	BSE	NSE
Last Price()	132.85 Oct 30,2026 EOD	132.03 Oct 30,2026 EOD
Today's Change( )	6.30 (4.98%)	6.28 (4.99%)
Open( )	123.50	126.75
Prev Close( )	126.55	125.75
Volume	14,402.00	23,640.00
Today's Range( )	132.85 - 123.50	132.03 - 124.00
52-Week Range( )	163.80 - 79.00	163.80 - 77.00
Buy (Size)	N.A	132.03(×2000)
Sell (Size)	N.A	N.A

Company Background

Incorporation Year	1985
Registered Office	Raheja Towers 177 Anna Salai,Delta Wing-Unit 705, Chennai, Tamil Nadu-600002
Telephone	91-044-42208111
Fax	91-044-28605020
Chairman	Jayakar Krishnamurthy
Managing Director	Jayakar Krishnamurthy
Company Secretary	S NARAYAN
Auditor	R Subramanian & Company LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Integrated Registry Mgt Servic Kences Tower ,2nd Floor No 1 ,Ramakrishna Street ,Chennai - 600 017

Board of Directors

Board Of Directors
Chairman / Executive Director / Managing Director	Jayakar Krishnamurthy
Executive Director/Deputy Managing Director/CEO	ADITHYA SRIVASTAVA JAYAKAR
E D & Wholetime Director	Ram Ramamurthy
Independent Non Exe. Director	S Balasubramanian R.Sundar I V Rao Abhaya Shankar Sandhya Shekhar
Company Sec. & Compli. Officer	S NARAYAN

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	22.11	22.11	22.11	22.11	22.11	22.11
Reserves Total	257.55	352.83	332.07	335.57	330.84	327.67
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	279.66	374.94	354.18	357.68	352.95	349.78
Secured Loans	140.23	83.52	82.86	92.36	123.28	146.81
Unsecured Loans	40.93	114.60	76.30	62.27	64.33	71.50
Total Debt	181.16	198.12	159.16	154.63	187.61	218.31
Other Liabilities	10.38	8.55	4.29	4.01	6.84	7.97
Total Liabilities	471.20	581.61	517.63	516.32	547.40	576.06
APPLICATION OF FUNDS :
Gross Block	490.33	460.32	464.38	425.51	459.23	455.92
Less : Accumulated Depreciation	140.75	120.00	108.92	92.16	109.34	87.83
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	349.58	340.32	355.46	333.35	349.89	368.09
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	26.54	26.15	21.21	15.92	3.56	2.09
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	8.69	113.07	112.38	112.59	112.29	112.33
Current Assets, Loans & Advances
Inventories	63.58	56.52	48.34	42.71	53.67	53.43
Sundry Debtors	99.36	98.00	76.28	67.87	62.26	92.90
Cash and Bank Balance	38.36	39.35	5.13	1.32	1.45	31.22
Loans and Advances	21.25	15.89	9.42	7.73	8.58	6.92
Total Current Assets	222.54	209.76	139.16	119.63	125.96	184.47
Less : Current Liabilities and Provisions
Current Liabilities	156.73	136.19	144.44	142.23	114.16	155.55
Provisions	2.26	1.87	0.67	2.99	2.46	3.74
Total Current Liabilities & Provisions	158.99	138.06	145.11	145.22	116.62	159.29
Net Current Assets	63.55	71.70	-5.95	-25.59	9.34	25.17
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	15.57	20.85	28.00	54.20	54.98	59.83
Deferred Tax Liability	15.78	15.78	15.99	19.16	17.78	23.81
Net Deferred Tax	-0.21	5.07	12.01	35.04	37.20	36.02
Other Assets	23.05	25.31	22.53	45.01	35.13	32.37
Total Assets	471.20	581.62	517.64	516.32	547.41	576.07
Contingent Liabilities	59.63	59.65	65.01	56.67	53.16	50.67

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	646.64	582.80	482.48	584.29	543.94	492.63
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	646.64	582.80	482.48	584.29	543.94	492.63
Other Income	4.76	18.99	5.64	2.75	3.85	4.66
Stock Adjustments	-2.42	-0.10	6.04	-4.47	6.37	-3.13
Total Income	648.98	601.69	494.16	582.57	554.16	494.16
EXPENDITURE :
Raw Materials	384.19	347.05	287.58	361.34	342.86	298.09
Power & Fuel Cost	17.73	15.79	14.53	14.03	13.23	11.33
Employee Cost	69.21	62.36	75.09	76.77	79.56	71.20
Other Manufacturing Expenses	40.92	35.95	26.54	33.74	31.38	24.40
Selling & Administrative Expenses	27.73	25.61	22.44	28.49	23.63	18.94
Miscellaneous Expenses	156.61	39.97	15.25	18.91	13.64	11.65
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	696.39	526.74	441.42	533.29	504.30	435.62
Operating Profit	-47.41	74.96	52.75	49.29	49.85	58.55
Interest	21.13	22.54	17.53	18.12	19.28	23.56
Gross Profit	-68.54	52.42	35.22	31.17	30.57	34.99
Depreciation	23.44	22.27	18.23	18.27	22.12	21.08
Profit Before Tax	-91.98	30.15	16.99	12.90	8.45	13.91
Tax	0.00	0.00	-7.28	0.00	0.00	6.81
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4.78	7.55	23.11	4.32	0.52	-28.23
Reported Net Profit	-96.77	22.60	1.16	8.59	7.94	35.33
Extraordinary Items	-101.93	19.87	0.06	0.23	-0.02	-0.02
Adjusted Net Profit	5.16	2.73	1.10	8.36	7.96	35.35
Adjustment below Net Profit	1.48	-1.84	-0.24	0.57	-0.35	0.72
P & L Balance brought forward	163.86	143.10	146.60	141.87	138.70	102.65
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	4.42	4.42	4.42	0.00
P & L Balance carried down	68.58	163.86	143.10	146.60	141.87	138.70
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	20.00	20.00	20.00
Dividend Per Share(Rs)	0.00	0.00	0.00	2.00	2.00	2.00
Earnings Per Share-Unit Curr	-43.76	10.22	0.52	3.88	3.59	15.98
Earnings Per Share(Adj)-Unit Curr	-43.76	10.22	0.52	3.88	3.59	15.98
Book Value-Unit Curr	126.47	169.56	160.16	161.75	159.61	158.18
Book Value(Adj)-Unit Curr	126.47	169.56	160.16	161.75	159.61	158.18

