IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,485.85 Aug 14,2026 EOD	1,484.60 Aug 14,2026 EOD
Today's Change( )	3.05 (0.21%)	3.00 (0.20%)
Open( )	1,482.60	1,481.00
Prev Close( )	1,482.80	1,481.60
Volume	105,447.00	759,298.00
Today's Range( )	1,503.75 - 1,463.65	1,505.00 - 1,464.00
52-Week Range( )	1,529.00 - 493.20	1,530.00 - 493.00
Buy (Size)	N.A	1,484.60(×3941)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1999
Registered Office	27/28/29 KIADB Industrial Area,Dabaspet Nelamangala Taluk, Bangalore, Karnataka-562111
Telephone	91-80-22995700/66337700
Fax	91-80-27734439/22995718
Chairman	Mohib N Khericha
Managing Director	Nikhil Kumar
Company Secretary	Bharat Rajwani
Auditor	Varma & Varma
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Non Executive Dir.	Mohib N Khericha
ED / MD / Promoter	Nikhil Kumar
Non-Exec & Non-Independent Dir	S. Prabhamani
Independent Non Exe. Director	Karl Olof Alexander Olsson RAHUL MATTHAN Prathibha Sastry
Company Sec. & Compli. Officer	Bharat Rajwani

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	31.24	31.24	31.23	31.21	31.10	30.93
Reserves Total	997.58	804.65	669.88	562.95	494.19	448.95
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	-0.27	-2.64	-5.45
Total Shareholders Funds	1028.82	835.89	701.11	593.89	522.65	474.43
Secured Loans	18.10	12.21	0.00	0.00	70.97	52.00
Unsecured Loans	0.01	0.01	0.01	0.00	0.00	0.00
Total Debt	18.11	12.22	0.01	0.00	70.97	52.00
Other Liabilities	9.80	8.86	7.09	5.94	4.99	4.53
Total Liabilities	1056.73	856.97	708.21	599.83	598.61	530.96
APPLICATION OF FUNDS :
Gross Block	619.56	511.30	472.56	429.65	414.37	403.35
Less : Accumulated Depreciation	330.12	308.95	291.08	271.96	254.61	233.74
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	289.44	202.35	181.48	157.69	159.76	169.61
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	17.32	16.59	0.56	0.24	0.63	0.57
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	10.56	13.56	26.54	36.49	37.72	37.72
Current Assets, Loans & Advances
Inventories	496.81	331.46	237.73	191.25	191.53	145.74
Sundry Debtors	708.65	484.28	310.35	254.76	245.08	175.78
Cash and Bank Balance	135.68	147.60	189.51	151.57	144.41	154.63
Loans and Advances	96.39	88.99	42.01	48.86	72.17	45.67
Total Current Assets	1437.53	1052.33	779.59	646.44	653.19	521.83
Less : Current Liabilities and Provisions
Current Liabilities	680.95	435.97	287.07	254.99	264.97	212.36
Provisions	32.34	16.19	16.62	12.06	11.59	9.38
Total Current Liabilities & Provisions	713.29	452.16	303.68	267.04	276.56	221.73
Net Current Assets	724.24	600.17	475.91	379.40	376.64	300.10
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	8.71	5.52	7.74	5.26	0.94	3.31
Deferred Tax Liability	10.51	8.82	8.11	8.36	8.86	9.58
Net Deferred Tax	-1.80	-3.30	-0.37	-3.10	-7.92	-6.27
Other Assets	16.96	27.60	24.10	29.12	31.79	29.23
Total Assets	1056.73	856.97	708.22	599.84	598.62	530.96
Contingent Liabilities	157.67	147.99	134.70	148.28	154.17	137.83

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1716.66	1265.40	983.88	821.48	718.81	499.41
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1716.66	1265.40	983.88	821.48	718.81	499.41
Other Income	20.01	23.09	23.56	22.72	17.56	12.69
Stock Adjustments	99.20	36.12	26.47	-21.68	18.31	14.28
Total Income	1835.87	1324.61	1033.91	822.52	754.68	526.38
EXPENDITURE :
Raw Materials	1259.32	891.39	684.51	544.66	535.21	358.56
Power & Fuel Cost	13.71	11.23	10.54	8.49	8.29	7.12
Employee Cost	141.62	106.65	92.61	77.43	70.02	69.63
Other Manufacturing Expenses	22.26	16.68	15.19	12.09	8.39	6.73
Selling & Administrative Expenses	69.12	56.35	38.99	34.44	30.82	29.53
Miscellaneous Expenses	6.58	6.89	1.57	2.10	0.32	1.49
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1512.61	1089.21	843.43	679.20	653.05	473.07
Operating Profit	323.26	235.41	190.48	143.32	101.62	53.31
Interest	7.05	7.40	3.65	4.26	6.59	8.83
Gross Profit	316.21	228.01	186.83	139.06	95.03	44.48
Depreciation	22.14	18.85	20.31	19.64	21.24	20.97
Profit Before Tax	294.07	209.16	166.52	119.42	73.79	23.51
Tax	79.14	52.51	45.08	35.78	17.88	6.26
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.51	2.95	-2.74	-4.82	1.65	-0.23
Reported Net Profit	216.44	153.71	124.18	88.46	54.26	17.48
Extraordinary Items	-2.24	-2.25	0.04	-0.31	0.00	0.08
Adjusted Net Profit	218.68	155.96	124.14	88.77	54.26	17.40
Adjustment below Net Profit	0.56	-0.88	-1.07	0.05	-0.67	0.96
P & L Balance brought forward	578.89	444.80	337.31	267.53	221.70	205.58
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	25.77	18.74	15.62	18.73	7.76	2.32
P & L Balance carried down	770.12	578.89	444.80	337.31	267.53	221.70
Dividend	0.00	0.00	7.81	7.80	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	60.00	55.00	50.00	35.00	25.00
Dividend Per Share(Rs)	0.00	1.20	1.10	1.00	3.50	2.50
Earnings Per Share-Unit Curr	13.86	9.84	7.95	5.67	17.45	5.65
Earnings Per Share(Adj)-Unit Curr	13.86	9.84	7.95	5.67	3.49	1.13
Book Value-Unit Curr	65.86	53.52	44.89	38.08	168.89	155.13
Book Value(Adj)-Unit Curr	65.86	53.52	44.89	38.08	33.78	31.03

