IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	162.20 Jan 09,2026 EOD	162.26 Jan 09,2026 EOD
Today's Change( )	0.90 (0.56%)	0.80 (0.50%)
Open( )	160.75	160.90
Prev Close( )	161.30	161.46
Volume	1,009,757.00	15,759,095.00
Today's Range( )	166.00 - 160.75	166.00 - 160.53
52-Week Range( )	167.30 - 100.75	167.30 - 100.81
Buy (Size)	N.A	N.A
Sell (Size)	N.A	162.26(×2879)

Company Background


Incorporation Year	1919
Registered Office	239 Vidhan Bhavan Marg,Nariman Point UnionBank Bhavan, Mumbai, Maharashtra-400021
Telephone	91-22-22896643/636
Fax	91-22-22025238
Chairman	SRINIVASAN VARADARAJAN
Managing Director	Asheesh Pandey
Company Secretary	S K Dash
Auditor	Chhajed & Doshi/G S Mathur & Co/P Chandrasekar LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Datamatics Financial Services Plot No B-5 MIDC ,Part B Cross Lane ,Marol Andheri(E) ,Mumbai-400093

Board of Directors


Executive Director	Nitesh Ranjan
Director (Shareholder)	Priti Rao
Company Sec. & Compli. Officer	S K Dash
Chairman (Non-Executive)	SRINIVASAN VARADARAJAN
Executive Director	Ramasubramanian S Shri Sanjay Rudra
Nominee (RBI)	Prakash Baliarsingh
Part Time Non Official Ind.Dir	Suraj Srivastava
Director (Shareholder)	PRAKASH CHANDRA KANDPAL
Nominee (Govt)	ROHAN CHAND THAKUR
Managing Director & Chief Executive Officer	Asheesh Pandey

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Capital	7633.61	6834.75	6834.75	6406.84	3422.82	1763.02
Reserves Total	89335.36	71499.47	63741.39	58069.89	30362.83	24723.99
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Deposits	1221528.37	1117716.32	1032392.63	923805.34	450668.45	415915.27
Borrowings	26948.37	43137.47	51179.10	51837.11	52486.25	42863.82
Other Liabilities & Provisions	49299.61	45155.96	36642.91	34853.70	16031.67	11286.21
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	1394745.32	1284343.97	1190790.78	1074972.88	552972.02	496552.31
APPLICATION OF FUNDS :
Cash & Balances with RBI	52897.50	50254.27	46112.59	37880.46	20118.30	20796.47
Balances with Banks & money at Call	66405.37	61896.18	73387.77	46529.89	34987.92	22249.51
Investments	337903.53	339299.05	348507.39	331511.79	152413.90	126046.64
Advances	870776.09	761845.46	661004.66	590982.88	315049.41	296932.15
Fixed Assets	9222.78	8825.61	7191.30	7343.87	4762.52	3762.29
Other Assets	57540.05	62223.40	54587.06	60724.00	25639.98	26765.25
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	1394745.32	1284343.97	1190790.77	1074972.89	552972.03	496552.31
Contingent Liabilities	582548.38	607809.42	650247.76	370527.97	188202.36	198405.70
Bills for collection	50252.86	43566.72	66089.41	34694.81	21682.69	19441.23
Deferred Tax Liability	2787.71	3591.52	3199.72	3267.04	2288.75	2513.47

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Interest Earned	99777.96	80743.34	67943.95	68767.33	37231.12	34066.66
Other Income	16080.19	14633.15	12524.82	11744.49	5260.79	4473.95
Total Income	115858.15	95376.49	80468.77	80511.82	42491.91	38540.61
II. Expenditure
Interest expended	63207.56	47978.00	40157.49	44078.91	25794.37	23851.75
Payments to/Provisions for Employees	14377.18	12389.71	10114.61	9283.61	3358.62	3150.93
Operating Expenses & Administrative Expenses	3759.14	3749.46	3359.48	3314.57	1685.76	1476.69
Depreciation	890.98	737.15	738.10	895.23	411.26	368.04
Other Expenses, Provisions & Contingencies	12192.90	18384.45	17519.69	20540.10	15269.54	13619.86
Provision for Tax	7782.08	3704.45	3347.31	-506.55	-1129.85	-979.21
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	102209.85	86943.22	75236.67	77605.87	45389.69	41488.06
III. Profit & Loss
Reported Net Profit	13648.31	8433.28	5232.10	2905.97	-2897.78	-2947.45
Extraordinary Items	2.17	-1.49	-0.35	7.61	-3.94	2.97
Adjusted Net Profit	13646.14	8434.77	5232.45	2898.36	-2893.84	-2950.42
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	0.00	0.00	0.00	0.00	-8400.21	-5406.18
IV. Appropriations
Transfer to Statutory Reserve	3412.08	2108.32	1308.02	726.49	0.00	0.00
Transfer to Other Reserves	7488.13	4274.53	2625.47	2179.47	374.69	46.58
Trans. to Government /Proposed Dividend	2748.10	2050.43	1298.60	0.00	0.00	0.00
Balance carried forward to Balance Sheet	0.00	0.00	0.00	0.00	-11672.67	-8400.21
Equity Dividend %	36.00	30.00	19.00	0.00	0.00	0.00
Dividend Per Share(Rs)	3.60	3.00	1.90	0.00	0.00	0.00
Earnings Per Share-Unit Curr	17.88	12.34	7.66	4.54	-8.47	0.00
Earnings Per Share(Adj)-Unit Curr	17.88	12.34	7.66	4.54	-8.47	0.00
Book Value-Unit Curr	119.63	105.64	96.30	92.99	89.43	137.56
Book Value(Adj)-Unit Curr	119.63	105.64	96.30	92.99	89.43	137.56

