IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	N.A	69.00 Jul 04,2025 EOD
Today's Change( )	N.A	2.50 (3.76%)
Open( )	N.A	63.50
Prev Close( )	N.A	66.50
Volume	N.A	3,600.00
Today's Range( )	N.A	69.00 - 63.50
52-Week Range( )	N.A	94.50 - 35.15
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2019
Registered Office	No 521/2 Anna Salai,Nandanam, Chennai, Tamil Nadu-600035
Telephone	91-044-24315541/542
Fax	NA
Chairman	NA
Managing Director	Ishari Kadhirvelan Ganesh
Company Secretary	S Sujatha
Auditor	SRBR & Associates LLP
Face Value	10
Market Lot	1200
Listing	NSE - SMENSE - SME
Registrar	Cameo Corporate Services Ltd Subramanian Building,1ST Floor No 1,Club House Road,Chennai - 600002

Board of Directors


Managing Director	Ishari Kadhirvelan Ganesh
Director	Isari Ganesh Arthi Preethaa Ganesh
Independent Director	Thummala Gangatharan Balaji Sangeetha Santharam Rangasamy Sivakumar
Company Sec. & Compli. Officer	S Sujatha
Non Executive Director	Kushmitha Ganesh
Independent Director	Ayyappa Prasad
Non Executive Director	Lushvin Kummar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	12.91	12.91	12.91	9.50	9.50	0.10
Reserves Total	47.67	34.07	47.52	10.61	5.91	-0.01
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	60.58	46.98	60.43	20.11	15.41	0.09
Secured Loans	0.00	0.03	0.16	0.00	0.00	0.00
Unsecured Loans	56.80	72.26	77.36	57.94	0.00	0.00
Total Debt	56.80	72.29	77.52	57.94	0.00	0.00
Other Liabilities	4.00	4.00	0.00	0.00	0.00	0.00
Total Liabilities	121.38	123.27	137.95	78.05	15.41	0.09
APPLICATION OF FUNDS :
Gross Block	0.53	0.48	0.38	0.04	0.00	0.00
Less : Accumulated Depreciation	0.32	0.22	0.08	0.01	0.00	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.21	0.26	0.30	0.03	0.00	0.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	19.90	24.40	24.40	24.40	0.03	0.00
Current Assets, Loans & Advances
Inventories	104.05	67.61	42.13	24.60	11.19	6.73
Sundry Debtors	14.60	6.57	3.83	18.82	0.30	0.00
Cash and Bank Balance	23.71	5.64	7.46	0.62	0.04	0.00
Loans and Advances	23.20	26.71	30.15	17.89	4.70	0.19
Total Current Assets	165.56	106.53	83.57	61.93	16.21	6.92
Less : Current Liabilities and Provisions
Current Liabilities	79.93	68.92	25.85	28.12	23.33	7.83
Provisions	0.00	0.00	0.00	0.00	2.48	0.00
Total Current Liabilities & Provisions	79.93	68.92	25.85	28.12	25.81	7.83
Net Current Assets	85.63	37.61	57.72	33.81	-9.59	-0.91
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.05	3.59	0.01	0.00	0.48	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.05	3.59	0.01	0.00	0.48	0.00
Other Assets	15.60	57.42	55.52	19.81	24.50	1.00
Total Assets	121.39	123.28	137.95	78.05	15.42	0.09
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	34.27	10.75	54.44	26.44	26.01	0.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	34.27	10.75	54.44	26.44	26.01	0.00
Other Income	25.50	3.43	3.25	0.92	0.00	0.00
Stock Adjustments	36.44	25.49	17.54	13.41	4.46	6.73
Total Income	96.21	39.67	75.23	40.77	30.47	6.73
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.02	0.02	0.02	0.02	0.00	0.00
Employee Cost	0.73	0.94	0.66	0.16	0.14	0.00
Other Manufacturing Expenses	70.62	48.97	58.69	30.23	22.16	6.73
Selling & Administrative Expenses	1.39	1.27	1.99	0.51	0.10	0.01
Miscellaneous Expenses	0.17	0.48	0.50	0.20	0.09	0.01
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	72.92	51.69	61.86	31.12	22.48	6.74
Operating Profit	23.28	-12.02	13.37	9.65	7.99	-0.01
Interest	5.41	4.88	4.47	3.33	0.07	0.00
Gross Profit	17.87	-16.90	8.90	6.32	7.92	-0.01
Depreciation	0.10	0.14	0.07	0.01	0.00	0.00
Profit Before Tax	17.77	-17.04	8.83	6.31	7.92	-0.01
Tax	0.63	0.00	2.25	1.14	2.48	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	3.54	-3.58	0.00	0.48	-0.48	0.00
Reported Net Profit	13.60	-13.45	6.58	4.69	5.93	-0.01
Extraordinary Items	18.97	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	-5.37	-13.45	6.58	4.69	5.93	-0.01
Adjustment below Net Profit	0.00	0.00	30.33	0.00	0.00	0.00
P & L Balance brought forward	3.74	17.19	10.61	5.91	-0.01	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	17.34	3.74	47.52	10.61	5.91	-0.01
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	10.54	-10.42	5.10	4.94	6.24	-2.66
Earnings Per Share(Adj)-Unit Curr	10.54	-10.42	5.10	4.94	6.24	-2.66
Book Value-Unit Curr	46.93	36.39	46.82	21.16	16.22	8.67
Book Value(Adj)-Unit Curr	46.93	36.39	46.82	21.16	16.22	8.67