Quarterly Results

Quarters:

Particulars	Sep 2026 ( Cr)	Jun 2026 ( Cr)	Mar 2026 ( Cr)
Gross Sales	228.94	201.38	181.35
Other Operating Income	0.00	0.00	0.00
Other Income	0.81	1.47	1.29
Total Income	229.75	202.85	182.64
Total Expenditure	205.87	182.59	269.85
PBIDT	23.88	20.26	-87.20
Interest	6.35	6.89	4.18
PBDT	17.53	13.37	-91.38
Depreciation	6.09	5.55	6.32
Tax	3.00	2.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.34	-0.06	1.87
Reported Profit After Tax	8.78	5.87	-99.57
Extra-ordinary Items	0.00	0.00	-101.81
Adjusted Profit After Extra-ordinary item	8.78	5.87	2.24
EPS (Unit Curr.)	3.97	2.66	-45.03
EPS (Adj) (Unit Curr.)	3.97	2.66	-45.03
Calculated EPS (Unit Curr.)	3.97	2.66	-45.03
Calculated EPS (Adj) (Unit Curr.)	3.97	2.66	-45.03
Calculated EPS (Ann.) (Unit Curr.)	15.88	10.62	-180.11
Calculated EPS (Adj) (Ann.) (Unit Curr.)	15.88	10.62	-180.11
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	22.11	22.11	22.11
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	10.43	10.06	-48.08
PBDTM(%)	7.66	6.64	-50.39
PATM(%)	3.84	2.91	-54.90

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.58	0.49	0.44	0.48	0.58
Long Term Debt-Equity Ratio	0.29	0.22	0.19	0.19	0.22
Current Ratio	0.90	0.78	0.68	0.70	0.75
Fixed Assets	1.36	1.26	1.08	1.32	1.19
Inventory	10.77	11.12	10.60	12.12	10.16
Debtors	6.55	6.69	6.69	8.98	7.01
Interest Cover Ratio	1.70	1.63	1.97	1.71	1.44
PBIDTM (%)	9.17	10.14	10.93	8.44	9.16
PBITM (%)	5.55	6.31	7.15	5.31	5.10
PBDTM (%)	5.90	6.27	7.30	5.33	5.62
CPM (%)	4.42	4.29	4.02	4.60	5.53
APATM (%)	0.80	0.47	0.24	1.47	1.46
ROCE (%)	6.81	6.70	6.68	5.83	4.94
RONW (%)	1.58	0.75	0.33	2.42	2.26

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	155.80	135.00	138.90	69.43	57.42	59.52	307.11
Aug 2026	163.80	112.60	151.50	73.89	48.08	64.92	334.97
Jul 2026	128.40	109.90	114.00	56.16	46.54	48.85	252.05
Jun 2026	125.55	96.00	123.19	54.83	40.05	52.79	272.37
May 2026	109.40	87.55	99.10	47.03	36.84	42.46	219.11
Apr 2026	107.00	79.48	101.80	48.05	30.76	43.62	225.08
Mar 2026	106.55	79.00	81.10	50.15	32.97	34.75	179.31
Feb 2026	121.50	106.50	108.10	105.71	83.62	87.55	239.01
Jan 2026	140.95	105.00	110.00	129.81	83.33	89.09	243.21
Share Prices Of 2025
Dec 2025	124.10	105.15	111.00	104.25	81.70	89.90	245.42
Nov 2025	132.00	122.00	123.50	109.77	97.96	100.02	273.06
Oct 2025	140.00	120.50	130.70	119.08	95.65	105.85	288.98
Sep 2025	146.00	131.15	136.55	120.26	105.69	110.59	301.91
Aug 2025	151.95	133.70	135.45	130.58	106.88	109.70	299.48
Jul 2025	165.50	145.00	146.75	140.53	116.63	118.85	324.46
Jun 2025	164.95	140.00	156.30	148.04	102.68	126.59	345.58
May 2025	170.60	136.00	164.95	143.20	107.85	133.59	364.70
Apr 2025	162.90	122.60	143.10	135.72	93.00	115.90	316.39
Mar 2025	142.95	126.00	131.55	117.58	98.91	106.54	290.86
Feb 2025	168.00	135.00	135.25	346.13	270.85	271.85	299.04

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52356.08
-140.02 -0.27%

S&P 500 7741.04
-23.94 -0.31%

HANG SENG 23311.71
353.05 1.54%

NIKKEI 225 63176.05
-1483.42 -2.29%

FTSE 100 10729.94
35.44 0.33%

NIFTY 23053.10
116.35 0.51%

× Ask Your Question