	124.29	12.76	10.22	11.76	890.69
Oct 2025	127.97	110.33	119.95	12.84	10.03	11.35	859.60
Sep 2025	118.63	104.96	113.59	11.80	9.23	10.75	813.99
Aug 2025	114.95	95.34	108.49	11.30	8.48	10.26	777.50
Jul 2025	107.73	89.69	99.25	10.52	7.88	9.39	711.27
Jun 2025	102.32	87.75	91.47	10.03	7.72	8.65	655.52
May 2025	113.16	98.36	103.26	11.23	8.86	9.77	739.99
Apr 2025	115.90	101.00	109.72	11.23	8.98	10.38	786.28
Mar 2025	119.48	96.19	107.46	12.05	8.93	10.17	770.06
Feb 2025	119.53	100.81	104.67	89.28	68.14	73.47	750.13
Jan 2025	117.83	98.40	108.45	85.26	68.67	76.12	777.16
Share Prices Of 2024
Dec 2024	126.36	110.33	116.23	91.46	74.45	81.58	832.91

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53487.87
-110.53 -0.21%

S&P 500 7697.38
-0.90 -0.01%

HANG SENG 25565.75
-87.23 -0.34%

NIKKEI 225 66058.92
-203.24 -0.31%

FTSE 100 10795.58
-82.54 -0.76%

NIFTY 24090.85
-116.90 -0.48%

× Ask Your Question