IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	3,938.80 Apr 10,2026 EOD	3,936.30 Apr 10,2026 EOD
Today's Change( )	138.60 (3.65%)	131.90 (3.47%)
Open( )	3,859.95	3,840.00
Prev Close( )	3,800.20	3,804.40
Volume	1,898.00	36,489.00
Today's Range( )	3,955.00 - 3,847.00	3,960.00 - 3,830.90
52-Week Range( )	4,725.95 - 3,300.00	4,720.00 - 3,301.30
Buy (Size)	N.A	3,936.30(×765)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1985
Registered Office	Phase IV Industrial area,SAS Nagar, Mohali, Punjab-160055
Telephone	91-172-2271620-27
Fax	91-172-2272731
Chairman	Rajya Vardhan Kanoria
Managing Director	NA
Company Secretary	Rajesh Kumar Kapila
Auditor	B K Khare & Co
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MCS Share Transfer Agent Ltd F-65 1st Floor ,Okhla Industrial Are,Phase I ,New Delhi-110020

Board of Directors


Company Sec. & Compli. Officer	Rajesh Kumar Kapila
Independent Director	Nagarajan Sivaramakrishnan Nikhilesh Panchal
Non Executive Director	Puneet Renjhen
Independent Director	SMITA MANKAD
Non Executive Director	Harish Chavan
Whole Time Director & Chief Executive Officer	Devjit Sarkar
Chairman	Rajya Vardhan Kanoria
Additional Director	Gaganjot Singh

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	12.15	12.15	12.15	12.14	12.14	12.13
Reserves Total	406.69	356.26	329.93	293.34	267.83	223.09
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.37	0.15	0.14	0.20	0.60	0.67
Total Shareholders Funds	419.21	368.56	342.22	305.68	280.57	235.89
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	1.99	1.22	1.23	0.00	0.00	0.00
Total Debt	1.99	1.22	1.23	0.00	0.00	0.00
Other Liabilities	7.32	7.05	6.68	6.07	5.69	4.29
Total Liabilities	428.52	376.83	350.13	311.75	286.26	240.18
APPLICATION OF FUNDS :
Gross Block	277.46	229.05	253.60	267.82	259.44	251.80
Less : Accumulated Depreciation	167.06	153.44	166.09	172.88	167.66	148.32
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	110.40	75.61	87.51	94.94	91.78	103.48
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	4.77	37.76	2.09	1.61	1.35	4.02
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	19.19	20.11	26.13	36.20	34.17	111.08
Current Assets, Loans & Advances
Inventories	78.35	70.80	69.61	62.07	61.71	37.01
Sundry Debtors	177.22	120.19	128.09	103.61	113.38	4.14
Cash and Bank Balance	174.30	175.69	109.07	90.94	117.45	18.19
Loans and Advances	29.32	34.30	55.81	35.15	32.65	72.41
Total Current Assets	459.20	400.98	362.57	291.78	325.20	131.75
Less : Current Liabilities and Provisions
Current Liabilities	238.93	176.26	182.62	144.55	168.67	105.42
Provisions	4.72	3.70	3.40	5.03	2.86	4.84
Total Current Liabilities & Provisions	243.65	179.96	186.02	149.58	171.53	110.26
Net Current Assets	215.55	221.02	176.55	142.20	153.67	21.50
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	3.18	2.61	1.97	1.67	1.96	1.92
Deferred Tax Liability	0.00	0.00	0.69	1.75	2.55	6.52
Net Deferred Tax	3.18	2.61	1.28	-0.08	-0.59	-4.60
Other Assets	75.41	19.73	56.55	36.87	5.89	4.70
Total Assets	428.50	376.84	350.12	311.74	286.26	240.19
Contingent Liabilities	3.01	3.61	4.09	3.91	2.60	1.66

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1681.89	1419.24	1421.82	1138.15	986.57	773.30
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1681.89	1419.24	1421.82	1138.15	986.57	773.30
Other Income	16.41	14.36	11.95	9.66	8.59	12.78
Stock Adjustments	-7.97	-2.27	3.88	1.30	8.68	-9.31
Total Income	1690.33	1431.33	1437.65	1149.11	1003.84	776.77
EXPENDITURE :
Raw Materials	1318.74	1119.04	1137.68	891.50	774.38	583.16
Power & Fuel Cost	7.88	6.82	6.57	5.43	5.46	4.52
Employee Cost	48.17	43.00	43.71	43.85	42.89	41.78
Other Manufacturing Expenses	27.10	22.46	21.09	18.73	16.63	16.74
Selling & Administrative Expenses	32.51	27.68	21.48	17.36	13.85	11.94
Miscellaneous Expenses	12.21	9.81	8.76	7.18	6.38	5.41
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1446.60	1228.81	1239.29	984.06	859.60	663.55
Operating Profit	243.72	202.52	198.37	165.05	144.25	113.21
Interest	0.33	0.25	0.08	0.08	0.00	0.01
Gross Profit	243.39	202.27	198.29	164.97	144.25	113.20
Depreciation	20.34	17.31	18.54	18.10	19.77	20.13
Profit Before Tax	223.05	184.96	179.75	146.87	124.48	93.07
Tax	57.56	48.45	47.50	37.89	35.95	24.67
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.50	-1.35	-1.37	-0.50	-4.01	-2.64
Reported Net Profit	165.98	137.87	133.61	109.47	92.54	71.04
Extraordinary Items	0.79	0.77	0.44	1.12	0.49	1.32
Adjusted Net Profit	165.19	137.10	133.17	108.35	92.05	69.72
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-12.47
P & L Balance brought forward	265.95	239.83	203.37	177.66	133.65	135.72
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	115.40	111.75	97.16	83.77	48.53	60.64
P & L Balance carried down	316.53	265.95	239.83	203.37	177.66	133.65
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1045.00	950.00	920.00	800.00	690.00	400.00
Dividend Per Share(Rs)	104.50	95.00	92.00	80.00	69.00	40.00
Earnings Per Share-Unit Curr	136.64	113.50	110.01	90.15	76.24	58.56
Earnings Per Share(Adj)-Unit Curr	136.64	113.50	110.01	90.15	76.24	58.56
Book Value-Unit Curr	344.79	303.29	281.64	251.55	230.65	193.88
Book Value(Adj)-Unit Curr	344.79	303.29	281.64	251.55	230.65	193.88

