IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,084.20 Jan 22,2026 09:29:00	1,001.00 Jan 22,2026 09:24:56
Today's Change( )	83.75 (8.37%)	-0.60 (-0.06%)
Open( )	1,084.20	1,014.00
Prev Close( )	1,000.45	1,001.60
Volume	20.00	52.00
Today's Range( )	1,084.20 - 1,084.20	1,014.00 - 1,001.00
52-Week Range( )	1,402.00 - 975.00	1,398.90 - 975.00
Buy (Size)	1,000.45(×2)	1,001.00(×37)
Sell (Size)	1,007.95(×2)	1,009.30(×10)

Company Background


Incorporation Year	1958
Registered Office	6 Cathedral Road,, Chennai, Tamil Nadu-600086
Telephone	91-44-28116106-28116110
Fax	91-44-28114307-28116387
Chairman	T T Raghunathan
Managing Director	NA
Company Secretary	NA
Auditor	PKF Sridhar & Santhanam LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Data Software Research Co Ltd #19 Pycroft Garden R,Off Haddows Road,Nungambakkam,Chennai - 600006

Board of Directors


Executive Chairman	T T Raghunathan
Non-Executive & Non-Independent Director	R K Tulshan K Shankaran
Independent Director	N Ramesh Rajan V Ranganathan
Non-Executive & Non-Independent Director	T T Mukund
Independent Director	Murali Neelakantan Hastha Shivaramkrishnan Subashree Anantkrishnan
Additional Independent Director	V Sundaresan

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	14.13	14.13	14.13	14.13	14.13	14.13
Reserves Total	1050.92	986.79	939.25	315.50	280.52	234.86
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1065.05	1000.92	953.38	329.63	294.65	248.99
Secured Loans	21.94	21.47	25.53	20.38	17.60	28.13
Unsecured Loans	2.28	1.34	1.80	1.83	1.55	1.71
Total Debt	24.22	22.81	27.33	22.21	19.15	29.84
Other Liabilities	3.44	3.06	4.73	7.04	9.70	9.45
Total Liabilities	1092.71	1026.79	985.44	358.88	323.50	288.28
APPLICATION OF FUNDS :
Gross Block	183.47	177.87	164.22	164.97	158.78	148.77
Less : Accumulated Depreciation	102.57	103.06	93.03	84.69	73.43	60.13
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	80.90	74.81	71.19	80.28	85.35	88.64
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.08	0.79	2.79	0.19	0.45	8.77
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	11.22	12.56	12.85	15.13	13.17	8.75
Current Assets, Loans & Advances
Inventories	108.59	96.99	84.51	78.92	70.30	71.64
Sundry Debtors	90.53	86.44	92.10	53.58	59.78	76.77
Cash and Bank Balance	786.49	774.94	847.16	273.51	227.69	132.06
Loans and Advances	118.28	118.93	42.30	42.49	17.10	17.22
Total Current Assets	1103.89	1077.30	1066.08	448.51	374.88	297.70
Less : Current Liabilities and Provisions
Current Liabilities	161.92	155.15	163.78	192.25	164.47	140.54
Provisions	26.55	24.36	20.89	7.41	6.31	2.39
Total Current Liabilities & Provisions	188.47	179.51	184.67	199.66	170.78	142.93
Net Current Assets	915.42	897.79	881.41	248.84	204.10	154.77
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	6.83	5.74	4.63	8.66	8.59	7.42
Deferred Tax Liability	0.88	0.30	0.27	1.35	2.14	3.25
Net Deferred Tax	5.95	5.44	4.36	7.31	6.45	4.17
Other Assets	79.14	35.40	12.85	7.14	13.99	23.17
Total Assets	1092.71	1026.79	985.45	358.88	323.50	288.28
Contingent Liabilities	20.55	14.37	26.93	26.10	14.48	24.87

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	801.49	752.79	725.11	599.24	476.06	645.77
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	801.49	752.79	725.11	599.24	476.06	645.77
Other Income	85.16	62.61	643.38	41.90	27.69	8.78
Stock Adjustments	13.37	10.60	4.72	12.37	-1.76	13.82
Total Income	900.02	826.00	1373.21	653.51	501.99	668.37
EXPENDITURE :
Raw Materials	382.29	348.85	352.49	293.87	207.56	273.84
Power & Fuel Cost	23.90	21.79	19.84	15.83	13.44	15.00
Employee Cost	150.91	132.84	123.38	102.84	93.70	143.94
Other Manufacturing Expenses	37.33	32.02	28.82	15.85	12.73	13.72
Selling & Administrative Expenses	176.05	181.63	165.89	155.31	121.58	177.20
Miscellaneous Expenses	9.56	8.94	8.06	6.08	5.97	7.59
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	780.04	726.06	698.48	589.78	454.97	631.29
Operating Profit	119.99	99.94	674.73	63.74	47.01	37.07
Interest	3.32	2.76	5.24	3.24	1.71	3.27
Gross Profit	116.67	97.18	669.49	60.50	45.30	33.80
Depreciation	8.33	13.06	12.81	12.58	13.02	14.38
Profit Before Tax	108.34	84.12	656.68	47.92	32.28	19.42
Tax	26.55	22.10	17.41	7.44	-12.17	5.85
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.12	-0.82	-0.44	-1.11	-1.99	1.26
Reported Net Profit	81.66	62.84	639.71	41.59	46.44	12.32
Extraordinary Items	10.46	-0.02	-0.13	2.09	6.13	-0.03
Adjusted Net Profit	71.20	62.86	639.84	39.50	40.31	12.35
Adjustment below Net Profit	-2.01	-0.86	0.25	0.12	0.32	-1.95
P & L Balance brought forward	874.63	826.77	200.94	167.71	126.45	124.60
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	14.13	14.13	14.13	8.48	5.50	8.52
P & L Balance carried down	940.14	874.63	826.77	200.94	167.71	126.45
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	100.00	100.00	100.00	60.00	30.00
Dividend Per Share(Rs)	10.00	10.00	10.00	10.00	6.00	3.00
Earnings Per Share-Unit Curr	57.79	44.47	452.72	29.43	32.87	8.72
Earnings Per Share(Adj)-Unit Curr	57.79	44.47	452.72	29.43	32.87	8.72
Book Value-Unit Curr	750.61	705.23	671.59	230.16	205.40	173.09
Book Value(Adj)-Unit Curr	750.61	705.23	671.59	230.16	205.40	173.09

