IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	493.65 Sep 18,2026 EOD	493.80 Sep 18,2026 EOD
Today's Change( )	3.45 (0.70%)	2.80 (0.57%)
Open( )	491.20	490.25
Prev Close( )	490.20	491.00
Volume	1,110.00	19,221.00
Today's Range( )	496.70 - 490.15	497.00 - 489.35
52-Week Range( )	772.10 - 476.85	772.00 - 476.50
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1936
Registered Office	New 103 Old 42-45 LuzChurch Rd,Mylapore, Chennai, Tamil Nadu-600004
Telephone	91-44-24994164/24994465/24994366
Fax	91-44-24994585
Chairman	S Sambhuprasad
Managing Director	S Sambhuprasad
Company Secretary	NA
Auditor	B S R & Co LLP
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Cameo Corporate Services Ltd Subramanian Building,1ST Floor No 1,Club House Road,Chennai - 600002

Board of Directors


Chairman / Executive Director / M D / Promoter	S Sambhuprasad
Non-Exec & Non-Independent Dir	Ramaa Prabhakar Arikirevula G Raghavan
Independent Non Exe. Director	V Raja Muralidharan Swayambunathan Meena Lochani Raghunathan V Nagaraj
CS / Compliance Officer / General Manager - Legal	GAGAN PREET SINGH

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	2.89	2.89	2.89	2.92	2.92	2.92
Reserves Total	367.34	323.72	285.60	287.85	262.20	212.64
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	370.23	326.61	288.49	290.77	265.12	215.56
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	1.78	2.08	1.73	0.91	0.88	1.34
Total Debt	1.78	2.08	1.73	0.91	0.88	1.34
Other Liabilities	11.05	8.51	7.07	7.91	6.96	5.90
Total Liabilities	383.06	337.20	297.29	299.59	272.96	222.80
APPLICATION OF FUNDS :
Gross Block	88.73	81.24	75.20	73.10	47.84	39.30
Less : Accumulated Depreciation	37.48	31.83	25.67	24.18	19.38	16.04
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	51.25	49.41	49.53	48.92	28.46	23.26
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	105.72	16.25	2.39	1.11	17.33	1.57
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	3.12	0.05	0.04	5.17	12.88	17.84
Current Assets, Loans & Advances
Inventories	37.35	27.26	28.90	28.83	26.00	17.46
Sundry Debtors	60.64	55.82	47.89	33.02	38.26	17.66
Cash and Bank Balance	33.32	83.16	26.61	70.32	87.75	139.32
Loans and Advances	157.26	124.43	192.28	122.64	115.12	42.63
Total Current Assets	288.58	290.67	295.68	254.80	267.13	217.07
Less : Current Liabilities and Provisions
Current Liabilities	110.19	80.17	65.94	57.32	72.66	47.98
Provisions	15.64	4.01	3.65	5.18	4.24	3.49
Total Current Liabilities & Provisions	125.83	84.18	69.59	62.50	76.90	51.47
Net Current Assets	162.75	206.49	226.09	192.30	190.23	165.60
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	7.97	6.26	6.16	6.02	5.34	5.23
Deferred Tax Liability	2.66	3.15	2.98	1.77	1.70	1.80
Net Deferred Tax	5.31	3.11	3.18	4.25	3.64	3.43
Other Assets	54.91	61.91	16.05	47.84	20.43	11.10
Total Assets	383.06	337.21	297.28	299.59	272.97	222.80
Contingent Liabilities	7.32	15.77	15.50	10.06	9.65	12.63

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	502.55	451.82	421.23	379.64	405.84	332.84
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	502.55	451.82	421.23	379.64	405.84	332.84
Other Income	17.57	17.68	16.35	14.54	15.38	11.32
Stock Adjustments	2.70	0.57	-2.15	1.73	5.50	-5.01
Total Income	522.82	470.07	435.43	395.91	426.72	339.15
EXPENDITURE :
Raw Materials	247.06	223.78	209.67	183.71	185.96	135.18
Power & Fuel Cost	3.73	3.52	3.84	3.06	2.66	1.76
Employee Cost	63.76	59.10	47.69	48.81	48.23	41.70
Other Manufacturing Expenses	12.24	10.96	9.86	10.38	8.37	6.66
Selling & Administrative Expenses	97.28	92.02	89.23	86.95	84.68	64.72
Miscellaneous Expenses	14.18	4.70	6.87	3.92	1.87	2.97
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	438.25	394.08	367.17	336.83	331.77	252.99
Operating Profit	84.58	75.99	68.25	59.08	94.95	86.16
Interest	0.37	0.33	0.25	0.22	0.58	0.59
Gross Profit	84.21	75.66	68.00	58.86	94.37	85.57
Depreciation	6.32	6.53	6.06	5.21	3.80	3.67
Profit Before Tax	77.89	69.13	61.94	53.65	90.57	81.90
Tax	22.13	17.97	15.94	14.01	23.39	19.73
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.16	0.33	1.03	-0.20	0.00	0.98
Reported Net Profit	57.92	50.83	44.97	39.83	67.19	61.19
Extraordinary Items	-6.27	0.00	0.11	0.02	0.01	0.07
Adjusted Net Profit	64.19	50.83	44.86	39.81	67.18	61.12
Adjustment below Net Profit	-0.14	-0.79	-35.32	0.00	0.00	0.00
P & L Balance brought forward	272.96	236.21	239.89	214.72	161.62	105.13
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	13.30	13.30	13.33	14.67	14.08	4.71
P & L Balance carried down	317.44	272.96	236.21	239.89	214.72	161.62
Dividend	0.00	0.00	0.00	0.00	5.85	4.68
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	490.00	460.00	460.00	460.00	460.00	420.00
Dividend Per Share(Rs)	4.90	4.60	4.60	4.60	4.60	4.20
Earnings Per Share-Unit Curr	20.03	17.58	15.56	13.63	22.99	20.93
Earnings Per Share(Adj)-Unit Curr	20.03	17.58	15.56	13.63	22.99	20.93
Book Value-Unit Curr	128.06	112.97	99.78	99.47	90.70	73.75
Book Value(Adj)-Unit Curr	128.06	112.97	99.78	99.47	90.70	73.75