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	473.20	504.04	484.10
Other Operating Income	0.00	0.00	0.00
Other Income	3.74	4.61	5.66
Total Income	476.94	508.65	489.76
Total Expenditure	414.62	436.01	417.00
PBIDT	62.32	72.64	72.76
Interest	0.10	0.10	0.10
PBDT	62.22	72.54	72.66
Depreciation	5.75	5.79	5.49
Tax	15.47	17.24	17.31
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.10	-0.17	-0.11
Reported Profit After Tax	42.10	49.68	49.97
Extra-ordinary Items	-2.47	0.00	0.00
Adjusted Profit After Extra-ordinary item	44.57	49.68	49.97
EPS (Unit Curr.)	34.66	40.89	41.14
EPS (Adj) (Unit Curr.)	34.66	40.89	41.14
Calculated EPS (Unit Curr.)	34.65	40.89	41.13
Calculated EPS (Adj) (Unit Curr.)	34.65	40.89	41.13
Calculated EPS (Ann.) (Unit Curr.)	138.60	163.56	164.51
Calculated EPS (Adj) (Ann.) (Unit Curr.)	138.60	163.56	164.51
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	12.15	12.15	12.15
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	13.17	14.41	15.03
PBDTM(%)	13.15	14.39	15.01
PATM(%)	8.90	9.86	10.32

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	2.04	2.09	1.94	1.91	1.58
Fixed Assets	6.64	5.88	5.45	4.32	3.86
Inventory	22.55	20.22	21.60	18.39	19.99
Debtors	11.31	11.43	12.27	10.49	16.79
Interest Cover Ratio	676.88	740.88	2247.75	1836.75	0.00
PBIDTM (%)	14.49	14.27	13.95	14.50	14.62
PBITM (%)	13.28	13.05	12.65	12.91	12.62
PBDTM (%)	14.47	14.25	13.95	14.49	14.62
CPM (%)	11.08	10.93	10.70	11.21	11.38
APATM (%)	9.87	9.71	9.40	9.62	9.38
ROCE (%)	55.47	50.96	54.34	49.14	47.29
RONW (%)	42.14	38.79	41.25	37.35	35.84

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	3,720.00	3,300.00	3,305.60	27.51	24.23	24.31	4,016.26
Feb 2026	3,766.40	3,440.00	3,588.95	28.00	24.99	26.40	4,360.53
Jan 2026	3,784.00	3,390.00	3,469.75	28.41	24.41	25.52	4,215.70
Share Prices Of 2025
Dec 2025	3,928.05	3,503.00	3,587.15	29.71	25.30	26.38	4,358.34
Nov 2025	4,040.00	3,567.00	3,732.45	29.95	25.78	27.45	4,533.98
Oct 2025	4,438.30	3,945.10	4,004.05	35.13	28.90	29.44	4,863.91
Sep 2025	4,541.60	3,984.45	4,127.55	33.75	28.46	30.35	5,013.93
Aug 2025	4,200.00	3,851.00	4,022.95	31.48	27.56	29.58	4,886.86
Jul 2025	4,725.95	3,850.00	4,193.10	35.58	27.88	30.83	5,093.55
Jun 2025	4,250.00	3,829.00	3,949.25	31.72	27.88	29.04	4,797.34
May 2025	4,219.95	3,620.00	3,928.80	31.43	24.47	28.89	4,772.50
Apr 2025	4,478.60	3,470.75	4,074.15	35.19	24.04	29.96	4,949.06
Mar 2025	4,052.70	2,546.85	3,892.10	30.52	17.81	28.62	4,727.92
Feb 2025	3,443.65	2,530.00	2,621.85	31.88	21.84	23.23	3,184.88
Jan 2025	3,431.15	2,800.00	3,411.70	30.57	24.64	30.23	4,144.35
Share Prices Of 2024
Dec 2024	3,321.20	2,899.80	2,957.40	29.98	25.50	26.20	3,592.49
Nov 2024	3,143.15	2,799.95	3,140.00	28.24	24.72	27.82	3,814.24
Oct 2024	3,249.90	2,797.50	2,963.10	29.13	24.20	26.25	3,599.35
Sep 2024	3,424.15	3,156.80	3,203.40	31.09	27.50	28.38	3,891.25
Aug 2024	3,469.45	2,852.05	3,406.30	31.59	25.19	30.18	4,137.72

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 47930.49
-276.32 -0.57%

S&P 500 6837.38
-8.28 -0.12%

HANG SENG 25893.55
141.14 0.55%

NIKKEI 225 56916.27
1020.95 1.83%

FTSE 100 10596.33
-7.15 -0.07%

NIFTY 24050.60
275.50 1.16%

× Ask Your Question