IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	450.15 Mar 10,2026 EOD	449.00 Mar 10,2026 EOD
Today's Change( )	1.35 (0.30%)	0.30 (0.07%)
Open( )	453.75	450.00
Prev Close( )	448.80	448.70
Volume	5,988.00	77,332.00
Today's Range( )	464.75 - 447.00	464.00 - 446.90
52-Week Range( )	652.80 - 440.00	685.60 - 443.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	449.00(×120)

Company Background


Incorporation Year	1988
Registered Office	305 3rd Floor Bhanot Corner,Pamposh Enclave Gr Kailash I, New Delhi, New Delhi-110048
Telephone	91-011-26440917/26440925
Fax	91-011-26216922
Chairman	Ashok Chaturvedi
Managing Director	Ashok Chaturvedi
Company Secretary	Ritesh Chaudhry
Auditor	Vijay Sehgal & Co/Lodha & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,Luxembourg,MSEI ,NSE,SingaporeBSE,Luxembourg,MSEI ,NSE,Singapore
Registrar	Beetal Fin.&Computer Ser.P Ltd 99 BeetalHouse 3rd F,Behind Local Shp Cen,Nr Dada Harsukh Das,New Delhi - 110062

Board of Directors


Chairman & Managing Director	Ashok Chaturvedi
Independent Director	Paresh Nath Sharma Sujit Kumar Varma Ghyanendra Nath Bajpai
Senior Vice President & Company Secretary	Ritesh Chaudhry
Independent Director	Rashmi Verma
Whole Time Director	Jeevaraj Gopal Pilla

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	72.21	72.21	72.21	72.21	72.21	72.21
Reserves Total	3175.07	2971.42	2830.93	2609.95	2404.14	2187.39
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	3247.28	3043.63	2903.14	2682.16	2476.35	2259.60
Secured Loans	3282.84	2752.26	2295.69	1570.57	1093.50	1007.69
Unsecured Loans	368.16	332.96	186.38	181.13	195.95	230.90
Total Debt	3651.00	3085.22	2482.07	1751.70	1289.45	1238.59
Other Liabilities	57.42	65.01	45.69	41.23	31.46	30.95
Total Liabilities	6955.70	6193.86	5430.90	4475.09	3797.26	3529.14
APPLICATION OF FUNDS :
Gross Block	6105.94	6054.14	5339.09	4457.49	4228.35	4073.81
Less : Accumulated Depreciation	3094.66	2860.81	2604.55	2449.83	2250.61	2054.74
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	3011.28	3193.33	2734.54	2007.66	1977.74	2019.07
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	348.93	94.45	276.09	495.34	70.85	28.64
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	432.86	442.30	450.62	466.28	463.14	461.86
Current Assets, Loans & Advances
Inventories	877.86	751.18	847.70	712.11	512.43	481.46
Sundry Debtors	2313.29	2144.26	2052.96	1694.45	1338.50	1114.43
Cash and Bank Balance	715.41	430.51	240.95	164.35	200.62	67.12
Loans and Advances	241.73	287.65	232.40	200.38	224.81	172.76
Total Current Assets	4148.30	3613.60	3374.01	2771.29	2276.36	1835.78
Less : Current Liabilities and Provisions
Current Liabilities	1211.43	1182.69	1407.65	1274.70	940.02	784.20
Provisions	23.14	16.57	45.13	57.39	63.76	47.78
Total Current Liabilities & Provisions	1234.57	1199.26	1452.78	1332.09	1003.79	831.98
Net Current Assets	2913.73	2414.33	1921.23	1439.20	1272.57	1003.79
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	36.15	0.00	0.00
Deferred Tax Liability	86.36	91.25	80.76	116.76	118.69	59.14
Net Deferred Tax	-86.36	-91.25	-80.76	-80.61	-118.69	-59.14
Other Assets	335.26	140.71	129.19	147.23	131.66	74.93
Total Assets	6955.70	6193.87	5430.91	4475.10	3797.26	3529.14
Contingent Liabilities	1231.41	1212.08	1174.51	1038.37	934.72	1268.42

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	7724.74	6610.23	6778.89	5673.78	4633.35	4069.71
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	7724.74	6610.23	6778.89	5673.78	4633.35	4069.71
Other Income	84.87	41.32	38.12	46.81	22.05	82.65
Stock Adjustments	4.15	28.31	24.53	82.20	-58.45	81.61
Total Income	7813.76	6679.86	6841.54	5802.79	4596.95	4233.97
EXPENDITURE :
Raw Materials	5032.50	4288.50	4587.64	3786.38	2649.56	2492.50
Power & Fuel Cost	307.27	286.08	255.41	240.01	188.00	196.49
Employee Cost	696.61	619.10	560.60	506.79	459.17	461.93
Other Manufacturing Expenses	397.11	363.89	346.80	306.06	267.12	230.87
Selling & Administrative Expenses	346.29	280.79	279.85	230.97	175.00	175.18
Miscellaneous Expenses	114.52	84.00	61.76	70.32	92.09	72.02
Less : Pre-operative Expenses Capitalised	9.21	12.59	12.27	17.39	0.00	11.44
Total Expenditure	6885.09	5909.76	6079.79	5123.14	3830.94	3617.55
Operating Profit	928.66	770.10	761.75	679.66	766.02	616.42
Interest	334.81	255.83	182.57	155.03	152.28	172.89
Gross Profit	593.85	514.27	579.18	524.63	613.74	443.53
Depreciation	320.04	298.22	262.06	253.21	259.65	261.36
Profit Before Tax	273.81	216.05	317.12	271.42	354.09	182.17
Tax	62.74	44.74	73.02	85.63	64.11	39.12
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.37	10.33	0.37	-36.54	59.54	-0.22
Reported Net Profit	214.45	160.98	243.72	222.32	230.44	143.27
Extraordinary Items	1.10	0.01	1.83	-0.42	-1.53	-0.11
Adjusted Net Profit	213.35	160.97	241.89	222.74	231.97	143.38
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	2132.45	1993.12	1771.07	1566.90	1350.90	1224.27
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	7.22	21.66	21.66	18.16	14.44	16.63
P & L Balance carried down	2339.67	2132.45	1993.12	1771.07	1566.90	1350.90
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	30.00	10.00	30.00	30.00	25.00	20.00
Dividend Per Share(Rs)	3.00	1.00	3.00	3.00	2.50	2.00
Earnings Per Share-Unit Curr	29.70	22.29	33.75	30.79	31.91	19.84
Earnings Per Share(Adj)-Unit Curr	29.70	22.29	33.75	30.79	31.91	19.84
Book Value-Unit Curr	449.69	421.49	402.03	371.43	342.93	312.91
Book Value(Adj)-Unit Curr	449.69	421.49	402.03	371.43	342.93	312.91