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	203.57	226.43	190.36
Other Operating Income	0.00	0.00	0.00
Other Income	19.01	17.94	18.69
Total Income	222.58	244.37	209.05
Total Expenditure	198.23	223.75	184.22
PBIDT	24.35	20.61	24.83
Interest	0.84	0.77	0.90
PBDT	23.51	19.84	23.92
Depreciation	2.21	2.19	2.17
Tax	0.73	4.65	5.40
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.18	0.00	0.21
Reported Profit After Tax	20.39	13.00	16.15
Extra-ordinary Items	0.00	0.00	-4.35
Adjusted Profit After Extra-ordinary item	20.39	13.00	20.50
EPS (Unit Curr.)	14.43	9.20	11.43
EPS (Adj) (Unit Curr.)	14.43	9.20	11.43
Calculated EPS (Unit Curr.)	14.43	9.20	11.43
Calculated EPS (Adj) (Unit Curr.)	14.43	9.20	11.43
Calculated EPS (Ann.) (Unit Curr.)	57.71	36.80	45.71
Calculated EPS (Adj) (Ann.) (Unit Curr.)	57.71	36.80	45.71
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	14.13	14.13	14.13
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	11.96	9.10	13.04
PBDTM(%)	11.55	8.76	12.57
PATM(%)	10.02	5.74	8.48

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.02	0.03	0.04	0.07	0.09
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	5.30	5.22	3.53	2.04	1.88
Fixed Assets	4.55	4.52	4.53	3.81	3.19
Inventory	7.80	8.30	8.87	8.03	6.71
Debtors	9.06	8.43	9.95	10.57	6.97
Interest Cover Ratio	29.45	31.48	12.79	7.90	9.56
PBIDTM (%)	13.24	13.28	11.01	6.37	6.17
PBITM (%)	12.20	11.54	9.24	4.27	3.43
PBDTM (%)	12.82	12.91	10.29	5.83	5.81
CPM (%)	9.92	10.08	90.01	8.69	11.20
APATM (%)	8.88	8.35	88.24	6.59	8.47
ROCE (%)	9.26	8.67	10.04	7.60	5.42
RONW (%)	6.92	6.46	100.43	12.84	15.07

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Dec 2025	1,164.00	1,023.80	1,035.65	25.22	20.11	20.55	1,463.41
Nov 2025	1,194.95	1,083.70	1,113.60	25.76	21.19	22.10	1,573.55
Oct 2025	1,218.95	1,125.20	1,175.00	24.66	21.95	23.32	1,660.31
Sep 2025	1,255.00	1,123.00	1,154.55	25.94	21.97	22.91	1,631.42
Aug 2025	1,269.50	1,107.00	1,149.20	25.37	21.74	22.81	1,623.86
Jul 2025	1,402.00	1,240.00	1,243.85	29.00	24.53	24.69	1,757.60
Jun 2025	1,365.00	1,195.00	1,282.25	30.32	23.15	25.45	1,811.86
May 2025	1,345.00	1,164.05	1,226.25	27.94	23.10	24.34	1,732.73
Apr 2025	1,360.00	991.00	1,190.05	27.77	16.23	23.62	1,681.58
Mar 2025	1,255.00	1,060.05	1,197.10	25.49	19.44	23.76	1,691.54
Feb 2025	1,345.00	1,150.15	1,167.90	31.07	25.46	26.25	1,650.28
Jan 2025	1,433.95	1,241.05	1,285.80	32.58	27.47	28.90	1,816.88
Share Prices Of 2024
Dec 2024	1,588.00	1,353.00	1,416.65	36.47	26.62	31.84	2,001.77
Nov 2024	1,584.40	1,395.55	1,497.50	35.69	30.58	33.66	2,116.02
Oct 2024	1,750.00	1,497.60	1,551.60	40.78	33.41	34.88	2,192.46
Sep 2024	1,923.00	1,578.45	1,670.25	45.56	35.34	37.55	2,360.12
Aug 2024	1,800.00	1,540.00	1,586.05	44.61	33.73	35.65	2,241.14
Jul 2024	1,570.55	1,394.85	1,553.75	35.69	30.73	34.93	2,195.50
Jun 2024	1,521.60	1,352.45	1,470.75	34.46	28.87	33.06	2,078.22
May 2024	1,652.00	1,451.40	1,478.00	41.88	32.32	33.22	2,088.46

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 49100.54
590.94 1.22%

S&P 500 6896.35
78.48 1.15%

HANG SENG 26585.07
97.55 0.37%

NIKKEI 225 52693.20
-297.90 -0.56%

FTSE 100 10155.70
28.92 0.29%

NIFTY 25338.00
180.50 0.72%

× Ask Your Question