IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	N.A	116.05 Jul 15,2026 EOD
Today's Change( )	N.A	0.00 (0.00%)
Open( )	N.A	116.05
Prev Close( )	N.A	116.05
Volume	N.A	100,000.00
Today's Range( )	N.A	116.05 - 116.05
52-Week Range( )	N.A	117.00 - 101.26
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	NA
Registered Office	9th Floor Iconic Building,Urmi Estate 95GKM LowerParel(W, Mumbai, Maharashtra-400013
Telephone	91-22-4232 7000
Fax	NA
Chairman	NA
Managing Director	NA
Company Secretary	NA
Auditor	PKF Sridhar & Santhanam LLP
Face Value	100
Market Lot	25000
Listing	NSENSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


No Data Found..!

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)
Share Capital	9.06	7.85
Reserves Total	118.20	80.41
Equity Share Warrants	0.00	0.00
Equity Application Money	6.30	0.00
Total Shareholders Funds	133.56	88.26
Secured Loans	1262.71	1057.80
Unsecured Loans	399.72	264.09
Total Debt	1662.43	1321.89
Other Liabilities	76.40	67.32
Total Liabilities	1872.39	1477.47
APPLICATION OF FUNDS :
Gross Block	1443.28	1229.95
Less : Accumulated Depreciation	141.45	98.51
Less:Impairment of Assets	0.00	0.00
Net Block	1301.83	1131.44
Lease Adjustment	0.00	0.00
Capital Work in Progress	294.09	245.40
Producing Properties	0.00	0.00
Investments	25.26	0.04
Current Assets, Loans & Advances
Inventories	0.00	0.00
Sundry Debtors	4.79	3.92
Cash and Bank Balance	47.98	17.27
Loans and Advances	101.25	17.72
Total Current Assets	154.02	38.91
Less : Current Liabilities and Provisions
Current Liabilities	79.06	88.29
Provisions	0.00	0.00
Total Current Liabilities & Provisions	79.06	88.30
Net Current Assets	74.96	-49.39
Miscellaneous Expenses not written off	0.00	0.00
Deferred Tax Assets	39.61	29.27
Deferred Tax Liability	71.13	56.15
Net Deferred Tax	-31.52	-26.88
Other Assets	207.79	176.85
Total Assets	1872.41	1477.47
Contingent Liabilities	1.17	1.17

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)
Sales Turnover	187.46	156.05
Excise Duty	0.00	0.00
Net Sales	187.46	156.05
Other Income	4.31	1.66
Stock Adjustments	0.00	0.00
Total Income	191.77	157.71
EXPENDITURE :
Raw Materials	0.00	0.00
Power & Fuel Cost	15.52	0.15
Employee Cost	3.59	3.21
Other Manufacturing Expenses	2.10	1.26
Selling & Administrative Expenses	16.61	14.03
Miscellaneous Expenses	4.01	2.90
Less : Pre-operative Expenses Capitalised	0.00	0.00
Total Expenditure	41.83	21.55
Operating Profit	149.94	136.16
Interest	85.32	67.99
Gross Profit	64.62	68.17
Depreciation	43.03	37.98
Profit Before Tax	21.59	30.19
Tax	0.29	0.00
Fringe Benefit tax	0.00	0.00
Deferred Tax	5.02	7.56
Reported Net Profit	16.29	22.64
Extraordinary Items	0.17	0.01
Adjusted Net Profit	16.12	22.63
Adjustment below Net Profit	-9.15	0.00
P & L Balance brought forward	49.39	26.75
Statutory Appropriations	0.00	0.00
Appropriations	7.80	0.00
P & L Balance carried down	48.72	49.39
Dividend	0.00	0.00
Preference Dividend	0.00	0.00
Equity Dividend %	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00
Earnings Per Share-Unit Curr	20.47	28.84
Earnings Per Share(Adj)-Unit Curr	20.47	28.84
Book Value-Unit Curr	158.49	112.42
Book Value(Adj)-Unit Curr	158.49	112.42

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	52.13	31.09	24.27
Other Operating Income	0.00	0.00	0.00
Other Income	0.42	0.23	1.34
Total Income	52.55	31.32	25.61
Total Expenditure	0.54	0.28	0.42
PBIDT	52.01	31.05	25.19
Interest	12.89	0.00	0.00
PBDT	39.12	31.04	25.19
Depreciation	0.00	0.00	0.00
Tax	0.17	0.23	0.45
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	38.95	30.81	24.74
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	38.95	30.81	24.74
EPS (Unit Curr.)	1.98	1.56	1.25
EPS (Adj) (Unit Curr.)	1.98	1.56	1.25
Calculated EPS (Unit Curr.)	2.06	1.62	1.30
Calculated EPS (Adj) (Unit Curr.)	2.06	1.62	1.30
Calculated EPS (Ann.) (Unit Curr.)	8.24	6.49	5.19
Calculated EPS (Adj) (Ann.) (Unit Curr.)	8.24	6.49	5.19
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	1.51	1.51
Equity	1891.95	1899.49	1908.37
Reserve & Surplus	0.00	0.00	0.00
Face Value	100.00	100.00	100.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	99.77	99.87	103.79
PBDTM(%)	75.04	99.84	103.79
PATM(%)	74.72	99.10	101.94

Financial Ratios

Particulars	Mar 2024
Debt-Equity Ratio	13.45
Long Term Debt-Equity Ratio	10.07
Current Ratio	0.25
Fixed Assets	0.14
Inventory	0.00
Debtors	43.04
Interest Cover Ratio	1.25
PBIDTM (%)	79.99
PBITM (%)	57.03
PBDTM (%)	34.47
CPM (%)	31.64
APATM (%)	8.69
ROCE (%)	6.38
RONW (%)	14.76

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	117.00	116.00	116.00	143.13	141.91	141.91	2,287.52
Apr 2026	117.00	115.00	117.00	143.13	140.68	143.13	2,307.24
Feb 2026	115.00	109.50	115.00	140.68	130.38	140.68	2,267.80
Jan 2026	112.50	109.51	112.50	137.62	133.37	137.62	2,218.50
Share Prices Of 2025
Dec 2025	110.50	109.50	110.50	135.18	133.95	135.18	2,179.06
Nov 2025	110.00	108.00	110.00	134.57	131.97	134.57	2,169.20
Oct 2025	104.60	104.00	104.60	127.96	126.74	127.96	2,062.71
Sep 2025	104.00	102.01	104.00	127.23	124.79	127.23	2,050.88
Aug 2025	103.50	101.26	103.50	126.61	123.87	126.61	2,041.02
Jul 2025	104.00	100.20	103.75	127.23	118.10	126.92	2,045.95

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52497.89
268.83 0.51%

S&P 500 7510.69
52.06 0.70%

HANG SENG 25884.44
25.55 0.10%

NIKKEI 225 64316.33
2448.90 3.96%

FTSE 100 10879.26
-18.01 -0.17%

NIFTY 24383.60
66.45 0.27%

× Ask Your Question