IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	111.90 Sep 04,2026 EOD	111.65 Sep 04,2026 EOD
Today's Change( )	5.70 (5.37%)	5.34 (5.02%)
Open( )	107.40	106.00
Prev Close( )	106.20	106.31
Volume	140,834.00	2,297,803.00
Today's Range( )	112.95 - 107.30	112.94 - 106.00
52-Week Range( )	181.40 - 86.15	181.41 - 86.35
Buy (Size)	N.A	N.A
Sell (Size)	N.A	111.65(×5140)

Company Background


Incorporation Year	1978
Registered Office	11th Floor Marathon FutureX,Building N M Joshi LowerPanel, Mumbai, Maharashtra-400013
Telephone	NA
Fax	NA
Chairman	GOPALAKRISHNAN SUNDARARAJAN
Managing Director	Mahesh Iyer
Company Secretary	Amit J Parekh
Auditor	B S R & Co LLP
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	TSR Consultants P Ltd C-101 1st Floor,247 Park Vikhroli W,Lal Bahadur Marg,Mumbai - 400 083

Board of Directors


Chairman & Non Executive Dir.	GOPALAKRISHNAN SUNDARARAJAN
Managing Director & CEO	Mahesh Iyer
Non Executive Director	Sumit Maheshwari Chandran Ratnaswami
Independent Non Exe. Director	Sharmila Karve Rahul Narain Bhagat Sharad Kumar Saxena G.Mahalingam
Company Sec. & Compli. Officer	Amit J Parekh

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	47.04	47.04	47.04	44.23	37.83	37.83
Reserves Total	1924.15	1834.04	1767.11	1768.18	1444.34	1452.55
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	-32.49	-35.45	-43.72	-45.85	385.68	-51.42
Total Shareholders Funds	1938.70	1845.63	1770.43	1766.56	1867.85	1438.96
Secured Loans	46.40	57.75	121.28	52.53	0.00	0.00
Unsecured Loans	33.83	31.09	26.63	145.39	144.61	127.27
Total Debt	80.23	88.84	147.91	197.92	144.61	127.27
Other Liabilities	34.91	30.34	33.49	39.29	58.41	28.80
Total Liabilities	2053.84	1964.81	1951.83	2003.77	2070.87	1595.03
APPLICATION OF FUNDS :
Gross Block	483.10	462.81	393.31	379.47	376.56	389.04
Less : Accumulated Depreciation	174.71	164.78	151.25	128.67	117.45	97.59
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	308.39	298.03	242.06	250.80	259.11	291.45
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	3.05	5.02	1.05	1.54	0.00	1.12
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	946.60	960.46	980.06	1016.53	1026.65	953.12
Current Assets, Loans & Advances
Inventories	0.03	0.08	0.00	0.00	0.00	0.00
Sundry Debtors	334.05	349.72	307.80	122.09	63.97	157.12
Cash and Bank Balance	560.15	774.20	426.15	403.98	688.89	678.62
Loans and Advances	1818.23	1172.37	1155.79	767.76	442.44	226.66
Total Current Assets	2712.46	2296.37	1889.74	1293.83	1195.29	1062.41
Less : Current Liabilities and Provisions
Current Liabilities	2150.83	1905.96	1434.19	824.83	645.75	971.78
Provisions	23.82	32.14	28.07	28.34	42.33	20.09
Total Current Liabilities & Provisions	2174.65	1938.10	1462.26	853.18	688.08	991.88
Net Current Assets	537.81	358.27	427.48	440.65	507.22	70.53
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	133.39	161.43	203.99	210.89	169.87	125.19
Deferred Tax Liability	32.06	39.20	35.88	26.19	23.90	22.35
Net Deferred Tax	101.33	122.23	168.11	184.70	145.97	102.84
Other Assets	156.66	220.80	133.07	109.56	131.92	175.96
Total Assets	2053.84	1964.81	1951.83	2003.78	2070.87	1595.03
Contingent Liabilities	662.50	432.24	417.97	497.68	628.24	1063.22

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2073.71	1997.70	1364.02	285.74	187.13	2124.71
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2073.71	1997.70	1364.02	285.74	187.13	2124.71
Other Income	170.26	153.42	111.90	74.14	131.49	65.83
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	2243.97	2151.12	1475.92	359.88	318.62	2190.54
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	5.24	4.93	4.53	3.91	3.12	6.09
Employee Cost	260.97	241.53	173.80	148.06	142.46	237.36
Other Manufacturing Expenses	1561.62	1537.49	1050.05	197.46	77.79	1618.34
Selling & Administrative Expenses	164.52	144.88	122.52	70.15	56.67	212.39
Miscellaneous Expenses	16.75	6.84	43.83	20.66	44.89	66.37
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2009.10	1935.67	1394.73	440.24	324.93	2140.54
Operating Profit	234.87	215.45	81.19	-80.37	-6.30	49.99
Interest	39.89	41.23	39.28	18.60	21.24	40.41
Gross Profit	194.98	174.22	41.91	-98.97	-27.54	9.58
Depreciation	29.67	25.31	23.17	24.14	28.81	31.35
Profit Before Tax	165.31	148.91	18.74	-123.11	-56.35	-21.77
Tax	30.37	11.07	0.53	0.61	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	27.94	41.16	16.71	-41.24	-41.86	3.14
Reported Net Profit	107.00	96.68	1.50	-82.48	-14.50	-24.91
Extraordinary Items	-1.84	-0.56	-0.16	-5.28	-1.16	-25.37
Adjusted Net Profit	108.84	97.24	1.66	-77.20	-13.34	0.46
Adjustment below Net Profit	-2.95	-1.45	-0.23	4.69	-2.38	-1.63
P & L Balance brought forward	663.17	586.79	587.56	694.94	711.82	752.27
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	27.93	18.85	2.04	29.60	0.00	13.91
P & L Balance carried down	739.29	663.17	586.79	587.56	694.94	711.82
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	45.00	60.00	40.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.45	0.60	0.40	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.27	2.06	0.03	-1.86	-0.38	-0.66
Earnings Per Share(Adj)-Unit Curr	2.27	2.06	0.03	-1.86	-0.38	-0.66
Book Value-Unit Curr	41.47	39.68	38.57	40.98	39.18	39.40
Book Value(Adj)-Unit Curr	41.47	39.68	38.57	40.98	39.18	39.40

