IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	43.53 Aug 14,2026 EOD	44.05 Aug 14,2026 EOD
Today's Change( )	0.85 (1.99%)	0.86 (1.99%)
Open( )	43.53	44.04
Prev Close( )	42.68	43.19
Volume	1,001.00	20,836.00
Today's Range( )	43.53 - 43.53	44.05 - 42.35
52-Week Range( )	58.05 - 28.62	57.98 - 28.25
Buy (Size)	N.A	44.05(×1000)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1986
Registered Office	16 Sivagnanam Street,T Nagar, Chennai, Tamil Nadu-600017
Telephone	NA
Fax	NA
Chairman	Sundar Iyer
Managing Director	Karthik Sundar Iyer
Company Secretary	A V M SUNDARAM
Auditor	Shankar & Kishor
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman / ED / WTD / CEO	Sundar Iyer
Managing Director / Chief Administrative Officer	Karthik Sundar Iyer
Non-Exec & Non-Independent Dir	Govind Krishnan Muthukumar
Independent Non Exe. Director	Balakrishna K. Rai
Independent Non Executive Women Director	Dipti Dinesh Sakpal
Independent Non Exe. Director	Suguna Raghavan
Company Secretary / Compliance Officer	A V M SUNDARAM

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	10.50	10.50	10.50	10.50	10.50	10.50
Reserves Total	12.46	28.87	42.88	9.31	19.37	40.63
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	22.96	39.37	53.38	19.81	29.87	51.13
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	14.48	13.05	4.17	12.99	9.48	0.00
Total Loan Funds	14.48	13.05	4.17	12.99	9.48	0.00
Other Liabilities	0.14	0.19	0.16	0.14	0.12	0.11
Total Liabilities	37.58	52.61	57.71	32.94	39.47	51.24
APPLICATION OF FUNDS :
Loan / Non-Current Assets	0.01	0.01	0.23	0.24	0.22	0.22
Fixed Assets
Gross Block	0.11	0.11	1.52	1.48	1.45	1.45
Less: Accumulated Depreciation	0.10	0.09	1.43	1.39	1.35	1.30
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	0.01	0.02	0.09	0.09	0.10	0.15
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Investments	26.45	27.50	24.49	38.72	39.75	17.55
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	6.13	7.87	17.16	0.00	0.03	3.63
Cash and Bank Balance	2.27	0.65	3.92	0.42	0.64	1.17
Loans and Advances	8.94	18.88	13.69	0.12	0.04	30.06
Total Current Assets	17.34	27.40	34.77	0.54	0.71	34.85
Less : Current Liabilities and Provisions
Current Liabilities	6.26	2.49	2.08	6.88	1.58	1.80
Provisions	0.00	0.00	0.00	0.00	0.00	0.00
Total Current Liabilities & Provisions	6.26	2.49	2.08	6.88	1.58	1.80
Net Current Assets	11.08	24.91	32.69	-6.34	-0.86	33.05
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.06	0.24	0.24	0.25
Deferred Tax Liability	0.00	0.00	0.00	0.01	0.00	0.00
Net Deferred Tax	0.00	0.00	0.06	0.23	0.24	0.25
Other Assets	0.03	0.18	0.15	0.00	0.02	0.01
Total Assets	37.57	52.61	57.70	32.94	39.47	51.24
Contingent Liabilities	0.00	0.00	0.00	6.24	7.32	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Operating Income	-19.69	6.30	35.01	-13.48	-12.87	-1.73
Other Income	0.01	0.05	0.00	0.00	0.00	0.00
Total Income	-19.68	6.35	35.01	-13.48	-12.87	-1.73
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.46	0.46	0.40	0.46	0.45	0.42
Miscellaneous Expenses	0.22	0.35	0.07	0.08	0.16	0.06
Interest	0.00	0.04	0.00	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	1.62	1.68	1.52	1.50	1.59	1.37
Total Expenditure	2.30	2.53	1.99	2.04	2.20	1.85
Gross Profit	-21.97	3.82	33.02	-15.51	-15.07	-3.58
Depreciation	0.01	0.02	0.04	0.04	0.05	0.07
Profit Before Tax	-21.98	3.80	32.98	-15.55	-15.12	-3.65
Tax	0.07	3.83	0.58	0.02	0.08	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.06	0.17	0.01	0.01	0.01
Reported Net Profit	-22.05	-0.10	32.23	-15.58	-15.22	-3.66
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	-22.05	-0.10	32.23	-15.58	-15.22	-3.66
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-3.05	-0.33	-32.56	-16.98	-1.76	1.90
Appropriations	0.00	2.63	0.00	0.00	0.00	0.00
P & L Balance carried down	-25.10	-3.05	-0.33	-32.56	-16.98	-1.76
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	25.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	2.50	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-21.00	-0.09	30.70	-14.84	-14.49	-3.48
Earnings Per Share(Adj)-Unit Curr	-21.00	-0.09	30.70	-14.84	-14.49	-3.48
Book Value-Unit Curr	21.86	37.50	50.83	18.87	28.45	48.69
Book Value(Adj)-Unit Curr	21.86	37.50	50.83	18.87	28.45	48.69

