IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	31.63 Mar 12,2026 12:11:00	31.50 Mar 12,2026 12:01:32
Today's Change( )	1.58 (5.26%)	-0.21 (-0.66%)
Open( )	29.45	32.34
Prev Close( )	30.05	31.71
Volume	1,503.00	30,216.00
Today's Range( )	31.63 - 29.45	32.34 - 30.99
52-Week Range( )	51.60 - 25.60	51.70 - 26.20
Buy (Size)	31.14(×1)	31.36(×156)
Sell (Size)	31.59(×50)	31.51(×28)

Company Background


Incorporation Year	2005
Registered Office	Pachpahar road,, Bhawanimandi, Rajasthan-326502
Telephone	91-07433-222052/82/90
Fax	91-07433-222354
Chairman	C S Nopany
Managing Director	NA
Company Secretary	Manoj Contractor
Auditor	BSR & Co LLP
Face Value	1
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Executive Chairman	C S Nopany
Non Executive Director	Ashok Mittal
Independent Director	Rohit Dhoot
Company Sec. & Compli. Officer	Manoj Contractor
Independent Director	Sameer Kaji Deepa Kapoor
Whole Time Director & Chief Executive Officer	ASHISHKUMAR HARIMOHAN SRIVASTAVA
Non Executive Director	Arhant Vikram Nopany

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	16.38	16.38	16.38	16.38	16.38	16.38
Reserves Total	877.71	959.87	1107.32	1113.80	963.64	954.62
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	894.09	976.25	1123.70	1130.18	980.02	971.00
Secured Loans	1001.30	916.46	1049.50	936.49	899.74	867.47
Unsecured Loans	-124.77	-90.48	-116.57	1.71	1.71	0.46
Total Debt	876.53	825.98	932.93	938.20	901.45	867.93
Other Liabilities	21.10	22.43	24.21	26.00	26.02	32.11
Total Liabilities	1791.72	1824.66	2080.84	2094.38	1907.49	1871.04
APPLICATION OF FUNDS :
Gross Block	1991.92	1943.08	1897.36	1852.36	1750.62	1503.48
Less : Accumulated Depreciation	988.70	888.43	785.79	680.88	562.08	469.11
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1003.22	1054.65	1111.57	1171.48	1188.54	1034.37
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	7.11	7.69	8.60	15.65	42.11	176.42
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	20.74	15.14	26.89	53.90	40.40	31.43
Current Assets, Loans & Advances
Inventories	504.87	497.33	733.81	596.45	452.91	460.48
Sundry Debtors	345.94	345.07	326.46	441.78	275.34	261.23
Cash and Bank Balance	11.36	5.58	6.12	4.92	9.82	4.46
Loans and Advances	94.07	135.67	110.16	122.80	122.33	116.46
Total Current Assets	956.24	983.65	1176.55	1165.95	860.40	842.63
Less : Current Liabilities and Provisions
Current Liabilities	236.02	226.21	224.61	243.38	186.08	194.41
Provisions	15.61	13.23	15.40	18.95	13.37	14.08
Total Current Liabilities & Provisions	251.63	239.44	240.01	262.33	199.45	208.49
Net Current Assets	704.61	744.21	936.54	903.62	660.95	634.14
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	97.81	85.77	20.23	42.90	80.95	73.45
Deferred Tax Liability	90.33	118.79	120.15	128.68	123.31	111.44
Net Deferred Tax	7.48	-33.02	-99.92	-85.78	-42.36	-37.99
Other Assets	48.56	35.99	97.16	35.51	17.85	32.67
Total Assets	1791.72	1824.66	2080.84	2094.38	1907.49	1871.04
Contingent Liabilities	33.99	27.64	26.21	6.67	6.93	5.23

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2642.36	2671.72	3039.17	3041.98	1861.08	2379.43
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2642.36	2671.72	3039.17	3041.98	1861.08	2379.43
Other Income	22.61	24.23	24.72	30.27	31.11	25.29
Stock Adjustments	15.67	-178.71	193.54	62.27	-81.88	-1.99
Total Income	2680.64	2517.24	3257.43	3134.52	1810.31	2402.73
EXPENDITURE :
Raw Materials	1538.47	1500.65	1828.27	1640.12	964.01	1336.88
Power & Fuel Cost	303.78	294.55	311.81	276.27	184.16	243.49
Employee Cost	438.01	409.25	427.31	403.13	291.75	345.79
Other Manufacturing Expenses	240.80	225.59	284.19	301.71	162.99	181.02
Selling & Administrative Expenses	58.02	58.80	62.48	61.01	37.39	46.55
Miscellaneous Expenses	56.08	52.61	110.31	42.47	23.97	49.87
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2635.16	2541.45	3024.37	2724.71	1664.27	2203.60
Operating Profit	45.48	-24.21	233.06	409.81	146.04	199.13
Interest	61.48	63.15	56.63	48.72	36.83	44.94
Gross Profit	-16.00	-87.36	176.43	361.09	109.21	154.19
Depreciation	109.80	115.33	125.41	120.03	94.07	99.53
Profit Before Tax	-125.80	-202.69	51.02	241.06	15.14	54.66
Tax	0.00	0.73	14.57	41.63	1.26	9.53
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-41.60	-68.81	13.61	43.75	4.37	9.01
Reported Net Profit	-84.20	-134.61	22.84	155.68	9.51	36.12
Extraordinary Items	-18.38	-16.83	-23.53	-4.44	0.95	-2.74
Adjusted Net Profit	-65.82	-117.78	46.37	160.12	8.56	38.86
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-2.19
P & L Balance brought forward	740.05	891.04	900.51	765.74	762.14	742.86
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	16.38	32.31	20.91	5.91	14.65
P & L Balance carried down	655.85	740.05	891.04	900.51	765.74	762.14
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	100.00	100.00	185.00	30.00	30.00
Dividend Per Share(Rs)	0.00	1.00	1.00	1.85	0.30	0.30
Earnings Per Share-Unit Curr	-5.14	-8.22	1.39	9.50	0.58	2.21
Earnings Per Share(Adj)-Unit Curr	-5.14	-8.22	1.39	9.50	0.58	2.21
Book Value-Unit Curr	54.58	59.60	68.60	69.00	59.83	59.28
Book Value(Adj)-Unit Curr	54.58	59.60	68.60	69.00	59.83	59.28