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	827.57	327.41	402.10
Other Operating Income	0.00	0.00	0.00
Other Income	54.96	52.76	43.11
Total Income	882.53	380.17	445.21
Total Expenditure	786.17	336.53	429.61
PBIDT	96.36	43.64	15.60
Interest	9.44	9.44	9.68
PBDT	86.92	34.20	5.92
Depreciation	8.48	8.48	8.72
Tax	16.36	-5.39	-0.38
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	3.36	11.97	-0.28
Reported Profit After Tax	58.72	19.14	-2.14
Extra-ordinary Items	-0.15	-0.68	-17.48
Adjusted Profit After Extra-ordinary item	58.87	19.82	15.34
EPS (Unit Curr.)	1.26	0.43	0.20
EPS (Adj) (Unit Curr.)	1.26	0.43	0.20
Calculated EPS (Unit Curr.)	1.25	0.41	-0.05
Calculated EPS (Adj) (Unit Curr.)	1.25	0.41	-0.05
Calculated EPS (Ann.) (Unit Curr.)	4.99	1.63	-0.18
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.99	1.63	-0.18
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	47.04	47.04	47.04
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	11.64	13.33	3.88
PBDTM(%)	10.50	10.45	1.47
PATM(%)	7.10	5.85	-0.53

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.05	0.05	0.07	0.10	0.09
Long Term Debt-Equity Ratio	0.03	0.03	0.04	0.04	0.02
Current Ratio	1.20	1.25	1.28	1.39	1.55
Fixed Assets	4.48	4.55	4.75	3.53	0.76
Inventory	30482.86	37703.82	49942.50	0.00	0.00
Debtors	6.43	6.07	6.08	6.35	3.07
Interest Cover Ratio	5.48	5.14	4.61	1.53	-5.62
PBIDTM (%)	11.38	11.33	10.78	6.10	-28.13
PBITM (%)	9.81	9.90	9.52	4.40	-36.58
PBDTM (%)	9.59	9.40	8.72	3.22	-34.64
CPM (%)	7.17	6.59	6.11	1.82	-20.42
APATM (%)	5.60	5.16	4.84	0.12	-28.87
ROCE (%)	9.91	10.30	9.75	3.04	-5.13
RONW (%)	6.06	5.71	5.37	0.09	-4.54

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	120.45	99.40	107.65	54.12	41.60	45.62	5,063.65
Jul 2026	109.40	97.10	104.40	48.67	40.81	44.24	4,910.77
Jun 2026	117.23	90.75	107.85	49.91	38.18	45.70	5,073.05
May 2026	101.10	88.60	90.45	43.40	34.81	38.33	4,254.59
Apr 2026	112.50	90.68	93.84	51.07	36.33	39.77	4,414.05
Mar 2026	106.00	86.15	89.55	46.07	35.58	37.95	4,212.26
Feb 2026	129.40	101.75	103.65	59.36	43.17	44.80	4,875.49
Jan 2026	150.70	120.00	122.75	65.87	51.01	53.05	5,773.92
Share Prices Of 2025
Dec 2025	150.20	134.05	148.80	66.21	55.89	64.31	6,999.26
Nov 2025	165.45	144.20	148.10	73.39	60.29	64.01	6,966.34
Oct 2025	169.10	150.30	162.00	75.22	64.65	70.01	7,620.17
Sep 2025	181.50	155.55	156.85	80.25	66.67	67.79	7,377.92
Aug 2025	180.55	144.60	177.55	79.35	60.14	76.73	8,351.61
Jul 2025	188.45	155.55	169.80	83.16	66.39	73.38	7,987.06
Jun 2025	179.00	153.20	163.50	79.08	64.63	70.66	7,690.72
May 2025	174.00	123.05	173.20	75.55	50.49	74.85	8,146.99
Apr 2025	153.95	118.10	134.55	70.06	45.68	58.15	6,328.97
Mar 2025	144.15	119.50	134.60	63.13	49.33	58.17	6,331.32
Feb 2025	172.25	118.40	124.85	85.25	56.68	60.39	5,872.70
Jan 2025	199.75	141.00	155.60	98.10	65.07	75.27	7,319.12

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53682.77
599.82 1.13%

S&P 500 7765.55
77.95 1.01%

HANG SENG 25665.35
452.03 1.79%

NIKKEI 225 65002.68
788.20 1.23%

FTSE 100 10828.70
-2.82 -0.03%

NIFTY 23897.70
24.25 0.10%

× Ask Your Question