IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	377.65 Jul 17,2026 EOD	378.30 Jul 17,2026 EOD
Today's Change( )	-6.35 (-1.65%)	-6.45 (-1.68%)
Open( )	384.05	381.15
Prev Close( )	384.00	384.75
Volume	1,830.00	6,477.00
Today's Range( )	386.00 - 377.00	384.45 - 376.00
52-Week Range( )	613.95 - 364.00	443.00 - 364.10
Buy (Size)	N.A	N.A
Sell (Size)	N.A	378.30(×22)

Company Background


Incorporation Year	1960
Registered Office	Thirumalai House Road No 29,Near Sion Hill Fort East, Mumbai, Maharashtra-400022
Telephone	91-22-43686200/6256
Fax	91-22-24011699/24014754
Chairman	R Sampath
Managing Director	Tara Parthasaraty
Company Secretary	Kishore Kumar Sahoo
Auditor	Sundaram & Srinivasan
Face Value	2
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	Cameo Corporate Services Ltd Subramanian Building,1ST Floor No 1,Club House Road,Chennai - 600002

Board of Directors


Chairman & Non Executive Dir.	R Sampath
Vice Chairman (Non-executive)	Indira Sundararajan
Executive Director & MD	Tara Parthasaraty V Bharathram
E D & Wholetime Director	R Senthil Kumar
Independent Non Exe. Director	C R Chandra Bob Harsh R Gandhi Belur Krishnamurthy Sethuram Hemalatha Mohan Ravi Shankar
Company Sec. & Compli. Officer	Kishore Kumar Sahoo

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	5.84	5.84	5.84	5.84	5.84	5.84
Reserves Total	843.84	955.73	887.26	727.08	853.72	455.24
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	849.68	961.57	893.10	732.92	859.56	461.08
Secured Loans	16.67	26.78	35.08	38.68	36.30	35.71
Unsecured Loans	6.71	7.76	8.63	9.45	5.84	2.60
Total Debt	23.38	34.54	43.71	48.13	42.14	38.31
Other Liabilities	5.32	2.78	2.05	1.78	1.89	1.52
Total Liabilities	878.38	998.89	938.86	782.83	903.59	500.91
APPLICATION OF FUNDS :
Gross Block	311.42	282.65	249.04	208.50	181.90	146.88
Less : Accumulated Depreciation	90.91	77.80	64.19	51.98	39.58	28.04
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	220.51	204.85	184.85	156.52	142.32	118.84
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	19.77	12.48	2.48	20.61	14.88	22.69
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	463.95	593.50	576.21	424.85	595.32	193.99
Current Assets, Loans & Advances
Inventories	87.58	75.13	79.80	80.13	71.13	36.94
Sundry Debtors	73.61	78.71	56.26	42.42	39.48	43.84
Cash and Bank Balance	56.26	56.85	43.46	34.34	28.62	70.09
Loans and Advances	43.01	39.25	55.46	50.38	63.46	50.95
Total Current Assets	260.46	249.94	234.98	207.27	202.69	201.82
Less : Current Liabilities and Provisions
Current Liabilities	100.14	69.23	67.98	53.99	52.16	50.39
Provisions	2.79	2.13	0.78	0.98	1.13	0.57
Total Current Liabilities & Provisions	102.92	71.37	68.76	54.96	53.29	50.96
Net Current Assets	157.54	178.57	166.22	152.30	149.40	150.87
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	4.32	4.33	4.16	4.19	0.78	0.59
Deferred Tax Liability	16.05	26.03	21.43	14.04	24.17	8.81
Net Deferred Tax	-11.73	-21.70	-17.27	-9.85	-23.39	-8.22
Other Assets	28.36	31.20	26.37	38.41	25.06	22.72
Total Assets	878.39	998.90	938.86	782.84	903.59	500.90
Contingent Liabilities	14.81	15.04	21.28	28.02	20.74	21.06

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	706.97	650.81	525.53	541.41	491.02	308.19
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	706.97	650.81	525.53	541.41	491.02	308.19
Other Income	16.92	12.49	11.68	12.30	9.07	9.60
Stock Adjustments	5.69	-0.78	-8.27	14.14	8.92	2.49
Total Income	729.58	662.52	528.94	567.85	509.01	320.28
EXPENDITURE :
Raw Materials	434.87	381.97	286.92	301.26	290.48	147.15
Power & Fuel Cost	28.51	31.57	26.58	33.21	24.71	12.83
Employee Cost	67.25	59.73	56.72	54.42	46.57	38.60
Other Manufacturing Expenses	24.26	22.37	22.24	13.70	11.02	9.11
Selling & Administrative Expenses	54.68	46.65	38.63	42.68	38.08	23.05
Miscellaneous Expenses	7.72	6.41	6.25	17.55	4.98	4.14
Less : Pre-operative Expenses Capitalised	3.57	0.00	0.00	0.00	0.00	0.00
Total Expenditure	613.73	548.70	437.34	462.83	415.84	234.88
Operating Profit	115.85	113.82	91.60	105.02	93.17	85.41
Interest	2.98	3.80	4.24	3.56	3.64	1.67
Gross Profit	112.87	110.02	87.36	101.46	89.53	83.74
Depreciation	19.01	16.95	16.39	13.92	11.90	8.78
Profit Before Tax	93.86	93.07	70.97	87.54	77.63	74.96
Tax	21.01	23.05	16.15	20.69	18.06	18.18
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.53	0.35	0.99	0.38	1.24	0.99
Reported Net Profit	72.32	69.67	53.83	66.47	58.33	55.79
Extraordinary Items	3.09	0.77	0.32	-0.03	0.07	0.49
Adjusted Net Profit	69.23	68.90	53.51	66.50	58.26	55.30
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	442.42	387.35	348.12	296.25	252.53	196.74
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	17.52	14.60	14.60	14.60	14.60	0.00
P & L Balance carried down	497.22	442.42	387.35	348.12	296.25	252.53
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	300.00	300.00	250.00	250.00	250.00	250.00
Dividend Per Share(Rs)	6.00	6.00	5.00	5.00	5.00	5.00
Earnings Per Share-Unit Curr	24.77	23.86	18.43	22.76	19.97	19.11
Earnings Per Share(Adj)-Unit Curr	24.77	23.86	18.43	22.76	19.97	19.11
Book Value-Unit Curr	290.99	329.31	305.86	251.00	294.37	157.90
Book Value(Adj)-Unit Curr	290.99	329.31	305.86	251.00	294.37	157.90

