IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	821.70 Apr 23,2026 EOD	820.05 Apr 23,2026 EOD
Today's Change( )	14.70 (1.82%)	15.90 (1.98%)
Open( )	813.95	816.10
Prev Close( )	807.00	804.15
Volume	34,571.00	679,833.00
Today's Range( )	846.90 - 813.25	847.00 - 809.40
52-Week Range( )	981.65 - 460.95	979.00 - 462.30
Buy (Size)	N.A	820.05(×3)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1989
Registered Office	167 Guru Hargovindji Marg,Andheri(East) Chakala 5th Flr, Mumbai, Maharashtra-400093
Telephone	91-022-67091900
Fax	91-022-40055681
Chairman	M P Taparia
Managing Director	NA
Company Secretary	D N Mishra
Auditor	Kalyaniwalla & Mistry LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairperson	M P Taparia
Non-Executive & Non-Independent Director	Rajan Raheja S J Taparia B L Taparia
Company Sec. & Compli. Officer	D N Mishra
Independent Director	Rajeev M Pandia
Whole-time Director	K V Majumdar
Independent Director	B N Bankapur RITA AMITABH TEAOTIA Anup Kumar Ghosh Sanjay Rangrao Chougule
Non-Executive & Non-Independent Director	Akshay Rajan Raheja
Independent Director	Mona N Desai

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	37.61	37.61	37.61	37.61	94.02	96.44
Reserves Total	2193.68	1981.50	1806.26	1478.02	970.82	576.84
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2231.29	2019.11	1843.87	1515.63	1064.84	673.28
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	129.53	114.14	16.66	37.23	41.06	29.28
Total Debt	129.53	114.14	16.66	37.23	41.06	29.28
Other Liabilities	10.57	11.40	7.20	6.74	6.98	6.38
Total Liabilities	2371.39	2144.65	1867.73	1559.60	1112.88	708.94
APPLICATION OF FUNDS :
Gross Block	1100.28	1049.56	756.75	521.45	504.78	488.87
Less : Accumulated Depreciation	287.35	280.81	230.15	184.55	145.94	117.97
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	812.93	768.75	526.60	336.90	358.84	370.90
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	581.54	232.61	108.04	178.94	9.07	8.40
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	435.36	571.80	562.55	483.79	470.28	134.81
Current Assets, Loans & Advances
Inventories	700.80	480.60	646.93	300.76	317.81	258.43
Sundry Debtors	393.24	394.97	362.29	411.78	383.34	248.08
Cash and Bank Balance	461.80	520.37	349.52	447.45	106.75	175.85
Loans and Advances	35.47	34.98	107.15	101.18	86.88	50.12
Total Current Assets	1591.32	1430.93	1465.89	1261.17	894.78	732.48
Less : Current Liabilities and Provisions
Current Liabilities	1020.94	873.76	825.09	681.57	603.01	506.29
Provisions	15.91	9.08	2.80	2.71	3.76	2.40
Total Current Liabilities & Provisions	1036.85	882.84	827.89	684.28	606.77	508.69
Net Current Assets	554.48	548.09	638.00	576.89	288.01	223.79
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	32.57	2.98	0.00	0.00	0.00
Deferred Tax Liability	39.86	69.91	38.39	34.41	35.69	37.43
Net Deferred Tax	-39.86	-37.34	-35.41	-34.41	-35.69	-37.43
Other Assets	26.95	60.75	67.94	17.49	22.37	8.46
Total Assets	2371.40	2144.66	1867.73	1559.61	1112.88	708.93
Contingent Liabilities	242.56	357.72	530.70	498.29	421.47	72.60

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	6023.38	5307.33	5308.06	5032.30	3185.17	2724.25
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	6023.38	5307.33	5308.06	5032.30	3185.17	2724.25
Other Income	73.16	68.14	58.94	30.50	21.28	11.93
Stock Adjustments	6.06	6.15	105.86	-8.14	-6.72	-13.13
Total Income	6102.60	5381.62	5472.86	5054.66	3199.73	2723.05
EXPENDITURE :
Raw Materials	5131.72	4449.22	4404.84	3836.28	2287.79	2343.88
Power & Fuel Cost	71.75	72.52	64.90	53.58	41.72	46.55
Employee Cost	64.02	63.49	54.72	48.31	45.68	41.69
Other Manufacturing Expenses	37.49	32.93	28.22	24.94	18.08	22.12
Selling & Administrative Expenses	161.33	199.75	161.34	135.97	92.55	81.03
Miscellaneous Expenses	27.87	25.92	39.11	18.52	23.71	27.35
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	5494.18	4843.83	4753.12	4117.61	2509.54	2562.61
Operating Profit	608.42	537.79	719.74	937.05	690.20	160.42
Interest	15.05	10.09	6.25	7.38	7.27	6.49
Gross Profit	593.37	527.70	713.49	929.67	682.93	153.93
Depreciation	67.94	59.49	46.60	41.85	39.14	36.03
Profit Before Tax	525.43	468.21	666.89	887.82	643.79	117.90
Tax	132.49	119.12	167.61	225.56	167.76	29.95
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.42	2.61	1.14	-1.00	-1.47	-14.71
Reported Net Profit	390.52	346.49	498.14	663.26	477.49	102.65
Extraordinary Items	21.57	22.05	25.58	11.49	0.71	0.72
Adjusted Net Profit	368.95	324.44	472.56	651.77	476.78	101.93
Adjustment below Net Profit	0.00	-2.00	-0.44	0.00	0.00	0.00
P & L Balance brought forward	346.18	339.84	261.38	206.89	67.01	64.16
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	378.64	344.24	419.24	605.13	337.61	99.81
P & L Balance carried down	358.06	340.09	339.84	265.02	206.89	67.01
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	500.00	450.00	550.00	390.00	150.00	55.00
Dividend Per Share(Rs)	10.00	9.00	11.00	18.00	15.00	5.50
Earnings Per Share-Unit Curr	20.77	18.43	26.49	70.54	50.79	10.64
Earnings Per Share(Adj)-Unit Curr	20.77	18.43	26.49	35.27	25.40	5.32
Book Value-Unit Curr	118.66	107.38	98.06	161.20	113.26	69.82
Book Value(Adj)-Unit Curr	118.66	107.38	98.06	80.60	56.63	34.91