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Operating Income	9.66	-10.61	-4.70
Total Income	9.67	-10.60	-4.69
Interest	0.00	0.00	0.00
Employee Expenses	0.38	0.40	0.43
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	0.13	0.35	0.07
TOTAL OPERATING EXPENDITURE	0.51	0.75	0.50
Operating Profit Before Prov. & Cont.	9.16	-11.35	-5.19
Provisions & Write Offs	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00
TOTAL EXPENDITURE	0.51	0.75	0.50
Tax	0.00	0.07	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	9.16	-11.42	-5.18
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	9.16	-11.42	-5.18
EPS (Unit Curr.)	8.72	-10.87	-4.94
EPS (Adj) (Unit Curr.)	8.72	-10.87	-4.94
Calculated EPS (Unit Curr.)	8.72	-10.87	-4.94
Calculated EPS (Adj) (Unit Curr.)	8.72	-10.87	-4.94
Calculated EPS (Ann.) (Unit Curr.)	34.90	-43.49	-19.74
Calculated EPS (Adj) (Ann.) (Unit Curr.)	34.90	-43.49	-19.74
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	10.50	10.50	10.50
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	94.82	106.97	110.21
PBDTM(%)	94.82	106.97	110.21
PATM(%)	94.82	107.63	110.21
Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00
Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	0.00
Capital Adequacy Ratio	0.00	0.00	0.00
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00
Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.44	0.19	0.23	0.45	0.12
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	1.23	2.87	1.38	0.07	2.84
Fixed Assets	0.00	7.79	23.34	0.00	0.00
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	0.00	0.51	4.08	0.00	0.00
Interest Cover Ratio	0.00	96.00	0.00	0.00	0.00
PBIDTM (%)	0.00	60.79	94.32	0.00	0.00
PBITM (%)	0.00	60.47	94.20	0.00	0.00
PBDTM (%)	0.00	60.16	94.32	0.00	0.00
CPM (%)	0.00	-1.26	92.17	0.00	0.00
APATM (%)	0.00	-1.57	92.06	0.00	0.00
ROCE (%)	0.00	0.00	72.50	0.00	0.00
RONW (%)	0.00	0.00	87.68	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	40.26	30.66	40.26	0.00	0.00	0.00	42.27
Jun 2026	35.29	32.08	32.98	0.00	0.00	0.00	34.63
May 2026	35.49	30.95	35.27	0.00	0.00	0.00	37.03
Apr 2026	34.37	28.62	34.37	0.00	0.00	0.00	36.09
Mar 2026	35.33	29.84	29.84	0.00	0.00	0.00	31.33
Feb 2026	41.40	35.77	36.05	0.00	0.00	0.00	37.85
Jan 2026	51.53	41.30	41.30	0.00	0.00	0.00	43.37
Share Prices Of 2025
Dec 2025	53.89	39.31	51.79	0.00	0.00	0.00	54.38
Nov 2025	48.16	38.62	39.32	0.00	0.00	0.00	41.29
Oct 2025	51.85	45.11	47.00	0.00	0.00	0.00	49.35
Sep 2025	55.00	50.68	50.87	0.00	0.00	0.00	53.41
Aug 2025	60.48	52.76	53.00	0.00	0.00	0.00	55.65
Jul 2025	64.35	57.24	59.85	0.00	0.00	0.00	62.84
Jun 2025	69.85	59.59	59.59	0.00	0.00	0.00	62.57
May 2025	74.90	65.50	71.27	0.00	0.00	0.00	74.83
Apr 2025	81.45	65.32	73.81	0.00	0.00	0.00	77.50
Mar 2025	72.37	61.81	66.65	0.00	0.00	0.00	69.98
Feb 2025	80.21	65.57	70.96	2.61	2.14	2.31	74.51
Jan 2025	94.25	76.60	78.00	3.19	2.45	2.54	81.90
Share Prices Of 2024
Dec 2024	102.59	87.03	90.60	3.47	2.84	2.95	95.13

Risk Disclosure on Derivatives

ATTENTION INVESTORS

ATTENTION INVESTORS

ATTENTION INVESTORS

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com