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	635.51	638.66	598.49
Other Operating Income	0.00	0.00	0.00
Other Income	4.20	3.39	5.10
Total Income	639.71	642.05	603.59
Total Expenditure	614.90	625.86	598.56
PBIDT	24.81	16.19	5.03
Interest	15.94	15.89	16.96
PBDT	8.87	0.30	-11.93
Depreciation	27.04	27.16	26.70
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-7.21	-8.47	-12.95
Reported Profit After Tax	-10.96	-18.39	-25.68
Extra-ordinary Items	-0.48	-1.29	0.00
Adjusted Profit After Extra-ordinary item	-10.48	-17.10	-25.68
EPS (Unit Curr.)	-0.67	-1.12	-1.57
EPS (Adj) (Unit Curr.)	-0.67	-1.12	-1.57
Calculated EPS (Unit Curr.)	-0.67	-1.12	-1.57
Calculated EPS (Adj) (Unit Curr.)	-0.67	-1.12	-1.57
Calculated EPS (Ann.) (Unit Curr.)	-2.68	-4.49	-6.27
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-2.68	-4.49	-6.27
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	16.38	16.38	16.38
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	3.90	2.53	0.84
PBDTM(%)	1.40	0.05	-1.99
PATM(%)	-1.72	-2.88	-4.29

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.91	0.84	0.83	0.87	0.91
Long Term Debt-Equity Ratio	0.32	0.32	0.33	0.38	0.47
Current Ratio	1.18	1.26	1.29	1.22	1.24
Fixed Assets	1.34	1.39	1.62	1.69	1.14
Inventory	5.27	4.34	4.57	5.80	4.08
Debtors	7.65	7.96	7.91	8.48	6.94
Interest Cover Ratio	-0.75	-2.21	2.81	5.95	1.37
PBIDTM (%)	2.42	-0.91	9.36	13.47	7.77
PBITM (%)	-1.74	-5.22	5.24	9.53	2.71
PBDTM (%)	0.09	-3.27	7.50	11.87	5.79
CPM (%)	1.66	-0.72	5.64	9.06	5.51
APATM (%)	-2.49	-5.04	1.52	5.12	0.46
ROCE (%)	-2.54	-7.15	7.62	14.48	2.67
RONW (%)	-7.04	-12.82	4.09	14.75	0.88

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Feb 2026	37.76	28.51	31.54	0.00	0.00	0.00	516.72
Jan 2026	32.65	26.44	28.95	0.00	0.00	0.00	474.28
Share Prices Of 2025
Dec 2025	35.90	31.20	32.61	0.00	0.00	0.00	534.25
Nov 2025	37.25	32.00	34.49	0.00	0.00	0.00	565.04
Oct 2025	39.75	32.36	35.00	0.00	0.00	0.00	573.40
Sep 2025	41.00	33.00	34.29	0.00	0.00	0.00	561.77
Aug 2025	43.05	35.12	37.90	0.00	0.00	0.00	620.91
Jul 2025	51.60	40.36	42.05	0.00	0.00	0.00	688.90
Jun 2025	42.91	39.00	42.34	0.00	0.00	0.00	693.65
May 2025	44.49	35.94	42.00	0.00	0.00	0.00	688.08
Apr 2025	41.60	32.23	37.21	0.00	0.00	0.00	609.61
Mar 2025	42.66	33.21	33.89	0.00	0.00	0.00	555.22
Feb 2025	58.50	38.60	39.64	0.00	0.00	0.00	649.42
Jan 2025	69.39	49.38	55.97	0.00	0.00	0.00	916.95
Share Prices Of 2024
Dec 2024	77.70	60.25	66.49	0.00	0.00	0.00	1,089.30
Nov 2024	69.90	56.55	60.80	0.00	0.00	0.00	996.08
Oct 2024	71.79	55.27	60.30	0.00	0.00	0.00	987.89
Sep 2024	78.59	67.10	71.71	0.00	0.00	0.00	1,174.82
Aug 2024	77.20	61.75	71.97	0.00	0.00	0.00	1,179.07
Jul 2024	72.63	60.39	69.84	0.00	0.00	0.00	1,144.18

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 47431.94
-295.58 -0.62%

S&P 500 6795.43
-7.05 -0.10%

HANG SENG 25898.77
-61.13 -0.24%

NIKKEI 225 55018.23
769.84 1.42%

FTSE 100 10315.38
-96.86 -0.93%

NIFTY 23744.20
-122.65 -0.51%

× Ask Your Question