IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	979.50 Nov 28,2025 EOD
Today's Change( )	-29.35 (-2.91%)
Open( )	1,008.85
Prev Close( )	1,008.85
Volume	10,803.00
Today's Range( )	1,010.00 - 970.00
52-Week Range( )	1,419.00 - 373.65
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	1992
Registered Office	A-902 A RIICO Industrial Area,Phase III Alwar District, Bhiwadi, Rajasthan-301019
Telephone	91-011-27355742/27674615
Fax	91-011-47619811
Chairman	Rohit Jain
Managing Director	Naresh Kumar Singla
Company Secretary	CHARANJIT SINGH
Auditor	A N S K & Associates
Face Value	10
Market Lot	1
Listing	BSEBSE
Registrar	Beetal Fin.& Comp. Ser.(P) Ltd Beetal House 99 ,Madangir Behind LSC ,Nr Dada Harsukhdar ,Delhi - 110062

Board of Directors


Chairman & Independent Directo	Rohit Jain
ED / MD / Promoter	Naresh Kumar Singla Suresh Chand Singla
Non-Exec & Non-Independent Dir	Manju Singla Supriya Singla
Independent Non Exe. Director	Dhairya Madan Brijesh Kumar Singh Abhishek Agarwal
WTD & Executive Director	Raja Singla
E D & Wholetime Director	Udit Singla Shivom Singla
Independent Non Exe. Director	Debendra Kumar Sabat
Company Sec. & Compli. Officer	CHARANJIT SINGH

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	8.26	8.26	8.26	8.26	8.26	8.26
Reserves Total	136.87	120.18	97.83	77.98	57.56	29.55
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	145.13	128.44	106.09	86.24	65.82	37.81
Secured Loans	1.73	6.75	7.00	9.26	8.61	11.00
Unsecured Loans	1.07	1.55	1.51	-0.33	1.65	6.86
Total Debt	2.80	8.30	8.51	8.93	10.26	17.86
Other Liabilities	1.63	1.48	1.62	1.43	1.24	1.24
Total Liabilities	149.56	138.22	116.22	96.60	77.32	56.91
APPLICATION OF FUNDS :
Gross Block	80.75	71.33	52.46	48.97	38.69	34.79
Less : Accumulated Depreciation	23.48	19.32	16.57	13.98	11.65	9.55
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	57.27	52.01	35.89	34.99	27.04	25.24
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1.70	2.55	13.29	3.63	0.27	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	24.50	23.18	11.59	4.03	1.27	1.27
Current Assets, Loans & Advances
Inventories	50.72	45.57	36.17	34.68	26.83	24.14
Sundry Debtors	18.82	18.66	21.01	16.36	16.12	10.54
Cash and Bank Balance	5.56	3.29	4.86	6.81	5.31	1.73
Loans and Advances	3.94	5.11	6.27	5.90	1.38	1.70
Total Current Assets	79.03	72.62	68.31	63.75	49.63	38.10
Less : Current Liabilities and Provisions
Current Liabilities	14.72	11.86	12.91	9.61	7.25	6.69
Provisions	0.63	0.56	0.36	0.60	0.25	0.39
Total Current Liabilities & Provisions	15.36	12.42	13.27	10.21	7.50	7.08
Net Current Assets	63.68	60.20	55.04	53.54	42.13	31.02
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.28	1.05	0.87	0.73	0.58	0.47
Deferred Tax Liability	2.80	2.42	2.08	2.00	1.93	1.66
Net Deferred Tax	-1.52	-1.37	-1.21	-1.27	-1.35	-1.19
Other Assets	3.93	1.65	1.62	1.69	7.95	0.58
Total Assets	149.56	138.22	116.23	96.61	77.31	56.92
Contingent Liabilities	7.78	12.90	6.64	1.62	0.77	0.77

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	156.45	164.07	144.00	123.55	122.46	69.48
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	156.45	164.07	144.00	123.55	122.46	69.48
Other Income	3.91	1.75	1.94	0.94	0.75	1.02
Stock Adjustments	2.85	5.29	0.93	0.17	2.23	0.65
Total Income	163.21	171.11	146.87	124.66	125.44	71.15
EXPENDITURE :
Raw Materials	79.34	85.33	74.61	61.64	57.58	36.75
Power & Fuel Cost	9.83	10.24	8.98	6.67	4.10	3.53
Employee Cost	26.38	23.71	18.21	14.24	11.08	9.07
Other Manufacturing Expenses	3.76	4.10	3.44	2.96	3.77	1.36
Selling & Administrative Expenses	13.44	10.75	9.21	6.42	5.66	8.40
Miscellaneous Expenses	1.12	0.95	0.96	0.52	1.05	0.15
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	133.88	135.07	115.42	92.46	83.23	59.25
Operating Profit	29.34	36.03	31.47	32.21	42.20	11.90
Interest	0.80	1.17	0.75	0.87	1.33	1.91
Gross Profit	28.54	34.86	30.72	31.34	40.87	9.99
Depreciation	4.17	3.33	2.60	2.37	2.10	1.75
Profit Before Tax	24.37	31.53	28.12	28.97	38.77	8.24
Tax	5.97	7.76	7.18	7.35	9.86	1.85
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.12	0.11	-0.09	-0.07	0.13	0.19
Reported Net Profit	18.27	23.66	21.02	21.68	28.77	6.20
Extraordinary Items	0.00	0.00	0.00	0.00	-0.24	0.46
Adjusted Net Profit	18.27	23.66	21.02	21.68	29.01	5.74
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	111.18	89.00	69.22	48.77	20.83	14.62
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	1.65	1.49	1.24	1.24	0.83	0.00
P & L Balance carried down	127.80	111.18	89.00	69.22	48.77	20.83
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	20.00	20.00	18.00	15.00	15.00	10.00
Dividend Per Share(Rs)	2.00	2.00	1.80	1.50	1.50	1.00
Earnings Per Share-Unit Curr	22.11	28.64	25.44	26.24	34.82	7.50
Earnings Per Share(Adj)-Unit Curr	22.11	28.64	25.44	26.24	34.82	7.50
Book Value-Unit Curr	175.63	155.43	128.38	104.36	79.65	45.76
Book Value(Adj)-Unit Curr	175.63	155.43	128.38	104.36	79.65	45.76