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	179.68	177.75	180.87
Other Operating Income	0.00	0.00	0.00
Other Income	2.98	7.72	5.12
Total Income	182.66	185.47	185.99
Total Expenditure	160.57	150.89	154.83
PBIDT	22.09	34.58	31.16
Interest	0.55	0.53	0.60
PBDT	21.54	34.05	30.56
Depreciation	5.30	4.67	4.58
Tax	3.93	5.63	5.70
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.08	0.43	0.29
Reported Profit After Tax	12.39	23.32	19.99
Extra-ordinary Items	-1.41	3.38	0.00
Adjusted Profit After Extra-ordinary item	13.80	19.94	19.99
EPS (Unit Curr.)	4.24	7.99	6.85
EPS (Adj) (Unit Curr.)	4.24	7.99	6.85
Calculated EPS (Unit Curr.)	4.24	7.99	6.85
Calculated EPS (Adj) (Unit Curr.)	4.24	7.99	6.85
Calculated EPS (Ann.) (Unit Curr.)	16.97	31.95	27.38
Calculated EPS (Adj) (Ann.) (Unit Curr.)	16.97	31.95	27.38
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	5.84	5.84	5.84
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	12.29	19.45	17.23
PBDTM(%)	11.99	19.16	16.90
PATM(%)	6.90	13.12	11.05

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.03	0.04	0.06	0.06	0.06
Long Term Debt-Equity Ratio	0.02	0.03	0.05	0.05	0.05
Current Ratio	2.18	2.37	2.56	2.57	2.76
Fixed Assets	2.38	2.45	2.30	2.77	2.99
Inventory	8.69	8.40	6.57	7.16	9.09
Debtors	9.28	9.64	10.65	13.22	11.79
Interest Cover Ratio	32.50	25.49	17.74	25.59	22.33
PBIDTM (%)	16.39	17.49	17.43	19.40	18.97
PBITM (%)	13.70	14.88	14.31	16.83	16.55
PBDTM (%)	15.97	16.91	16.62	18.74	18.23
CPM (%)	12.92	13.31	13.36	14.85	14.30
APATM (%)	10.23	10.71	10.24	12.28	11.88
ROCE (%)	10.32	10.00	8.74	10.80	11.57
RONW (%)	7.99	7.51	6.62	8.35	8.83

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	408.80	364.00	383.90	17.47	14.33	16.20	1,120.99
May 2026	439.00	396.20	406.50	19.58	16.33	17.15	1,186.98
Apr 2026	435.00	378.20	409.75	19.73	15.40	17.29	1,196.47
Mar 2026	459.00	365.05	366.55	20.74	15.34	15.46	1,070.33
Feb 2026	468.00	390.20	442.90	19.95	16.37	18.69	1,293.27
Jan 2026	436.45	369.95	400.00	18.68	14.50	16.88	1,168.00
Share Prices Of 2025
Dec 2025	453.10	399.00	419.35	19.61	16.75	17.69	1,224.50
Nov 2025	473.70	425.00	453.10	20.55	16.87	19.12	1,323.05
Oct 2025	490.00	431.20	451.05	21.48	17.50	19.03	1,317.07
Sep 2025	499.00	415.35	469.25	21.67	15.51	19.80	1,370.21
Aug 2025	566.00	476.95	488.70	24.36	19.59	20.62	1,427.00
Jul 2025	613.95	496.20	539.05	26.56	20.61	22.74	1,574.03
Jun 2025	535.00	488.05	507.20	23.52	20.29	21.40	1,481.02
May 2025	601.20	425.00	508.30	27.84	17.40	21.45	1,484.24
Apr 2025	489.70	399.00	429.15	21.39	15.64	18.11	1,253.12
Mar 2025	495.80	415.35	474.70	21.08	16.58	20.03	1,386.12
Feb 2025	545.00	415.05	433.15	31.01	21.70	23.64	1,264.80
Jan 2025	556.70	465.10	489.95	30.84	24.22	26.74	1,430.65
Share Prices Of 2024
Dec 2024	589.25	500.15	535.75	34.36	26.87	29.24	1,564.39
Nov 2024	576.00	490.10	508.90	34.05	26.49	27.77	1,485.99

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52169.86
-404.11 -0.77%

S&P 500 7480.34
-74.43 -0.99%

HANG SENG 24562.25
-446.36 -1.78%

NIKKEI 225 63887.74
-2947.80 -4.41%

FTSE 100 10574.52
2.28 0.02%

NIFTY 24334.30
261.55 1.09%

× Ask Your Question