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	1.20	1.39	1.68	1.63	0.00
Long Term Debt-Equity Ratio	0.82	0.76	0.96	1.01	0.00
Current Ratio	1.45	1.19	1.30	1.03	0.70
Fixed Assets	67.86	25.00	259.24	1322.00	0.00
Inventory	0.40	0.20	1.63	1.48	2.90
Debtors	3.24	2.07	4.81	2.77	173.40
Interest Cover Ratio	0.03	-2.49	2.98	2.89	114.29
PBIDTM (%)	0.79	-111.81	24.56	36.50	30.72
PBITM (%)	0.50	-113.12	24.43	36.46	30.72
PBDTM (%)	-15.00	-157.21	16.35	23.90	30.45
CPM (%)	-15.38	-123.81	12.22	17.78	22.80
APATM (%)	-15.67	-125.12	12.09	17.74	22.80
ROCE (%)	0.14	-9.30	12.31	20.63	103.23
RONW (%)	-9.99	-25.04	16.34	26.41	76.52

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2025	94.50	62.70	64.00	0.00	0.00	0.00	82.61
May 2025	92.80	76.40	89.00	0.00	0.00	0.00	114.88
Apr 2025	78.50	69.85	77.95	0.00	0.00	0.00	100.62
Mar 2025	84.00	58.75	74.00	0.00	0.00	0.00	95.52
Feb 2025	80.30	49.40	78.95	0.00	0.00	0.00	101.91
Jan 2025	50.00	35.15	50.00	0.00	0.00	0.00	64.54
Share Prices Of 2024
Dec 2024	43.30	39.90	40.00	0.00	0.00	0.00	51.63
Nov 2024	45.30	39.35	41.25	0.00	0.00	0.00	53.25
Sep 2024	55.10	47.00	47.00	0.00	0.00	0.00	60.67
Aug 2024	58.00	52.05	52.40	0.00	0.00	0.00	67.64
Jul 2024	65.85	48.15	58.85	0.00	0.00	0.00	75.96
Jun 2024	55.65	48.75	50.55	0.00	0.00	0.00	65.25
May 2024	68.90	52.65	52.65	0.00	0.00	0.00	67.96
Apr 2024	70.35	61.00	63.50	0.00	0.00	0.00	81.97
Mar 2024	85.00	60.25	61.25	0.00	0.00	0.00	79.06
Feb 2024	88.20	78.05	85.05	17.30	13.93	16.68	109.78
Jan 2024	111.55	89.75	90.00	23.96	17.06	17.66	116.17
Share Prices Of 2023
Dec 2023	106.00	91.00	93.00	22.38	17.85	18.24	120.04
Nov 2023	121.85	96.80	103.45	24.68	18.31	20.29	133.53
Oct 2023	133.20	109.10	118.30	26.22	18.93	23.21	152.70

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

"We also do Pro trading in Commodity/Equity/Equity Derivatives/CDS Segment"

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 44849.54
344.11 0.77%

S&P 500 6300.35
51.93 0.83%

HANG SENG 23916.07
-153.88 -0.64%

NIKKEI 225 39792.23
6.33 0.02%

FTSE 100 8822.91
-0.29 0.00%

NIFTY 25461.00
55.70 0.22%

× Ask Your Question