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	54.35	46.50	35.17
Other Operating Income	0.00	0.00	0.00
Other Income	1.32	0.72	1.38
Total Income	55.68	47.22	36.55
Total Expenditure	45.03	37.76	30.60
PBIDT	10.65	9.46	5.95
Interest	0.22	0.20	0.08
PBDT	10.43	9.26	5.87
Depreciation	1.21	1.15	0.84
Tax	2.86	1.92	1.25
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.50	0.03	0.02
Reported Profit After Tax	6.86	6.16	3.77
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	6.86	6.16	3.77
EPS (Unit Curr.)	8.30	7.46	4.56
EPS (Adj) (Unit Curr.)	8.30	7.46	4.56
Calculated EPS (Unit Curr.)	8.30	7.46	4.56
Calculated EPS (Adj) (Unit Curr.)	8.30	7.46	4.56
Calculated EPS (Ann.) (Unit Curr.)	33.22	29.82	18.23
Calculated EPS (Adj) (Ann.) (Unit Curr.)	33.22	29.82	18.23
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	8.26	8.26	8.26
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	19.60	20.34	16.92
PBDTM(%)	19.19	19.91	16.69
PATM(%)	12.62	13.25	10.72

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.04	0.07	0.09	0.13	0.27
Long Term Debt-Equity Ratio	0.01	0.01	0.02	0.04	0.11
Current Ratio	3.62	3.22	3.28	3.30	2.57
Fixed Assets	2.06	2.65	2.84	2.82	3.33
Inventory	3.25	4.01	4.06	4.02	4.81
Debtors	8.35	8.27	7.71	7.61	9.19
Interest Cover Ratio	31.46	27.95	38.48	34.29	30.14
PBIDTM (%)	18.75	21.96	21.85	26.07	34.46
PBITM (%)	16.09	19.93	20.05	24.15	32.75
PBDTM (%)	18.24	21.25	21.33	25.37	33.37
CPM (%)	14.34	16.45	16.40	19.47	25.21
APATM (%)	11.68	14.42	14.60	17.55	23.49
ROCE (%)	17.49	25.70	27.12	34.30	59.73
RONW (%)	13.36	20.18	21.86	28.52	55.52

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Oct 2025	1,419.00	916.80	1,054.20	70.60	39.91	47.68	871.16
Sep 2025	1,017.00	652.00	948.30	46.96	27.31	42.89	783.65
Aug 2025	749.70	411.55	723.50	35.14	18.10	32.72	597.88
Jul 2025	470.00	400.70	427.05	21.55	17.84	19.32	352.90
Jun 2025	446.00	373.65	403.75	20.91	15.91	18.26	333.65
May 2025	505.00	425.25	458.70	23.97	18.54	20.75	379.06
Apr 2025	516.00	406.70	460.80	23.80	16.32	20.84	380.79
Mar 2025	487.95	412.00	421.55	22.35	18.06	19.07	348.36
Feb 2025	768.80	423.00	445.50	28.42	14.59	15.56	368.15
Jan 2025	800.00	685.10	740.65	28.66	23.22	25.87	612.05
Share Prices Of 2024
Dec 2024	899.00	705.10	732.75	32.93	22.92	25.59	605.52
Nov 2024	949.00	730.00	767.10	33.90	24.52	26.79	633.91
Oct 2024	1,017.85	700.00	919.90	36.87	23.86	32.13	760.18
Sep 2024	825.00	565.00	709.90	32.13	19.58	24.79	586.64
Aug 2024	613.50	555.00	584.35	21.69	18.81	20.41	482.89
Jul 2024	630.00	550.05	578.90	23.02	18.21	20.22	478.39
Jun 2024	645.00	505.00	609.80	23.83	16.82	21.30	503.92
May 2024	628.95	478.50	540.95	22.29	16.67	18.89	447.02
Apr 2024	574.00	485.00	520.85	20.71	16.40	18.19	430.41
Mar 2024	580.00	456.00	528.20	21.13	15.00	18.45	436.49

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 47448.12
314.66 0.67%

S&P 500 6833.61
46.73 0.69%

HANG SENG 25858.90
-87.04 -0.34%

NIKKEI 225 50220.95
53.85 0.11%

FTSE 100 9721.02
27.09 0.28%

NIFTY 26202.95
-12.60 -0.05%

× Ask Your Question