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	4995.82	4485.78	5559.09
Total Income	31646.06	31781.34	33254.31
Total Expenditure	8390.97	8354.18	8916.91
PBIDT	23255.09	23427.16	24337.40
Interest	17837.87	18183.01	18181.17
PBDT	5417.22	5244.15	6156.23
Depreciation	0.00	0.00	0.00
Tax	1168.14	1128.62	1171.31
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	4249.08	4115.53	4984.92
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	4249.08	4115.53	4984.92
EPS (Unit Curr.)	5.57	5.39	6.53
EPS (Adj) (Unit Curr.)	5.57	5.39	6.53
Calculated EPS (Unit Curr.)	5.57	5.39	6.53
Calculated EPS (Adj) (Unit Curr.)	5.57	5.39	6.53
Calculated EPS (Ann.) (Unit Curr.)	22.27	21.57	26.12
Calculated EPS (Adj) (Ann.) (Unit Curr.)	22.27	21.57	26.12
Book Value (Unit Curr.)	147.69	142.37	136.98
Dividend (%)	0.00	0.00	0.00
Equity	7633.61	7633.61	7633.61
Reserve & Surplus	0.00	0.00	99876.34
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	87.26	85.83	87.88
PBDTM(%)	20.33	19.21	22.23
PATM(%)	15.94	15.08	18.00

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Credit-Deposit(%)	69.79	66.18	64.00	65.92	70.62
Investment / Deposit (%)	28.95	31.99	34.76	35.21	32.13
Cash / Deposit (%)	4.41	4.48	4.29	4.22	4.72
Interest Expended / Interest Earned (%)	63.35	59.42	59.10	64.10	69.28
Other Income / Total Income (%)	13.88	15.34	15.56	14.59	12.38
Operating Expenses / Total Income (%)	21.09	22.99	22.91	20.82	17.69
Interest Income / Total Funds (%)	7.48	6.55	6.02	8.49	7.13
Interest Expended / Total Funds (%)	4.74	3.89	3.56	5.44	4.94
Net Interest Income / Total Funds (%)	2.74	2.66	2.46	3.05	2.19
Non Interest Income / Total Funds (%)	1.21	1.19	1.11	1.45	1.01
Operating Expenses / Total Funds (%)	1.83	1.78	1.63	2.07	1.44
Profit before Provisions / Total Funds (%)	2.12	2.07	1.94	2.43	1.76
Net Profit / Total funds (%)	1.02	0.68	0.46	0.36	-0.56
RONW (%)	16.69	12.22	8.34	6.44	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Dec 2025	160.10	145.85	153.80	6.99	6.01	6.53	117,404.85
Nov 2025	157.60	147.85	153.20	6.79	6.05	6.50	116,946.84
Oct 2025	152.10	135.30	148.55	6.61	5.64	6.31	113,397.21
Sep 2025	141.60	125.50	138.50	6.12	5.25	5.88	105,725.44
Aug 2025	138.55	124.55	124.85	5.97	5.27	5.30	95,305.57
Jul 2025	155.85	128.00	131.00	6.72	5.31	5.56	100,000.23
Jun 2025	158.60	138.35	153.50	7.04	5.82	6.52	117,175.85
May 2025	147.90	112.70	146.80	6.32	4.39	6.23	112,061.33
Apr 2025	132.70	111.80	125.70	6.12	4.49	5.34	95,954.42
Mar 2025	128.65	107.60	126.20	5.70	4.36	5.36	96,336.10
Feb 2025	121.85	106.60	112.35	7.05	5.83	6.28	85,763.56
Jan 2025	126.85	100.75	115.45	7.26	5.61	6.46	88,129.98
Share Prices Of 2024
Dec 2024	130.90	115.85	120.35	7.44	6.30	6.73	91,870.44
Nov 2024	126.25	112.10	121.65	7.33	6.11	6.81	92,862.81
Oct 2024	123.70	106.55	117.10	7.02	5.86	6.55	89,389.52
Sep 2024	128.60	117.15	122.80	7.29	6.39	6.87	93,740.68
Aug 2024	136.15	116.35	121.55	7.67	6.48	6.80	92,786.48
Jul 2024	142.70	129.30	134.75	8.16	6.94	7.54	102,862.84
Jun 2024	172.45	129.60	136.90	9.79	6.66	7.66	104,504.06
May 2024	161.65	130.40	160.20	9.14	6.97	8.96	122,290.36

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 49520.87
233.75 0.47%

S&P 500 6986.78
44.32 0.64%

HANG SENG 26231.80
82.49 0.32%

NIKKEI 225 51918.01
800.75 1.57%

FTSE 100 10123.15
78.46 0.78%

NIFTY 25683.30
-193.55 -0.75%

× Ask Your Question