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	1259.59	1094.62	1382.73
Other Operating Income	5.10	5.53	3.81
Other Income	8.78	8.84	15.06
Total Income	1273.47	1108.99	1401.61
Total Expenditure	1202.51	1022.60	1271.83
PBIDT	70.96	86.38	129.78
Interest	4.10	2.86	3.02
PBDT	66.87	83.53	126.76
Depreciation	26.92	18.38	18.20
Tax	7.45	9.20	26.68
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.35	7.75	0.95
Reported Profit After Tax	30.15	48.20	80.92
Extra-ordinary Items	-5.35	0.00	0.00
Adjusted Profit After Extra-ordinary item	35.50	48.20	80.92
EPS (Unit Curr.)	1.60	2.57	4.30
EPS (Adj) (Unit Curr.)	1.60	2.57	4.30
Calculated EPS (Unit Curr.)	1.60	2.56	4.30
Calculated EPS (Adj) (Unit Curr.)	1.60	2.56	4.30
Calculated EPS (Ann.) (Unit Curr.)	6.41	10.25	17.21
Calculated EPS (Adj) (Ann.) (Unit Curr.)	6.41	10.25	17.21
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	37.61	37.61	37.61
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	5.63	7.89	9.39
PBDTM(%)	5.31	7.63	9.17
PATM(%)	2.39	4.40	5.85

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.06	0.03	0.02	0.03	0.04
Long Term Debt-Equity Ratio	0.05	0.03	0.01	0.02	0.02
Current Ratio	1.48	1.59	1.69	1.54	1.34
Fixed Assets	5.60	5.88	8.31	9.81	6.41
Inventory	10.20	9.41	11.20	16.27	11.06
Debtors	15.28	14.02	13.71	12.66	10.09
Interest Cover Ratio	35.91	47.40	107.70	121.30	89.55
PBIDTM (%)	10.10	10.13	13.56	18.62	21.67
PBITM (%)	8.97	9.01	12.68	17.79	20.44
PBDTM (%)	9.85	9.94	13.44	18.47	21.44
CPM (%)	7.61	7.65	10.26	14.01	16.22
APATM (%)	6.48	6.53	9.38	13.18	14.99
ROCE (%)	23.94	23.84	39.28	66.99	71.47
RONW (%)	18.38	17.94	29.66	51.41	54.94

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	785.00	632.80	739.40	41.68	32.05	37.68	13,903.78
Feb 2026	741.00	560.05	716.75	39.04	27.45	36.53	13,477.86
Jan 2026	653.60	460.95	573.40	33.73	20.48	29.22	10,782.29
Share Prices Of 2025
Dec 2025	685.05	611.10	644.50	36.34	30.56	32.85	12,119.26
Nov 2025	742.55	614.90	641.60	38.98	30.38	32.70	12,064.73
Oct 2025	857.95	739.00	750.50	45.57	36.22	38.25	14,112.50
Sep 2025	981.65	756.10	832.35	58.01	37.46	42.42	15,651.62
Aug 2025	862.55	722.25	763.70	46.49	35.31	38.92	14,360.72
Jul 2025	883.90	779.60	784.15	49.31	39.50	39.97	14,745.26
Jun 2025	905.85	706.95	864.80	47.47	35.92	44.08	16,261.82
May 2025	744.70	631.55	714.10	39.73	31.37	36.40	13,428.03
Apr 2025	663.40	535.10	649.00	34.35	25.13	33.08	12,203.88
Mar 2025	683.50	518.05	627.50	35.55	25.30	31.98	11,799.59
Feb 2025	686.90	528.25	534.35	40.09	30.27	30.97	10,047.99
Jan 2025	676.95	556.55	613.35	40.43	30.74	35.55	11,533.52
Share Prices Of 2024
Dec 2024	796.50	649.95	665.50	47.40	37.22	38.57	12,514.15
Nov 2024	799.00	670.00	714.40	48.50	37.97	41.41	13,433.67
Oct 2024	875.15	733.35	754.10	50.89	41.57	43.71	14,180.20
Sep 2024	910.60	847.00	865.90	55.59	48.35	50.19	16,282.50
Aug 2024	923.45	788.55	861.60	58.09	45.48	49.94	16,201.64

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49330.80
-180.24 -0.36%

S&P 500 7129.46
-29.44 -0.41%

HANG SENG 25915.21
-248.04 -0.95%

NIKKEI 225 59249.10
-336.76 -0.57%

FTSE 100 10468.22
-8.24 -0.08%

NIFTY 24173.05
-205.05 -0.84%

× Ask Your Question