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	627.84	534.27	428.85
Other Operating Income	0.00	0.00	0.00
Other Income	2.37	7.42	2.58
Total Income	630.22	541.68	431.44
Total Expenditure	506.42	447.25	351.57
PBIDT	123.80	94.44	79.87
Interest	0.19	0.28	0.52
PBDT	123.61	94.16	79.35
Depreciation	6.94	6.73	5.63
Tax	27.65	23.24	15.87
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.54	1.45	2.81
Reported Profit After Tax	86.46	62.74	55.04
Extra-ordinary Items	0.00	-2.15	0.00
Adjusted Profit After Extra-ordinary item	86.46	64.89	55.04
EPS (Unit Curr.)	5.54	4.02	3.52
EPS (Adj) (Unit Curr.)	5.54	4.02	3.52
Calculated EPS (Unit Curr.)	5.53	4.02	3.52
Calculated EPS (Adj) (Unit Curr.)	5.53	4.02	3.52
Calculated EPS (Ann.) (Unit Curr.)	22.14	16.07	14.09
Calculated EPS (Adj) (Ann.) (Unit Curr.)	22.14	16.07	14.09
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	31.25	31.24	31.24
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	19.72	17.68	18.62
PBDTM(%)	19.69	17.62	18.50
PATM(%)	13.77	11.74	12.83

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.02	0.01	0.00	0.06	0.12
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	2.06	2.35	2.45	2.07	1.84
Fixed Assets	3.04	2.57	2.18	1.95	1.76
Inventory	4.15	4.45	4.59	4.29	4.26
Debtors	2.88	3.18	3.48	3.29	3.42
Interest Cover Ratio	42.71	29.26	46.62	29.03	12.20
PBIDTM (%)	18.83	18.60	19.36	17.45	14.14
PBITM (%)	17.54	17.11	17.30	15.06	11.18
PBDTM (%)	18.42	18.02	18.99	16.93	13.22
CPM (%)	13.90	13.64	14.69	13.16	10.50
APATM (%)	12.61	12.15	12.62	10.77	7.55
ROCE (%)	31.47	27.67	26.02	20.64	14.23
RONW (%)	23.21	20.00	19.18	15.85	10.88

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	1,259.40	930.00	1,131.25	94.90	58.43	80.82	17,673.34
Jun 2026	1,373.65	1,120.00	1,238.00	99.61	79.62	88.44	19,341.08
May 2026	1,379.85	1,124.70	1,316.70	102.17	68.95	94.07	20,570.60
Apr 2026	1,195.65	826.90	1,151.25	89.10	56.48	82.25	17,985.80
Mar 2026	908.55	731.65	850.95	67.06	42.86	60.79	13,293.10
Feb 2026	932.95	692.00	903.55	96.57	64.88	90.50	14,114.79
Jan 2026	767.70	602.15	731.95	80.65	57.89	73.31	11,434.14
Share Prices Of 2025
Dec 2025	800.75	661.00	701.50	81.07	63.02	70.26	10,958.47
Nov 2025	850.05	711.00	777.20	88.84	66.70	77.85	12,141.02
Oct 2025	787.10	583.15	774.60	80.10	56.73	77.58	12,098.66
Sep 2025	593.65	500.95	590.50	59.77	49.00	59.14	9,223.16
Aug 2025	530.70	467.05	501.15	54.47	46.13	50.19	7,827.58
Jul 2025	524.05	453.40	510.05	53.92	44.10	51.08	7,966.59
Jun 2025	553.10	482.25	499.30	60.55	45.98	50.00	7,798.25
May 2025	526.55	383.00	520.55	53.34	36.85	52.13	8,130.14
Apr 2025	448.05	311.15	431.15	46.63	26.99	43.18	6,733.86
Mar 2025	434.40	292.85	410.65	45.06	28.24	41.12	6,413.68
Feb 2025	409.90	301.50	309.00	54.26	37.01	38.88	4,826.07
Jan 2025	463.15	328.75	367.40	62.11	37.72	46.22	5,738.19
Share Prices Of 2024
Dec 2024	482.60	424.00	452.10	62.80	51.93	56.88	7,061.06

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53757.60
-103.39 -0.19%

S&P 500 7807.18
-12.81 -0.16%

HANG SENG 25116.86
-279.66 -1.10%

NIKKEI 225 68711.00
402.41 0.59%

FTSE 100 10753.31
-19.36 -0.18%

NIFTY 24366.00
-29.85 -0.12%

× Ask Your Question