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	1785.05	1901.94	2032.60
Other Operating Income	30.90	30.70	25.41
Other Income	15.39	25.29	17.45
Total Income	1831.34	1957.93	2075.46
Total Expenditure	1642.42	1762.60	1827.19
PBIDT	188.92	195.33	248.27
Interest	96.68	90.45	91.37
PBDT	92.24	104.88	156.90
Depreciation	91.38	80.61	79.44
Tax	19.32	-13.16	7.27
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-20.67	15.12	13.04
Reported Profit After Tax	2.21	22.31	57.15
Extra-ordinary Items	6.87	0.00	0.00
Adjusted Profit After Extra-ordinary item	-4.66	22.31	57.15
EPS (Unit Curr.)	0.31	3.09	7.91
EPS (Adj) (Unit Curr.)	0.31	3.09	7.91
Calculated EPS (Unit Curr.)	0.31	3.09	7.91
Calculated EPS (Adj) (Unit Curr.)	0.31	3.09	7.91
Calculated EPS (Ann.) (Unit Curr.)	1.22	12.36	31.66
Calculated EPS (Adj) (Ann.) (Unit Curr.)	1.22	12.36	31.66
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	72.21	72.21	72.21
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	10.58	10.27	12.21
PBDTM(%)	5.17	5.51	7.72
PATM(%)	0.12	1.17	2.81

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	1.07	0.94	0.76	0.59	0.53
Long Term Debt-Equity Ratio	0.59	0.59	0.52	0.37	0.32
Current Ratio	1.38	1.43	1.44	1.38	1.35
Fixed Assets	1.27	1.16	1.38	1.31	1.12
Inventory	9.48	8.27	8.69	9.27	9.32
Debtors	3.47	3.15	3.62	3.74	3.78
Interest Cover Ratio	1.82	1.84	2.74	2.75	3.33
PBIDTM (%)	12.02	11.65	11.24	11.98	16.53
PBITM (%)	7.88	7.14	7.37	7.52	10.93
PBDTM (%)	7.69	7.78	8.54	9.25	13.25
CPM (%)	6.92	6.95	7.46	8.38	10.58
APATM (%)	2.78	2.44	3.60	3.92	4.97
ROCE (%)	9.26	8.12	10.09	10.31	13.82
RONW (%)	6.82	5.41	8.73	8.62	9.73

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Feb 2026	576.95	450.00	480.10	22.98	14.88	16.25	3,466.87
Jan 2026	504.15	449.70	457.35	17.23	15.11	15.48	3,302.59
Share Prices Of 2025
Dec 2025	507.00	464.00	502.90	17.30	15.54	17.02	3,631.52
Nov 2025	547.30	489.00	490.45	19.00	16.50	16.60	3,541.61
Oct 2025	593.95	539.50	540.80	21.11	18.22	18.30	3,905.20
Sep 2025	600.95	520.00	543.85	22.10	17.29	18.41	3,927.22
Aug 2025	604.70	511.00	516.95	21.32	17.10	17.50	3,732.97
Jul 2025	630.00	582.65	590.65	22.28	19.69	19.99	4,265.17
Jun 2025	647.95	583.00	609.60	22.48	19.65	20.63	4,402.01
May 2025	652.80	510.05	612.90	23.38	16.61	20.74	4,425.84
Apr 2025	577.00	459.25	552.85	19.82	15.16	18.71	3,992.21
Mar 2025	529.00	437.65	497.10	18.35	14.21	16.83	3,589.63
Feb 2025	548.00	447.55	450.25	28.61	19.30	20.20	3,251.32
Jan 2025	540.00	444.00	475.40	24.55	19.65	21.33	3,432.93
Share Prices Of 2024
Dec 2024	610.95	513.75	519.15	29.45	22.81	23.29	3,748.86
Nov 2024	623.85	529.20	535.85	28.41	23.45	24.04	3,869.45
Oct 2024	718.40	541.00	582.90	33.80	23.73	26.15	4,209.21
Sep 2024	811.50	675.00	696.50	36.99	30.11	31.25	5,029.53
Aug 2024	859.90	538.15	761.65	39.31	23.10	34.17	5,499.99
Jul 2024	612.10	517.00	598.90	28.06	22.89	26.87	4,324.75

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 47737.88
215.33 0.45%

S&P 500 6814.47
53.45 0.79%

HANG SENG 25959.90
551.43 2.17%

NIKKEI 225 54146.56
1417.84 2.69%

FTSE 100 10249.54
-35.21 -0.34%

NIFTY 24261.60
233.55 0.97%

× Ask Your Question