IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	41.70 Jun 19,2026 14:52:00	41.50 Jun 19,2026 14:49:59
Today's Change( )	0.85 (2.08%)	0.97 (2.39%)
Open( )	40.50	40.40
Prev Close( )	40.85	40.53
Volume	3,206,751.00	30,592,426.00
Today's Range( )	42.20 - 39.15	42.25 - 39.20
52-Week Range( )	43.70 - 38.95	43.89 - 39.00
Buy (Size)	41.65(×549)	41.45(×5368)
Sell (Size)	41.70(×21826)	41.50(×41914)

Company Background


Incorporation Year	2007
Registered Office	C-103 Atul Projects Corporate,Avenue New Link Road Andheri E, Mumbai, Maharashtra-400093
Telephone	NA
Fax	NA
Chairman	CHHAVI NATH SINGH
Managing Director	CHHAVI NATH SINGH
Company Secretary	NA
Auditor	Deloitte Haskins & Sells LLP
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar

Board of Directors


Director	SUSHIL KUMAR ROONGTA MANSOOR SIDDIQI GURMINDER SINGH KANG
Whole-time Director	AJAY KUMAR DIXIT
CMD, CEO & Director (Finance)	CHHAVI NATH SINGH
Director	MALA ARUN TODARWAL POOJA SOMANI
Chief Financial Officer	AMIT AGARWAL

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	3206.61	3206.61	3206.61	3206.61	3206.61	3206.61
Reserves Total	447.98	416.15	-186.27	-115.50	6.11	78.98
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	3654.59	3622.76	3020.34	3091.11	3212.72	3285.59
Secured Loans	6181.30	7170.20	6689.60	6686.52	7189.21	5117.06
Unsecured Loans	56.33	-744.75	99.77	401.95	0.00	1440.00
Service Line & Sec.Dep. from Cust.	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	6237.63	6425.45	6789.37	7088.47	7189.21	6557.06
Other Liabilities	39.85	3.20	1246.44	769.97	747.49	766.01
Total Liabilities	9932.07	10051.41	11056.15	10949.55	11149.42	10608.66
APPLICATION OF FUNDS :
Gross Block	11760.19	11695.48	12134.95	12074.77	11998.13	9547.33
Less: Accumulated Depreciation	4637.36	4203.49	3751.08	3301.07	2849.52	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	7122.83	7491.99	8383.87	8773.70	9148.61	9547.33
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1.03	3.05	1.62	5.79	3.12	7.20
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	248.77	292.49	224.69	161.91	277.46	533.34
Sundry Debtors	959.58	547.10	812.02	581.55	401.63	462.94
Cash and Bank Balance	33.52	206.28	39.91	51.62	460.34	134.55
Loans and Advances	49.83	21.09	59.80	241.48	157.18	236.35
Total Current Assets	1291.70	1066.96	1136.42	1036.56	1296.61	1367.18
Less : Current Liabilities and Provisions
Current Liabilities	357.05	248.65	252.12	876.80	1128.09	2042.43
Provisions	0.09	0.11	0.11	0.22	0.11	1.10
Total Current Liabilities & Provisions	357.14	248.76	252.23	877.02	1128.20	2043.53
Net Current Assets	934.56	818.20	884.19	159.54	168.41	-676.35
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	128.20	106.57	260.30	237.27	197.09	173.07
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	128.20	106.57	260.30	237.27	197.09	173.07
Other Assets	1745.45	1631.60	1526.17	1773.25	1632.19	1557.41
Total Assets	9932.07	10051.41	11056.15	10949.55	11149.42	10608.66
Contingent Liabilities	1425.22	1461.51	0.00	165.76	339.61	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Operating Income	5240.51	5303.74	5800.61	4406.06	3853.08	4817.46
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Operating Income	5240.51	5303.74	5800.61	4406.06	3853.08	4817.46
Other Income	3.70	810.40	6.00	17.68	4.93	221.76
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	5244.21	6114.14	5806.61	4423.74	3858.01	5039.22
EXPENDITURE :
Power & Fuel Cost	3835.83	3886.16	4374.07	3049.64	2430.88	0.00
Operating Expenses	224.37	230.02	206.84	203.17	191.90	0.00
Employee Cost	24.05	25.51	25.71	23.36	20.38	0.00
Selling & Administrative Expenses	79.77	83.52	97.93	41.76	61.35	0.00
Miscellaneous Expenses	8.92	8.98	22.95	71.64	59.91	3492.55
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4172.94	4234.19	4727.50	3389.57	2764.42	3492.55
Operating Profit	1071.27	1879.95	1079.11	1034.17	1093.59	1546.67
Interest	619.08	667.70	711.94	740.70	733.38	764.72
Gross Profit	452.19	1212.25	367.17	293.47	360.21	781.95
Depreciation	441.99	456.46	460.32	455.30	457.41	459.43
Profit Before Tax	10.20	755.79	-93.15	-161.83	-97.20	322.52
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-21.64	153.64	-22.87	-40.19	-24.10	-407.65
Reported Net Profit	31.84	602.15	-70.28	-121.64	-73.10	730.17
Extraordinary Items	-3.42	640.62	0.00	0.00	0.00	0.00
Adjusted Net Profit	35.26	-38.47	-70.28	-121.64	-73.10	730.17
Adjustment below Net Profit	-0.01	-1.08	0.00	0.00	0.23	-0.39
P & L Balance brought forward	416.15	-184.92	-114.64	-19.92	52.95	-676.83
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	-26.06	0.00	0.00
P & L Balance carried down	447.98	416.15	-184.92	-115.50	-19.92	52.95
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.10	1.88	-0.22	-0.38	-0.23	2.28
Earnings Per Share(Adj)-Unit Curr	0.10	1.88	-0.22	-0.38	-0.23	2.28
Book Value-Unit Curr	11.40	11.30	9.42	9.64	10.02	10.25
Book Value(Adj)-Unit Curr	11.40	11.30	9.42	9.64	10.02	10.25

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	1.74	1.99	2.27	2.26	2.12
Long Term Debt-Equity Ratio	1.26	1.56	1.91	1.76	1.51
Current Ratio	0.64	0.77	0.80	0.53	0.43
Fixed Assets	0.45	0.45	0.48	0.37	0.36
Inventory	19.36	20.51	30.01	20.06	9.50
Debtors	6.96	7.80	8.32	8.96	8.91
Interest Cover Ratio	1.02	0.94	0.87	0.78	0.87
PBIDTM (%)	20.53	20.47	18.60	23.47	28.38
PBITM (%)	12.10	11.86	10.67	13.14	16.51
PBDTM (%)	8.72	7.88	6.33	6.66	9.35
CPM (%)	9.11	7.88	6.72	7.57	9.97
APATM (%)	0.67	-0.73	-1.21	-2.76	-1.90
ROCE (%)	6.35	5.96	0.00	0.00	0.00
RONW (%)	0.97	-1.16	0.00	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
No Data Found

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
6. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51584.84
71.29 0.14%

S&P 500 7519.91
78.81 1.06%

HANG SENG 23924.82
-387.35 -1.59%

NIKKEI 225 70971.12
-82.37 -0.12%

FTSE 100 10394.87
-113.74 -1.08%

NIFTY 23973.25
-194.75 -0.81%

× Ask Your Question