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	102.97	149.77	141.04
Other Operating Income	0.00	0.00	0.00
Other Income	3.81	4.73	4.12
Total Income	106.78	154.50	145.16
Total Expenditure	98.76	131.83	117.12
PBIDT	8.03	22.67	28.04
Interest	0.04	0.05	0.05
PBDT	7.98	22.62	27.99
Depreciation	1.92	1.61	1.62
Tax	1.70	4.82	6.91
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	4.37	16.19	19.45
Extra-ordinary Items	-1.46	-5.86	-0.92
Adjusted Profit After Extra-ordinary item	5.83	22.05	20.37
EPS (Unit Curr.)	1.51	5.60	6.73
EPS (Adj) (Unit Curr.)	1.51	5.60	6.73
Calculated EPS (Unit Curr.)	1.51	5.60	6.73
Calculated EPS (Adj) (Unit Curr.)	1.51	5.60	6.73
Calculated EPS (Ann.) (Unit Curr.)	6.04	22.40	26.91
Calculated EPS (Adj) (Ann.) (Unit Curr.)	6.04	22.40	26.91
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	100.00
Equity	2.89	2.89	2.89
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	7.80	15.14	19.88
PBDTM(%)	7.75	15.10	19.85
PATM(%)	4.24	10.81	13.79

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.01	0.01	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	0.01	0.00	0.00	0.00
Current Ratio	2.74	3.73	4.09	3.70	3.72
Fixed Assets	5.91	5.78	5.68	6.28	9.31
Inventory	15.56	16.09	14.59	13.85	18.68
Debtors	8.63	8.71	10.41	10.65	14.52
Interest Cover Ratio	235.16	210.48	248.76	244.82	157.17
PBIDTM (%)	18.57	16.82	16.20	15.56	23.40
PBITM (%)	17.31	15.37	14.76	14.19	22.46
PBDTM (%)	18.50	16.75	16.14	15.50	23.25
CPM (%)	14.03	12.70	12.11	11.86	17.49
APATM (%)	12.77	11.25	10.68	10.49	16.56
ROCE (%)	24.16	21.89	20.84	18.81	36.78
RONW (%)	18.42	16.53	15.53	14.33	27.96

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	550.50	482.65	507.95	35.38	27.20	28.89	1,468.52
Jul 2026	565.70	503.90	515.00	33.13	28.12	29.29	1,488.90
Jun 2026	575.00	531.20	546.05	33.10	29.92	31.06	1,578.66
May 2026	595.10	531.70	559.55	34.31	30.14	31.83	1,617.69
Apr 2026	587.85	491.20	570.45	33.84	26.95	32.45	1,649.21
Mar 2026	599.50	490.00	494.90	36.99	27.59	28.15	1,430.79
Feb 2026	664.00	560.70	593.20	39.31	30.74	33.74	1,714.98
Jan 2026	674.50	572.00	587.90	38.54	31.65	33.44	1,699.66
Share Prices Of 2025
Dec 2025	699.95	626.45	668.15	40.66	35.26	38.00	1,931.66
Nov 2025	744.00	679.00	682.00	43.61	38.45	38.79	1,971.70
Oct 2025	759.00	691.80	724.70	45.21	39.12	41.22	2,095.15
Sep 2025	789.95	693.80	713.70	46.44	38.00	40.59	2,063.35
Aug 2025	740.00	650.00	688.80	43.87	36.47	39.18	1,991.36
Jul 2025	754.00	654.05	661.95	43.70	36.80	37.65	1,913.74
Jun 2025	754.05	677.05	720.45	43.68	37.37	40.98	2,082.87
May 2025	736.00	665.05	711.95	42.43	36.62	40.49	2,058.29
Apr 2025	728.00	558.00	692.80	44.88	25.56	39.40	2,002.93
Mar 2025	670.00	548.05	644.85	39.59	29.26	36.68	1,864.30
Feb 2025	691.60	575.55	576.85	44.82	37.01	37.18	1,667.71
Jan 2025	829.00	635.55	664.25	64.71	38.55	42.81	1,920.39

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51699.28
-99.76 -0.19%

S&P 500 7668.45
9.69 0.13%

HANG SENG 24748.22
143.93 0.58%

NIKKEI 225 65040.24
903.99 1.41%

FTSE 100 10654.81
-161.33 -1.49%

NIFTY 23346.40
75.80 0.33%

× Ask Your Question