IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	N.A	530.05 Sep 21,2026 12:15:08
Today's Change( )	N.A	12.80 (2.47%)
Open( )	N.A	525.00
Prev Close( )	N.A	517.25
Volume	N.A	25,600.00
Today's Range( )	N.A	543.10 - 525.00
52-Week Range( )	N.A	545.25 - 192.00
Buy (Size)	N.A	530.00(×800)
Sell (Size)	N.A	535.95(×800)

Company Background


Incorporation Year	2010
Registered Office	#.201-C A-Wing Poonam Chambers,Shivasagar Est Dr.Annie BsntRd, Mumbai, Maharashtra-400018
Telephone	022-4967 0682
Fax	NA
Chairman	NA
Managing Director	Yashvardhan Sumit Bajla
Company Secretary	Nidhi Varun Kumar
Auditor	B D G & Co., LLP
Face Value	10
Market Lot	800
Listing	NSE - SMENSE - SME
Registrar	Bigshare Services Pvt Ltd Office No S6-2,Pinnacle Busine.Park,Mahakali Caves Road,Mumbai - 400093

Board of Directors


ED / MD / Promoter	Yashvardhan Sumit Bajla
Executive Director	ATUL HIRAWAT
Non Executive Director	Puja Sumit Bajla
Independent Director	Nikita Sureshchand Tulsian Vinodkumar Shrikrishna Garg
Company Sec. & Compli. Officer	Nidhi Varun Kumar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Share Capital	6.40	6.00	6.00	6.00
Reserves Total	27.90	13.29	1.98	1.75
Equity Share Warrants	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00
Total Shareholders Funds	34.30	19.29	7.98	7.75
Secured Loans	9.11	4.99	8.50	9.55
Unsecured Loans	0.00	2.19	5.64	2.04
Total Debt	9.11	7.18	14.14	11.59
Other Liabilities	0.24	0.08	0.01	0.00
Total Liabilities	43.65	26.55	22.13	19.34
APPLICATION OF FUNDS :
Gross Block	17.39	12.13	18.11	18.12
Less : Accumulated Depreciation	4.61	4.85	8.82	7.55
Less:Impairment of Assets	0.00	0.00	0.00	0.00
Net Block	12.78	7.28	9.29	10.57
Lease Adjustment	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.05	0.05
Current Assets, Loans & Advances
Inventories	25.83	12.29	8.60	3.26
Sundry Debtors	30.28	16.51	6.73	4.46
Cash and Bank Balance	0.18	0.11	0.13	0.05
Loans and Advances	4.02	2.73	3.63	2.89
Total Current Assets	60.31	31.64	19.10	10.65
Less : Current Liabilities and Provisions
Current Liabilities	29.52	12.58	6.23	1.52
Provisions	0.01	0.00	0.00	0.00
Total Current Liabilities & Provisions	29.53	12.58	6.23	1.52
Net Current Assets	30.78	19.06	12.87	9.13
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.01	0.10	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.31	0.64
Net Deferred Tax	0.01	0.10	-0.31	-0.64
Other Assets	0.08	0.11	0.24	0.23
Total Assets	43.64	26.55	22.13	19.34
Contingent Liabilities	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Sales Turnover	73.53	37.59	10.83	3.86
Excise Duty	0.00	0.00	0.00	0.00
Net Sales	73.53	37.59	10.83	3.86
Other Income	0.17	6.58	0.04	0.90
Stock Adjustments	-0.37	4.08	0.00	0.11
Total Income	73.33	48.25	10.87	4.87
EXPENDITURE :
Raw Materials	44.03	20.48	4.46	2.15
Power & Fuel Cost	0.14	0.21	0.21	1.00
Employee Cost	5.54	4.21	1.10	0.23
Other Manufacturing Expenses	2.03	1.76	0.68	0.25
Selling & Administrative Expenses	5.32	6.23	2.11	0.84
Miscellaneous Expenses	1.01	0.64	0.03	0.04
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00
Total Expenditure	58.08	33.53	8.58	4.50
Operating Profit	15.25	14.72	2.28	0.37
Interest	1.16	0.92	1.03	1.14
Gross Profit	14.09	13.80	1.25	-0.77
Depreciation	1.35	1.23	1.27	1.60
Profit Before Tax	12.74	12.57	-0.02	-2.37
Tax	3.15	1.66	0.08	-0.03
Fringe Benefit tax	0.00	0.00	0.00	0.00
Deferred Tax	0.09	-0.41	-0.33	-0.01
Reported Net Profit	9.50	11.32	0.22	-2.34
Extraordinary Items	0.12	5.22	-0.05	0.37
Adjusted Net Profit	9.38	6.10	0.27	-2.71
Adjustment below Net Profit	0.00	0.00	0.00	0.00
P & L Balance brought forward	13.29	1.98	1.75	4.09
Statutory Appropriations	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00
P & L Balance carried down	22.79	13.29	1.98	1.75
Dividend	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	14.85	18.87	0.37	-3.90
Earnings Per Share(Adj)-Unit Curr	14.85	18.87	0.37	-3.90
Book Value-Unit Curr	53.62	32.16	13.29	12.92
Book Value(Adj)-Unit Curr	53.62	32.16	13.29	12.92

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023
Debt-Equity Ratio	0.30	0.78	1.64
Long Term Debt-Equity Ratio	0.00	0.07	0.20
Current Ratio	1.58	1.32	0.95
Fixed Assets	4.98	2.49	0.60
Inventory	3.86	3.60	1.83
Debtors	3.14	3.23	1.94
Interest Cover Ratio	11.99	8.13	0.94
PBIDTM (%)	20.74	23.14	20.78
PBITM (%)	18.90	19.87	9.05
PBDTM (%)	19.16	20.70	11.27
CPM (%)	14.76	19.50	14.22
APATM (%)	12.92	16.23	2.49
ROCE (%)	39.64	30.74	4.68
RONW (%)	35.45	44.74	3.43

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	544.80	350.00	499.90	54.06	27.97	47.34	444.07
Jul 2026	417.00	290.95	384.00	42.27	27.43	36.37	341.11
Jun 2026	318.00	256.00	298.10	30.60	24.11	28.23	264.81
May 2026	314.30	261.10	288.50	31.50	24.46	27.32	256.28
Apr 2026	335.00	207.00	255.70	34.17	19.32	24.22	227.14
Mar 2026	225.00	192.00	198.00	22.20	17.63	18.75	175.89
Feb 2026	276.95	208.55	214.25	27.74	19.22	20.29	190.32
Jan 2026	259.90	223.00	252.00	25.59	20.18	23.87	223.86
Share Prices Of 2025
Dec 2025	251.00	193.90	237.15	23.97	16.86	22.46	210.67
Nov 2025	372.30	237.00	244.60	37.48	21.75	23.16	217.28
Oct 2025	425.00	292.00	316.00	41.85	26.05	29.93	280.71
Sep 2025	339.70	210.00	296.70	34.50	18.94	28.10	263.56

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51699.28
-99.76 -0.19%

S&P 500 7668.45
9.69 0.13%

HANG SENG 24748.22
143.93 0.58%

NIKKEI 225 65040.24
903.99 1.41%

FTSE 100 10654.81
-161.33 -1.49%

NIFTY 23413.95
67.55 0.29%

× Ask Your Question